XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest and dividend income        
Loans, including fees $ 6,653 $ 6,896 $ 20,273 $ 20,658
Taxable securities 687 841 2,296 3,096
Tax-exempt securities 723 628 2,164 1,830
Federal Home Loan Bank and Federal Reserve dividends 49 45 147 140
Interest-bearing deposits in other financial institutions 32 14 57 29
Interest and dividend income 8,144 8,424 24,937 25,753
Interest expense        
Deposits 506 939 1,714 3,161
Other borrowings 164 178 507 568
Federal Home Loan Bank advances 219 216 654 697
Subordinated debentures 111 103 334 307
Interest expense 1,000 1,436 3,209 4,733
Net interest income 7,144 6,988 21,728 21,020
Provision for loan losses 851 971 3,301 2,692
Net interest income after provision for loan losses 6,293 6,017 18,427 18,328
Non-interest income        
Service charges on deposit accounts 866 808 2,574 2,431
Commission income 43 38 125 118
Net gain on sales of available for sale securities 250 552 1,415 1,605
Mortgage banking income 103 69 276 161
Earnings on company owned life insurance 176 175 520 509
Interchange income 244 245 758 730
Other income 97 121 398 350
Non-interest income 1,779 2,008 6,066 5,904
Non-interest expense        
Salaries and employee benefits 2,888 2,750 9,026 8,702
Occupancy 558 589 1,684 1,753
Equipment 244 261 754 804
Data processing 570 678 1,705 1,821
Marketing and advertising 79 60 211 172
Legal and professional service fees 398 297 1,190 1,125
FDIC insurance premiums 167 155 484 665
Foreclosed assets, net 302 265 786 440
Other expense 471 565 1,696 1,672
Total non-interest expense 5,677 5,620 17,536 17,154
Income before income taxes 2,395 2,405 6,957 7,078
Income tax expense 454 528 1,227 1,558
Net income 1,941 1,877 5,730 5,520
Preferred stock dividend and discount accretion (163) (561) (633) (1,094)
Net income available to common shareholders $ 1,778 $ 1,316 $ 5,097 $ 4,426
Earnings per common share:        
Basic (in dollars per share) $ 0.53 $ 0.40 $ 1.52 $ 1.34
Diluted (in dollars per share) $ 0.53 $ 0.38 $ 1.52 $ 1.29
Dividends per common share (in dollars per share) $ 0.10 $ 0.10 $ 0.30 $ 0.30