XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Stock Options
3 Months Ended
Mar. 31, 2021
Stock Options  
Stock Options

Note 7 – Stock Options

 

Stock option activity for the quarter ended March 31, 2021, is summarized as follows:

 

   Shares  Weighted Average Exercise Price  Aggregate Intrinsic Value  Weighted Average Remaining Contractual Life (Years)
Options outstanding and exercisable at December 31, 2020   12,180,500    0.11   $4,750,395    4.63 
Granted   20,000    0.45    3,000     
Expired/forfeited   (1,350,000)   0.54         
Options outstanding and exercisable at March 31, 2020   10,850,500    0.15   $4,892,855    4.51 

 

On March 31, 2021, an option for 20,000 shares at an exercise price of $.45 per share was issued to Mr. Bryce Johnson in consideration of the Company’s use of his facility for which the Company owed Mr. Bryce Johnson $12,000. The accounts payable was settled in full with the issuance of the stock option with an estimated fair value of $8,200. The Company recognized a gain on the settlement as presented on the statements of operations (see Note 8).

 

 

The significant assumptions relating to the valuation of the Company’s stock options granted during the three months ended March 31, 2021 were as follows:

 

  March 31, 2021
Dividend yield 0.00%
Expected life 3 Years
Expected volatility 1.02%
Risk-free interest rate 0.35%

 

There was no stock option compensation for the three months ended March 31, 2021 and 2020 and no unrecognized compensation expense associated with the options.