XML 67 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (USD $)
Common Stock
Additional Paid in Capital
Treasury Stock
Deficit Accumulated during the Development Stage
Total
Balances at Mar. 09, 2007               
Balances (in Shares) at Mar. 09, 2007           
Common Stock issued for cash, net of stock issuance costs 20,350 659,252     679,602
Common stock issued for cash, net of stock issuance costs (in shares) 20,350,000        
Net loss       (274,402) (274,402)
Balances at Dec. 31, 2007 20,350 659,252   (274,402) 405,200
Balances (in Shares) at Dec. 31, 2007 20,350,000        
Balances at Mar. 09, 2007            
Common stock issued for services         56,250
Issuance of warrants for settlement with Newton         262,700
Warrants issued for services         612,150
Issuance of common stock for Cornerstone acquisition         3,096,200
Treasury stock     (320,381)   (491,139)
Net loss         (9,611,805)
Balances at Dec. 31, 2012     (491,139)   178,801
Balances (in Shares) at Dec. 31, 2012         26,011,565
Balances at Dec. 31, 2007 20,350 659,252   (274,402) 405,200
Balances (in Shares) at Dec. 31, 2007 20,350,000        
Common stock issued for cash, net of stock issuance costs (in shares)         250,000
Sale of common stock 50 24,950     25,000
Sale of common stock (in shares) 50,000        
Stockholder Equity of Vyrex Corporation at merger 102 (479,771)     (479,669)
Stockholder Equity of Vyrex Corporation at merger (in shares) 1,019,144        
Recapitalization of PowerVerde stockholders' equity (20,400) 20,400      
Recapitalization of PowerVerde stockholders' equity (in shares) (20,400,000)        
Shares issued related to forgiveness of debt and issued for services 28 249,972     250,000
Shares issued related to forgiveness of debt and issued for services (in shares) 275,000        
Shares issued in exchange for PowerVerde shares 2,459 (2,459)      
Shares issued in exchange for PowerVerde shares (in shares) 24,588,734        
Common stock issued for services (in shares)         25,000
Warrants issued with debt   299,984     299,984
Net loss       (829,556) (829,556)
Balances at Dec. 31, 2008 2,589 772,328   (1,103,958) (329,041)
Balances (in Shares) at Dec. 31, 2008 25,882,878        
Sale of common stock 126 864,874     865,000
Sale of common stock (in shares) 1,266,667        
Common stock issued on conversion of debt 38 189,223     189,261
Common stock issued on conversion of debt (in shares) 378,521        
Common stock issued for services 8 56,242     56,242
Common stock issued for services (in shares) 75,000        
Net loss       (890,980) (890,980)
Balances at Dec. 31, 2009 2,761 1,882,667   (1,994,938) (109,510)
Balances (in Shares) at Dec. 31, 2009 27,603,066        
Sale of common stock 43 296,958     297,001
Sale of common stock (in shares) 439,999        
Net loss       (308,352) (308,352)
Balances at Dec. 31, 2010 2,804 2,179,625   (2,303,290) (120,861)
Balances (in Shares) at Dec. 31, 2010 28,043,065        
Sale of common stock 200 1,349,800     1,350,000
Sale of common stock (in shares) 2,000,000        
Stock-based compensation   466,907     466,907
Warrants issued for services   612,150     612,150
Warrants exercised 8 122,242     122,250
Warrants exercised (in shares) 81,500        
Treasury stock     (170,758)   (170,758)
Treasury stock (in shares) (4,500,000)        
Net loss       (2,553,465) (2,553,465)
Balances at Dec. 31, 2011 3,012 4,730,724 (170,758) (4,856,755) (293,777)
Balances (in Shares) at Dec. 31, 2011 25,624,565       25,624,565
Sale of common stock 176 1,258,052     1,258,228
Sale of common stock (in shares) 1,752,000        
Issuance of warrants for settlement with Newton   262,700     262,700
Stock-based compensation   658,381     658,381
Issuance of common stock for Cornerstone acquisition 226 3,095,974     3,096,200
Stock issued during period, shares, acquisitions 2,260,000        
Warrants issued with debt   201,000     201,000
Cancellation of shares issued for services to Del Mar Consulting (in Shares) (75,000)        
Warrants issued in connection with notes payable to related party   71,500     71,500
Treasury stock     (320,381)   (491,139)
Treasury stock (in shares) (3,550,000)        
Net loss       (4,755,050) (4,755,050)
Balances at Dec. 31, 2012 $ 3,414 $ 10,278,331 $ (491,139) $ (9,611,805) $ 178,801
Balances (in Shares) at Dec. 31, 2012 26,011,565       26,011,565