XML 18 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Changes in Stockholders' Deficit (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Total
Balance at Dec. 31, 2018 $ 3,981 $ 12,609,980 $ (491,139) $ (12,057,798) $ 65,024
Balance, Shares at Dec. 31, 2018 31,750,106        
Stock based compensation 80,000 80,000
Net loss (426,814) (426,814)
Balance at Sep. 30, 2019 $ 3,981 12,689,980 (491,139) (12,484,612) (281,790)
Balance, Shares at Sep. 30, 2019 31,750,106        
Balance at Jun. 30, 2019 $ 3,981 12,609,980 (491,139) (12,313,789) (190,967)
Balance, Shares at Jun. 30, 2019 31,750,106        
Stock based compensation 80,000 80,000
Net loss (170,823) (170,823)
Balance at Sep. 30, 2019 $ 3,981 12,689,980 (491,139) (12,484,612) (281,790)
Balance, Shares at Sep. 30, 2019 31,750,106        
Balance at Dec. 31, 2019 $ 3,981 12,689,980 (491,139) (12,572,714) (369,892)
Balance, Shares at Dec. 31, 2019 31,750,106        
Repurchase of Common Stock Shares from related party, value (300,000) (300,000)
Repurchase of Common Stock Shares from related party, Shares (4,027,408)        
Issuance of Common Stock, value 3,000 3,000
Issuance of Common Stock, Shares 25,000        
Beneficial Conversion Feature on Convertible Notes Payable 472,300 472,300
Net loss (293,366) (293,366)
Balance at Sep. 30, 2020 $ 3,981 13,165,280 (791,139) (12,866,080) (487,958)
Balance, Shares at Sep. 30, 2020 27,747,698        
Balance at Jun. 30, 2020 $ 3,981 12,689,980 (491,139) (12,743,529) (540,707)
Balance, Shares at Jun. 30, 2020 31,750,106        
Repurchase of Common Stock Shares from related party, value (300,000) (300,000)
Repurchase of Common Stock Shares from related party, Shares (4,027,408)        
Issuance of Common Stock, value 3,000 3,000
Issuance of Common Stock, Shares 25,000        
Beneficial Conversion Feature on Convertible Notes Payable 472,300 472,300
Net loss (122,551) (122,551)
Balance at Sep. 30, 2020 $ 3,981 $ 13,165,280 $ (791,139) $ (12,866,080) $ (487,958)
Balance, Shares at Sep. 30, 2020 27,747,698