XML 51 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
9 Months Ended
Sep. 30, 2012
Receivables [Abstract]  
Schedule Of Classification Of Loans Receivable [Table Text Block]

Loans at September 30, 2012 and December 31, 2011 consisted of the following:

 

    September 30,
2012
    December 31,
2011
 
    (In thousands)  
Commercial   $ 99,031     $ 100,884  
Construction     40,208       44,722  
Commercial real estate:                
Owner occupied nonfarm/residential     94,184       92,848  
Other nonfarm/residential     77,221       77,875  
Residential real estate:                
Secured by first liens     112,866       131,054  
Home equity     42,552       44,832  
Consumer     6,488       7,759  
Subtotal     472,550       499,974  
Less:                
Allowance for loan losses     (8,255 )     (10,234 )
Loans, net   $ 464,295     $ 489,740  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2012 and 2011 (in thousands):

 

Three Months Ended September 30, 2012:

 

    Commercial     Construction     Commercial
Real Estate
    Residential
Real Estate
    Consumer     Total  
                                     
Beginning balance   $ 2,637     $ 1,053     $ 4,823     $ 2,418     $ 178     $ 11,109  
Provision for loan losses     (42 )     473       278       137       5       851  
Loans charged-off     (470 )     (223 )     (2,845 )     (236 )     (52 )     (3,826 )
Recoveries     17       53       16       12       23       121  
Ending balance   $ 2,142     $ 1,356     $ 2,272     $ 2,331     $ 154     $ 8,255  

 

Three Months Ended September 30, 2011:

 

    Commercial     Construction     Commercial
Real Estate
    Residential
Real Estate
    Consumer     Total  
                                     
Beginning balance   $ 3,452     $ 1,892     $ 2,652     $ 2,545     $ 372     $ 10,913  
Provision for loan losses     740       137       104       32       (42 )     971  
Loans charged-off     (1,520 )     (866 )     (210 )     (173 )     (71 )     (2,840 )
Recoveries     26       -       7       8       30       71  
Ending balance   $ 2,698     $ 1,163     $ 2,553     $ 2,412     $ 289     $ 9,115  

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2012 and 2011 (in thousands):

 

Nine Months Ended September 30, 2012:

 

    Commercial     Construction     Commercial
Real Estate
    Residential
Real Estate
    Consumer     Total  
                                     
Beginning balance   $ 2,999     $ 1,112     $ 3,207     $ 2,681     $ 235     $ 10,234  
Provision for loan losses     50       857       2,066       315       13       3,301  
Loans charged-off     (976 )     (666 )     (3,043 )     (702 )     (168 )     (5,555 )
Recoveries     69       53       42       37       74       275  
Ending balance   $ 2,142     $ 1,356     $ 2,272     $ 2,331     $ 154     $ 8,255  

 

Nine Months Ended September 30, 2011:

 

    Commercial     Construction     Commercial
Real Estate
    Residential
Real Estate
    Consumer     Total  
                                     
Beginning balance   $ 3,245     $ 1,893     $ 2,499     $ 2,803     $ 424     $ 10,864  
Provision for loan losses     2,069       153       261       218       (9 )     2,692  
Loans charged-off     (2,717 )     (885 )     (226 )     (636 )     (257 )     (4,721 )
Recoveries     101       2       19       27       131       280  
Ending balance   $ 2,698     $ 1,163     $ 2,553     $ 2,412     $ 289     $ 9,115  
Allowance For Credit Losses On Loans Receivables Additional Information [Table Text Block]

The following table presents the balance in the allowance for loan losses and the recorded investment in loans, which includes the unpaid principal balance, net of partial charge-offs of $4.2 million and $6.5 million as of September 30, 2012 and December 31, 2011, by portfolio segment and based on impairment method as of September 30, 2012 and December 31, 2011 (in thousands):

 

September 30, 2012:

 

    Commercial      Construction     Commercial
Real Estate
    Residential
Real Estate
    Consumer     Total  
Allowance for loan losses:                                                
Ending allowance balance attributable to loans:                                                
Individually evaluated for impairment   $ 85     $ 1,207     $ 785     $ 945     $ 1     $ 3,023  
Collectively evaluated for impairment     2,057       149       1,487       1,386       153       5,232  
Total ending allowance balance   $ 2,142     $ 1,356     $ 2,272     $ 2,331     $ 154     $ 8,255  
                                                 
Loans:                                                
Loans individually evaluated for impairment   $ 1,171     $ 13,209     $ 11,803     $ 6,648     $ 54     $ 32,885  
Loans collectively evaluated for impairment     97,860       26,999       159,602       148,770       6,434       439,665  
Total ending loans balance   $ 99,031     $ 40,208     $ 171,405     $ 155,418     $ 6,488     $ 472,550  
 

 

December 31, 2011:

 

    Commercial     Construction     Commercial
Real Estate
    Residential
Real Estate
    Consumer     Total  
Allowance for loan losses:                                                
Ending allowance balance attributable to loans:                                                
Individually evaluated for impairment   $ 517     $ 815     $ 1,749     $ 563     $ 17     $ 3,661  
Collectively evaluated for impairment     2,482       297       1,458       2,118       218       6,573  
Total ending allowance balance   $ 2,999     $ 1,112     $ 3,207     $ 2,681     $ 235     $ 10,234  
                                                 
Loans:                                                
Loans individually evaluated for impairment   $ 1,548     $ 13,902     $ 20,899     $ 3,811     $ 146     $ 40,306  
Loans collectively evaluated for impairment     99,336       30,820       149,824       172,075       7,613       459,668  
Total ending loans balance   $ 100,884     $ 44,722     $ 170,723     $ 175,886     $ 7,759     $ 499,974
Schedule Of Impaired Loans Receivable Additional Information [Table Text Block]

The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the nine month period ending September 30, 2012:

Unpaid Principal
Balance
Recorded
Investment
Allowance for
Loan Losses
Allocated
Average
Recorded
Investment
Interest Income
Recognized and
Received
(In thousands)
Commercial $ 1,171 $ 1,171 $ 85 $ 1,265 $ 10
Construction 16,439 13,209 1,207 13,056 122
Commercial real estate:
Owner occupied nonfarm/nonresidential 1,626 1,626 73 7,796 263
Other nonfarm/nonresidential 11,098 10,177 712 11,105 169
Residential real estate:
Secured by first liens 5,072 5,072 531 3,645 28
Home equity 1,576 1,576 414 650 2
Consumer 54 54 1 134 -
Total $ 37,036 $ 32,885 $ 3,023 $ 37,651 $ 594

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2011:

Unpaid Principal
Balance
Recorded
Investment
Allowance for
Loan Losses
Allocated
(In thousands)
Commercial $ 3,064 $ 1,548 $ 517
Construction 17,709 13,902 815
Commercial real estate:
Owner occupied nonfarm/nonresidential 9,719 9,719 924
Other nonfarm/nonresidential 12,299 11,180 825
Residential real estate:
Secured by first liens 3,491 3,416 297
Home equity 395 395 266
Consumer 146 146 17
Total $ 46,823 $ 40,306 $ 3,661

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.

 

The following table presents the information related to loans individually evaluated for impairment by class of loans for the three month period ending September 30, 2012:

Average
Recorded
Investment
Interest Income
Recognized and
Received
(In thousands)
Commercial $ 1,167 $ 2
Construction 12,478 32
Commercial real estate:
Owner occupied nonfarm/nonresidential 5,622 2
Other nonfarm/nonresidential 10,729 66
Residential real estate:
Secured by first liens 4,086 7
Home equity 917 1
Consumer 125 -
Total $ 35,124 $ 110

The following table presents information related to loans individually evaluated for impairment by class of loans for the three and nine month periods ending September 30, 2011:

Three Months Nine Months
Average
Recorded
Investment
Interest Income
Recognized and
Received
Average
Recorded
Investment
Interest Income
Recognized and
Received
(In thousands)
Commercial $ 579 $ 1 $ 396 $ 3
Construction 10,791 - 9,816 2
Commercial real estate:
Owner occupied nonfarm/nonresidential 663 - 715 1
Other nonfarm/nonresidential 11,296 69 11,189 225
Residential real estate:
Secured by first liens 3,327 18 4,050 61
Home equity 146 - 135 -
Consumer 201 - 199 -
Total $ 27,003 $ 88 $ 26,500 $ 292

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2012 and December 31, 2011:

September 30, 2012 December 31, 2011
Nonaccrual Loans Past
Due Over 90
Days Still
Accruing
Nonaccrual Loans Past
Due Over 90
Days Still
Accruing
(In thousands)
Commercial $ 428 $ - $ 1,040 $ -
Construction 7,354 - 7,457 -
Commercial real estate:
Owner occupied nonfarm/nonresidential 627 - 1,036 -
Other nonfarm/nonresidential 2,987 - 2,290 -
Residential real estate:
Secured by first liens 2,773 - 3,427 -
Home equity 126 - 372 -
Consumer 213 - 150 -
Total $ 14,508 $ - $ 15,772 $ -

Past Due Financing Receivables [Table Text Block]

The following table presents the aging of the recorded investment in past due loans as of September 30, 2012 and December 31, 2011 by class of loans:

September 30, 2012:

30 – 59
Days
Past
Due
60 – 89
Days
Past
Due
Greater
than 90
Days
Past
Due
Total
Past
Due
Loans Not
Past Due
Loans Past
Due Over
90 Days Still
Accruing
(In thousands)
Commercial $ 363 $ 53 $ 448 $ 864 $ 99,031 $ -
Construction 13 - 7,903 7,916 40,208 -
Commercial real estate:
Owner occupied nonfarm/nonresidential 119 - 57 176 94,184 -
Other nonfarm/nonresidential 7 - 2,986 2,993 77,221 -
Residential real estate:
Secured by first liens 1,782 224 2,623 4,629 112,866 -
Home equity 542 68 205 815 42,552 -
Consumer 179 42 81 302 6,488 -
Total $ 3,005 $ 387 $ 14,303 $ 17,695 $ 472,550 $ -

 

December 31, 2011:

30 – 59
Days
Past
Due
60 – 89
Days
Past
Due
Greater
than 90
Days
Past
Due
Total
Past
Due
Loans Not
Past Due
Loans Past
Due Over
90 Days Still
Accruing
(In thousands)
Commercial $ 263 $ 457 $ 953 $ 1,673 $ 99,211 $ -
Construction 154 - 8,027 8,181 36,541 -
Commercial real estate:
Owner occupied nonfarm/nonresidential 299 - 466 765 92,083 -
Other nonfarm/nonresidential 209 42 2,290 2,541 75,334 -
Residential real estate:
Secured by first liens 1,181 238 3,391 4,810 126,244 -
Home equity 800 152 409 1,361 43,471 -
Consumer 213 14 147 374 7,385 -
Total $ 3,119 $ 903 $ 15,683 $ 19,705 $ 480,269 $ -

Troubled Debt Restructurings on Financing Receivables [Table Text Block]

The detail of outstanding TDRs by class and modification type as of September 30, 2012 and December 31, 2011 follows (in thousands):

September 30, 2012:

Recorded
Investment
Allowance for
Loan Losses
Allocated
Commercial:
Extended maturity $ 177 $ 4
Multiple modifications 167 -
Construction:
Extended maturity 446 92
Multiple modifications 5,316 667
Commercial real estate:
Owner occupied nonfarm/nonresidential
Interest only payments 197 -
Other nonfarm/nonresidential
Interest rate reduction 8,070 593
Interest only payments 202 2
Multiple modifications 1,127 -
Residential real estate:
Secured by first liens
Interest rate reduction 97 7
Extended maturity 306 30
Multiple modifications 369 57
Home equity
Interest rate reduction 29 2
Total $ 16,503 $ 1,454

 

 

December 31, 2011:

Recorded
Investment
Allowance for
Loan Losses
Allocated
Commercial:
Interest only payments $ 500 $ 24
Extended maturity 489 281
Multiple modifications 332 12
Construction:
Extended maturity 926 320
Multiple modifications 5,333 80
Commercial real estate:
Owner occupied nonfarm/nonresidential
Interest only 8,710 887
Other nonfarm/nonresidential
Interest rate reduction 8,070 616
Interest only payments 206 4
Multiple modifications 1,127 87
Residential real estate:
Secured by first liens
Interest rate reduction 100 7
Interest only payments 124 8
Extended maturity 307 4
Multiple modifications 373 29
Home equity
Interest rate reduction 30 1
Consumer
Interest rate reduction 8 -
Total $ 26,635 $ 2,360

 

Schedule Of Troubled Debt Restructurings Class Modification [Table Text Block]

A loan is considered in payment default once it is 30 days contractually past due under the modified terms. The following table summarizes the Company’s TDR’s by class, modification type and performance as of September 30, 2012 and December 31, 2011 (in thousands):

September 30, 2012:
TDRs Greater than
30 Days Past Due
and
Still Accruing
TDRs on
Nonaccrual
Total TDRs
Not
Performing
to
Modified
Terms
Total TDRs
Defaulted Within
12 Months of
Modification
Commercial:
Multiple modifications $ - $ 100 $ 100 $ 100
Construction:
Extended maturity - 30 30 30
Multiple modifications - 2,656 2,656 2,656
Commercial real estate:
Other nonfarm/nonresidential
Multiple modifications - 1,127 1,127 1,127
Residential:
Secured by first liens
Multiple modifications 38 164 202 -
Total $ 38 $ 4,077 $ 4,115 $ 3,913

December 31, 2011:
TDRs Greater than
30 Days Past Due
and
Still Accruing
TDRs on
Nonaccrual
Total TDRs
Not
Performing
to
Modified
Terms
Total TDRs
Defaulted Within
12 Months of
Modification
Commercial:
Interest only $ - $ 500 $ 500 $ 500
Extended maturity 1 248 249 249
Multiple modifications 262 - 262 262
Construction:
Extended maturity - 510 510 510
Commercial real estate:
Owner occupied nonfarm/nonresidential - - - -
Other nonfarm/nonresidential
Multiple modifications - 1,127 1,127 1,127
Residential:
Secured by first liens
Multiple modifications 111 - 111 -
Home equity - - - -
Consumer - - - -
Total $ 374 $ 2,385 $ 2,759 $ 2,648

 

Schedule Of Trouble Debt Restructurings Modification Type [Table Text Block]

The following table presents loans by class modified as TDRs during the nine months ending September 30, 2012 and their performance, by modification type (in thousands):

Number
of Loans
Pre-
Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment
TDRs
Performing to
Modified
Terms
TDRs Not
Performing to
Modified
Terms
Commercial real estate:
Owner occupied nonfarm/nonresidential
Interest only 1 $ 201 $ 201 $ 201 $ -

Financing Receivable Credit Quality Indicators [Table Text Block]

Loans not meeting the criteria above that are listed as pass are included in groups of homogeneous loans. The risk category of loans by class of loans based on the most recent analysis performed as of September 30, 2012 and December 31, 2011 is as follows:

September 30, 2012:

Watch Special
Mention
Substandard Doubtful Pass Total
(In thousands)
Commercial $ 6,545 $ 602 $ 547 $ 414 $ 90,923 $ 99,031
Construction 7,045 15 5,286 7,923 19,939 40,208
Commercial real estate:
Owner occupied nonfarm/nonresidential 4,358 197 1,372 57 88,200 94,184
Other nonfarm/nonresidential 2,447 1,136 8,540 1,851 63,247 77,221
Residential real estate:
Secured by first liens 1,401 453 1,948 2,596 106,468 112,866
Home equity 554 127 1,334 268 40,269 42,552
Consumer 47 4 95 22 6,320 6,488
Total $ 22,397 $ 2,534 $ 19,122 $ 13,131 $ 415,366 $ 472,550

December 31, 2011:

Watch Special
Mention
Substandard Doubtful Pass Total
(In thousands)
Commercial $ 5,261 $ 653 $ 742 $ 1,209 $ 93,019 $ 100,884
Construction 9,787 - 3,225 8,153 23,557 44,722
Commercial real estate:
Owner occupied nonfarm/nonresidential 1,835 988 9,075 1,009 79,941 92,848
Other nonfarm/nonresidential 5,779 213 8,648 2,705 60,530 77,875
Residential real estate:
Secured by first liens 2,145 385 3,813 1,720 122,991 131,054
Home equity 1,149 - 386 300 42,997 44,832
Consumer 87 - 176 27 7,469 7,759
Total $ 26,043 $ 2,239 $ 26,065 $ 15,123 $ 430,504 $ 499,974