XML 36 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule of Income Taxes and deferred tax assets (Tables)
12 Months Ended
Dec. 31, 2013
Schedule of Income Taxes and deferred tax assets (Tables):  
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s net deferred income taxes are as follows:

 

 

 

For the Years ended

 

 

 

December 31,

 

 

 

2013

 

 

2012

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

2,092,216

 

 

$

1,690,212

 

Start-up cost

 

 

381,070

 

 

 

448,156

 

Goodwill

 

 

871,272

 

 

 

989,819

 

Amortization of IP

 

 

(6,893

)

 

 

 

Stock based compensation

 

 

542,836

 

 

 

686,288

 

Other

 

 

1,653

 

 

 

3,420

 

Deferred tax assets

 

 

3,882,154

 

 

 

3,817,895

 

Less valuation allowance

 

 

(3,882,154

)

 

 

(3,817,895

)

Net deferred tax assets after valuation allowance

 

$

 

 

$

 

Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the U.S. statutory federal income tax rate to the effective income tax rate (benefit) follows:

  

Rate Reconciliation

 

For the Years ended

 

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

Federal income tax at statutory rate

 

$

(358,686

)

 

$

(1,616,870

)

State Tax

 

 

(58,023

)

 

 

(261,553

)

Permanent Differences

 

 

(13,829

)

 

 

1,248

 

Forfeiture of fully vested stock compensation

 

 

255,438

 

 

 

 

Rate Change from 39.5% to 37.63%

 

 

88,950

 

 

 

 

Other

 

 

21,891

 

 

 

(5,587

)

Change in Valuation Allowance

 

 

64,259

 

 

 

1,882,762

 

Summary of Valuation Allowance

Valuation and Qualifying Accounts

 

Description

 

Balance at

 

 

Charged to

 

 

Write-offs

 

 

Other

 

 

Balance at

 

 

 

Beginning

 

 

Cost and

 

 

 

 

 

Charges

 

 

End of

 

 

 

of Period

 

 

Expenses

 

 

 

 

 

 

 

 

Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax asset valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

$

3,817,895

 

 

$

64,259

 

 

 

 

 

 

 

 

$

3,882,154

 

Year ended December 31, 2012

 

$

1,935,133

 

 

$

1,882,762

 

 

 

 

 

 

 

 

$

3,817,895