XML 19 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows from Operating Activities    
Net loss $ (293,366) $ (426,814)
Adjustments to reconcile net loss to net cash provided (used) by operating activities:    
Impairment of intangible assets 0 69,178
Depreciation and amortization 0 5,633
Amortization of debt issuance costs 10,060 5,097
Amortization of debt discount 6,366 0
Stock based compensation 0 80,000
Changes in operating assets and liabilities    
Accounts receivable and prepaid expenses (15,764) (7,393)
Accounts payable and accrued expenses 85,287 21,921
Cash Used In Operating Activities (207,417) (252,378)
Cash Flows from Financing Activities    
Proceeds from convertible notes payable, related parties 50,000 200,000
Proceeds from convertible notes payable 586,000 100,000
Payments for debt issuance costs (12,625) (24,000)
Proceeds from warrant exercise 3,000 0
Payment for stock repurchase from related party (300,000) 0
Cash provided by Financing Activities 326,375 276,000
Net Change in Cash 118,958 23,622
Cash at Beginning of Period 20,033 8,482
Cash at End of Period 138,991 32,104
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest 0 10,747
Cash paid during the period for income taxes 0 0
Noncash Financing Activities    
Beneficial conversion feature on convertible notes payable $ 472,300 $ 0