XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 45,283 $ 7,530
Accounts receivable 115,687 18,909
Prepaid expenses 46,641 24,267
Total Current Assets 207,611 50,706
Property and Equipment    
Property and equipment, net of accumulated depreciation of $26,771 and $20,521, respectively 9,559 15,809
Other Assets    
Intellectual Property, net of accumulated amortization of $164,860 494,580  
Total Assets 711,750 66,515
Current Liabilities    
Accounts payable and accrued expenses 109,568 179,304
Payable to related parties 170,764  
Total Current Liabilities 280,332 179,304
Long-Term Liabilities    
Derivative Liability 68,250  
Notes payable to related parties 184,367 180,988
Total Long-Term Liabilities 252,617 180,988
Total Liabilities 532,949 360,292
Common stock:    
100,000,000 common shares authorized, par value $0.0001 per share, 26,011,565 common shares issued and outstanding at December 31, 2012 and 25,624,565 common shares issued and outstanding at December 31, 2011 3,414 3,012
Additional paid-in capital 10,278,331 4,730,724
Treasury stock, 8,550,000 shares at cost (491,139) (170,758)
Deficit accumulated in the development stage (9,611,805) (4,856,755)
Total Stockholders' Equity (Deficiency) 178,801 (293,777)
Total Liabilities and Stockholders' Equity (Deficiency) $ 711,750 $ 66,515