XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities    
Net loss $ (123,762) $ (426,634)
Adjustments to reconcile net loss to net cash Used in operating activities:    
Depreciation and amortization 32,371 76,579
Amortization of discount 12,884 12,881
Stock based compensation 207,815 390,000
Changes in operating assets and liabilities    
Accounts receivable and prepaid expenses 6,324 (30,033)
Employee advances 12,292
Accounts payable and accrued expenses 37,122 (58,056)
Payable to related parties (26,000) (15,900)
Cash (Used in) Operating Activities 146,754 (38,871)
Cash Flows From Investing Activities    
Purchase of intellectual property (16,116)
Cash (Used in) Investing Activities (16,116)
Cash Flows from Financing Activities    
Proceeds from note receivable, related party, and accrued interest 41,719
Payments on note payable   (10,867)
Proceeds from notes payable, related party 25,000 25,000
Principal payments on notes payable, related parties (25,000)
Principal payments on notes payable (147,569)  
Cash (Used) in Provided by Financing Activities (147,569) 55,852
Net Increase (Decrease) in Cash and Cash Equivalents (815) 865
Cash and cash equivalents at Beginning of Period 5,601 4,736
Cash and cash equivalents at End of Period 4,786 5,601
Supplemental Disclosure of Cash Flow Information    
Cash Paid for Interest 24,977 44,294
Supplemental Schedule of Non-Cash Activities    
Note receivable and accrued interest in connection with IP acquisition 41,179
Note Payable in connection with license and IP acquisition $ 100,000 $ 58,416