XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 37,366 $ 48,306
Accounts receivable 40,154 49,844
Employee advances 19,292 19,292
Prepaid expenses and other assets 9,929 18,366
Total Current Assets 106,741 135,808
Property and Equipment    
Property and equipment, net of accumulated depreciation of $42,616 and $38,616, respectively 65,025 55,434
Other Assets    
Intellectual Property, net of accumulated amortization of $439,627 and $384,673, respectively 219,813 274,767
Total Assets 391,579 466,009
Current Liabilities    
Accounts payable and accrued expenses 121,509 43,575
Payable to related parties 46,965 163,965
Notes payable to related parties 324,726 314,140
Total Liabilities 493,200 521,680
Stockholders' Deficiency    
Common stock: 100,000,000 common shares authorized, par value $0.0001 per share, 30,000,106 common shares issued and outstanding at March 31, 2014 and 27,600,106 common shares issued and outstanding at December 31, 2013 3,806 3,567
Additional paid-in capital 11,338,426 11,098,665
Treasury stock, 8,550,000 shares at cost (491,139) (491,139)
Deficit accumulated in the development stage (10,952,714) (10,666,764)
Total Stockholders' Deficiency (101,621) (55,671)
Total Liabilities and Stockholders' Deficiency $ 391,579 $ 466,009