XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 106,861 $ 45,283
Accounts receivable 109,416 115,687
Employee advances 19,292  
Prepaid expenses 40,020 46,641
Total Current Assets 275,589 207,611
Property and Equipment    
Property and equipment, net of accumulated depreciation of $30,289 and $26,771, respectively 61,946 9,559
Other Assets    
Intellectual Property, net of accumulated amortization of $274,767 and $164,860, respectively 384,673 494,580
Total Assets 722,208 711,750
Current Liabilities    
Accounts payable and accrued expenses 258,166 109,568
Payable to related parties 172,498 170,764
Total Current Liabilities 430,664 280,332
Long-Term Liabilities    
Derivative liability 40,000 68,250
Payable to related parties 247,428 184,367
Total Long-Term Liabilities 287,428 252,617
Total Liabilities 718,092 532,949
Common stock:    
100,000,000 common shares authorized, par value $0.0001 per share, 26,900,106 common shares issued and outstanding at June 30, 2013 and 26,011,565 common shares issued and outstanding at December 31, 2012 3,497 3,414
Additional paid-in capital 10,875,735 10,278,331
Treasury stock, 8,550,000 shares at cost on June 30, 2013 and December 31, 2012 (491,139) (491,139)
Deficit accumulated in the development stage (10,383,977) (9,611,805)
Total Stockholders' Equity 4,116 178,801
Total Liabilities and Stockholders' Equity $ 722,208 $ 711,750