XML 28 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended55 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Net loss$ (2,171,589)$ (234,455)$ (4,474,879)
Adjustments to reconcile net loss to net cash used by operating activities:   
Depreciation, amortization, and impairment charges5,5054,25118,608
Amortization of discount6,658 336,120
Stock based compensation415,908 472,158
Warrants issued for services612,150 612,150
Changes in operating assets and liabilities:   
Accounts receivable and other assets(30,322)(2,179)(35,672)
Accounts payable and accrued liabilities(80,212)(28,853)(156,862)
Cash Used in Operating Activities(1,241,902)(261,236)(3,228,377)
Cash Flows From Investing Activities   
Purchase of fixed assets(11,192) (36,328)
Cash acquired in business acquisition  872
Cash Used in Investing Activities(11,192) (35,456)
Cash Flows from Financing Activities   
Proceeds from issuance of common stock1,622,250290,0003,652,250
Proceeds from notes payable  300,000
Payment of line of credit  (50,000)
Payment of note payable  (90,217)
Payment of stock issuance costs(150,000)(29,000)(313,398)
Cash Provided by Financing Activities1,472,250261,0003,498,635
Net Increase (Decrease) in Cash219,156(236)234,802
Cash and Cash Equivalents, at Beginning of Period15,64620,457 
Cash and Cash Equivalents, at End of Period234,80220,221234,802
Cash paid during the period for interest  24,221
Cash paid during the period for income taxes000
Common stock issued for convertible debt  189,261
Common stock issued for services612,150 56,250
Purchase of treasury stock with long-term related party payable170,758 170,758
Warrants issued in connection with debt299,984 299,984
Common stock issued in connection with debt forgiveness and services rendered  $ 250,000