XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 48,306 $ 45,283
Accounts receivable 49,844 115,687
Employee advances, 19,292  
Prepaid expenses 18,366 46,641
Total Current Assets 135,808 207,611
Property and Equipment    
Property and equipment, net of accumulated depreciation of $38,616 and $26,771, respectively 55,434 9,559
Other Assets    
Intellectual property, net of accumulated amortization of $384,673 and $164,860, respectively 274,767 494,580
Total Assets 466,009 711,750
Current Liabilities    
Accounts payable and accrued expenses 43,575 109,568
Payable to related parties 163,965 170,764
Notes payable to related parties 314,140 184,367
Total Current Liabilities 521,680 280,332
Long-Term Liabilities    
Derivative liability   68,250
Notes payable to related parties,   184,367
Total Long-Term Liabilities   252,617
Total Liabilities 521,680 532,949
Common stock:    
100,000,000 common shares authorized, par value $0.0001 per share, 27,600,106 common shares issued and outstanding at December 31, 2013 and 26,011,565 common shares issued and outstanding at December 31, 2012 3,567 3,414
Additional paid-in capital 11,098,665 10,278,331
Treasury stock, 8,550,000 shares at cost (491,139) (491,139)
Deficit accumulated in the development stage (10,666,764) (9,611,805)
Total Stockholders' Equity (Deficiency) (55,671) 178,801
Total Liabilities and Stockholders' Equity (Deficiency) $ 466,009 $ 711,750