XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities    
Net income (loss) $ 404,353 $ (123,762)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 36,446 32,371
Amortization of discount 12,884
Stock based compensation 207,815
Changes in operating assets and liabilities    
Accounts receivable and prepaid expenses (184,730) 6,324
Interest receivable (756)
Accounts payable and accrued expenses 16,237 37,122
Payable to related parties (26,000)
Cash (Used in) Operating Activities (271,550) (146,754)
Cash Flows From Investing Activities    
Cash Used in Investing Activities
Cash Flows from Financing Activities    
Proceeds from notes payable, related party 25,000
Principal payments on notes payable, related parties (275,000) (25,000)
Cash (Used in) Financing Activities (275,000) (147,569)
Net (Decrease) in Cash and Cash Equivalents (3,450) (815)
Cash and cash equivalents at Beginning of Period 4,786 5,601
Cash and cash equivalents at End of Period 1,336 4,786
Supplemental Disclosure of Cash Flow Information    
Cash Paid for Interest 48,235 24,977
Supplemental Schedule of Non-Cash Activities    
Note receivable in connection with Liberty accounts receivable $ 34,000