XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 12,732 $ 45,283
Accounts receivable 71,487 115,687
Employee advances 19,292  
Prepaid expenses 17,169 46,641
Total Current Assets 120,680 207,611
Property and Equipment    
Property and equipment, net of accumulated depreciation of $28,064 and $26,771, respectively 8,266 9,559
Other Assets    
Intellectual Property, net of accumulated amortization of $219,813 439,626 494,580
Total Assets 568,572 711,750
Current Liabilities    
Accounts payable and accrued expenses 136,559 109,568
Payable to related parties 127,998 170,764
Total Current Liabilities 264,557 280,332
Long-Term Liabilities    
Derivative liability 44,000 68,250
Payable to related party 235,372 184,367
Total Long-Term Liabilities 279,372 252,617
Total Liabilities 543,929 532,949
Common stock:    
100,000,000 common shares authorized, par value $0.0001 per share, 26,400,106 common shares issued and outstanding at March 31, 2013 and 26,011,565 common shares issued and outstanding at December 31, 2012 3,446 3,414
Additional paid-in capital 10,720,476 10,278,331
Treasury stock, 8,550,000 shares at cost (491,139) (491,139)
Deficit accumulated in the development stage (10,208,140) (9,611,805)
Total Stockholders' Equity 24,643 178,801
Total Liabilities and Stockholders' Equity $ 568,572 $ 711,750