XML 24 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities    
Net loss $ (514,916) $ (679,078)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Impairment of intangible assets 69,178 0
Depreciation and amortization 5,634 19,963
Amortization of debt issuance costs 7,254 0
Stock based compensation 80,000 480,649
Changes in operating assets and liabilities    
Accounts receivable and prepaid expenses 3,406 357,030
Interest receivable 0 756
Accounts payable and accrued expenses 61,996 (56,174)
Note receivable 0 34,000
Cash (Used In) Provided by Operating Activities (287,449) 157,146
Cash Flows from Financing Activities    
Proceeds from notes payable, related parties 325,000 0
Payment for debt issuance costs (26,000) 0
Principal payments on notes payable, related parties 0 (150,000)
Cash Provided by/ (Used in) Financing Activities 299,000 (150,000)
Net Increase in Cash and Cash Equivalents 11,551 7,146
Cash and cash equivalents at Beginning of Period 8,482 1,336
Cash and cash equivalents at End of Period 20,033 8,482
Supplemental Disclosure of Cash Flow Information    
Cash Paid for Interest 25,871 699
Supplemental Schedule of Non-Cash Activities    
Note receivable in connection with Liberty accounts receivable $ 0 $ 3,000