XML 60 R50.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Jul. 31, 2023
Dec. 31, 2022
Quantitative Lease Disclosures [Abstract]            
Renewal option period 5 years   5 years      
Assets [Abstract]            
Operating lease right-of-use assets $ 99,067   $ 99,067     $ 49,838
Liabilities [Abstract]            
Sundry payables and accrued expenses 15,819   15,819     10,763
Noncurrent operating lease liabilities 88,186   88,186     40,709
Total operating lease liabilities $ 104,005   $ 104,005     $ 51,472
Operating Leases [Abstract]            
Weighted average remaining lease term 8 years 6 months   8 years 6 months     7 years
Weighted average discount rate 4.70%   4.70%     3.70%
Lease Expense [Abstract]            
Operating lease expense [1] $ 4,762 $ 2,817 $ 11,647 $ 8,358    
Excluded non-lease expenses 1,300 $ 800 2,600 1,900    
Cash paid for the amounts included in the measurement of lease liabilities [Abstract]            
Operating cash flows from operating leases     8,212 8,188    
Right-of-use assets obtained in exchange for new lease obligations [Abstract]            
Operating leases [2]     61,929 $ 26,206    
Minimum Lease Payments [Abstract]            
2023 3,697   3,697      
2024 16,850   16,850      
2025 15,257   15,257      
2026 14,021   14,021      
2027 12,982   12,982      
Thereafter 66,854   66,854      
Total lease payments 129,661   129,661      
Less: Interest (25,656)   (25,656)      
Total operating lease liabilities $ 104,005   $ 104,005     $ 51,472
Maximum [Member]            
Quantitative Lease Disclosures [Abstract]            
Remaining operating lease terms 11 years   11 years      
Texas            
Right-of-use assets obtained in exchange for new lease obligations [Abstract]            
Right-of-use assets related to lease modifications and extension     $ 27,800      
Kansas            
Right-of-use assets obtained in exchange for new lease obligations [Abstract]            
Right-of-use assets related to lease modifications and extension     26,100      
Gwo Yng [Member]            
Right-of-use assets obtained in exchange for new lease obligations [Abstract]            
Right-of use assets obtained in business acquisitions $ 4,400   $ 4,400   $ 4,372  
[1] Excludes expenses of approximately $1.3 million and $2.6 million for the three and nine months ended September 30, 2023, respectively, and approximately $0.8 million and $1.9 million for the comparable periods in 2022, respectively, related to non-lease components such as maintenance, property taxes, etc., and operating lease expense for leases with an initial term of 12 months or less, which is not material.
[2] Includes $27.8 million of right-of-use assets related to the lease modification and extension for our distribution center and office in Lewisville, Texas; $26.1 million of right-of-use assets related to the new distribution center in Shawnee, Kansas; and $4.4 million of right-of-use assets obtained in Gwo Yng step-acquisition during the nine months ended September 30, 2023.