XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 73 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Cash Flows from Operating Activities      
Net loss $ (596,335) $ (787,484) $ (10,208,140)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 56,247 1,913 247,878
Amortization of discount 9,005 3,644 362,218
Stock based compensation 90,927 131,454 1,272,457
Common stock issued for services 113,292   113,292
Goodwill impairment     2,637,760
Warrants issued for services 210,000   822,150
Warrants issued for settlement   262,700 262,700
Gain on re-measurement of derivative liability (40,750)   (44,000)
Changes in operating assets and liabilities:      
Accounts receivable and prepaid expenses 85,130 4,741 (77,198)
Employee advances (19,292)   (19,292)
Accounts payable and accrued expenses 26,991 146,677 (93,973)
Payable to related parties (42,766)   116,845
Cash Used in Operating Activities (107,551) (236,355) (4,607,303)
Cash Flows From Investing Activities      
Purchase of property and equipment     (36,330)
Cash acquired in business acquisition     872
Cash Used in Investing Activities     (35,458)
Cash Flows from Financing Activities      
Proceeds from issuance of common stock   500,000 5,050,281
Proceeds from notes payable to related parties 75,000   700,000
Payment of line of credit     (50,000)
Payment of note payable to related parties     (271,206)
Purchase of treasury stock     (320,381)
Payment of stock issuance costs   (50,000) (453,201)
Cash Provided by Financing Activities 75,000 450,000 4,655,493
Net (Decrease) Increase in Cash and Cash Equivalents (32,551) 213,645 12,732
Cash and Cash Equivalents at Beginning of Period 45,283 7,530  
Cash and Cash Equivalents at End of Period 12,732 221,175 12,732
Supplemental Disclosure of Cash Flow Information      
Cash paid during the period for interest         
Cash paid during the period for income taxes     24,221
Supplemental Schedule of Non-Cash Financing Activities      
Common stock issued for convertible debt      189,261
Common stock issued for services 11,458   67,608
Common stock issued for acquisition of Cornerstone Conservation Group, LLC   3,096,200 3,096,200
Warrants issued in connection with acquisition of Cornerstone Conservation group, LLC   201,000 201,000
Purchase of treasury stock with long-term related party payable     242,758
Warrants issued in connection with debt     299,984
Issuance of warrants as part of notes payable to related party of which $88,000 ($16,500 in Q1 2013) was classified as additional paid in capital and $88,000 ($16,500 in Q1 2013) was classified as a derivative liability 33,000   176,000
Common stock issued in connection with debt forgiveness and services rendered     $ 250,000