XML 48 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Securities
9 Months Ended
Sep. 30, 2012
Investments, Debt and Equity Securities [Abstract]  
Marketable Securities [Text Block]

2.   Securities

 

The fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

 

    Amortized
Cost
    Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Fair
Value
 
    (In thousands)  
September 30, 2012:                                
Securities available for sale:                                
State and municipal   $ 73,098     $ 7,422     $ (8 )   $ 80,512  
U.S. Government sponsored entities and agencies     1,592       26       -       1,618  
Residential mortgage-backed agencies issued by U.S. Government sponsored entities     163,254       3,598       (122 )     166,731  
Collateralized debt obligations, including trust preferred securities     4,011       -       (3,074 )     936  
Mutual funds     250       10       -       260  
Total securities available for sale   $ 242,205     $ 11,056     $ (3,204 )   $ 250,057  
                                 
December 31, 2011:                                
Securities available for sale:                                
State and municipal   $ 70,728     $ 5,803     $ (4 )   $ 76,527  
Residential mortgage-backed agencies issued by U.S. Government sponsored entities     118,876       2,190       (39 )     121,027  
Collateralized debt obligations, including trust preferred securities     4,069       -       (3,132 )     937  
Mutual funds     250       5       -       255  
Total securities available for sale   $ 193,923     $ 7,998     $ (3,175 )   $ 198,746  

 

Total other-than-temporary impairment recognized in accumulated other comprehensive income was $1.7 million and $1.6 million for securities at September 30, 2012 and December 31, 2011.

 

Sales of available for sale securities were as follows.

 

    Three Months Ended
September 30
    Nine Months Ended
September 30
 
    2012     2011     2012     2011  
    (In thousands)  
Proceeds   $ 3,518     $ 17,803     $ 43,765     $ 62,941  
Gross gains     250       552       1,415       1,605  
Gross losses     -       -       -       -  

 

The tax provision applicable to these realized gains amounted to $85,000 and $481,000 for the three and nine months ended September 30, 2012, respectively, and $188,000 and $546,000 for the three and nine months ended September 30, 2011, respectively.

 

The amortized cost and fair value of the contractual maturities of available for sale securities at September 30, 2012 were as follows. Actual maturities may differ from contractual maturities if the issuers have the right to call their obligations. Mortgage-backed agencies and mutual funds which do not have a single maturity date are shown separately.

 

    September 30, 2012  
    Amortized Cost     Fair Value  
    (In thousands)  
Within one year   $ 59     $ 59  
One to five years     2,434       2,567  
Five to ten years     18,097       19,761  
Beyond ten years     58,111       60,679  
Residential mortgage-backed securities issued by U.S. Government sponsored entities     163,254       166,731  
Mutual funds     250       260  
Total   $ 242,205     $ 250,057  

 

Securities with unrealized losses at September 30, 2012 and December 31, 2011, aggregated by investment category and length of time that individual securities have been in a continuous loss position are as follows:

 

    Less than 12 Months     12 Months or More     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Loss     Value     Loss     Value     Loss  
    (In thousands)  
September 30, 2012                                                
State and municipal   $ 1,017     $ (8 )   $ -     $ -     $ 1,017     $ (8 )
Residential mortgaged-backed securities issued by U.S. Government sponsored agencies     23,101       (122 )     -       -       23,101       (122 )
Collateralized debt obligations, including  trust preferred securities     -       -       936       (3,074 )     936       (3,074 )
Total temporarily impaired   $ 24,118     $ (130 )   $ 936     $ (3,074 )   $ 25,054     $ (3,204 )

 

    Less than 12 Months     12 Months or More     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Loss     Value     Loss     Value     Loss  
    (In thousands)  
December 31, 2011                                                
State and municipal   $ 561     $ (4 )   $ -     $ -     $ 561     $ (4 )
Residential mortgaged-backed securities issued by U.S. Government sponsored agencies     26,297       (39 )     -       -       26,297       (39 )
Collateralized debt obligations, including trust preferred securities     -       -       937       (3,132 )     937       (3,132 )
Total temporarily impaired   $ 26,858     $ (43 )   $ 937     $ (3,132 )   $ 27,795     $ (3,175 )

 

 

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under FASB ASC 320-10. However, certain purchased beneficial interests, including collateralized debt obligations that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in FASB ASC 325-40.

 

In determining OTTI under the FASB ASC 320-10 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

 

The second segment of the portfolio uses the OTTI guidance provided by FASB ASC 325-40 that is specific to purchased beneficial interests that, on the purchase date, were rated below AA. Under the FASB ASC 325-40 model, the Company compares the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected cash flows.

 

As of September 30, 2012, the Company’s security portfolio consisted of 286 securities, 12 of which were in an unrealized loss position. The majority of the unrealized losses are in the Company’s collateralized debt obligations, as discussed below:

 

Collateralized Debt Obligations

 

The Company’s unrealized losses on collateralized debt obligations relate to its investment in six pooled trust preferred securities.

 

Our analysis of six of these investments falls within the scope of FASB ASC 325-40 and includes $4.0 million amortized cost of pooled trust preferred securities (CDOs). See the table below for a detail of the CDOs (in thousands):

 

    Current
Moody’s
Rating
  Par
Value
    Amortized
Cost
    Estimated
Fair Value
    Previously
Recognized
OTTI Related to
Credit Loss,
Pre-Tax
    Current Period
OTTI Related to
Credit Loss,
Pre-Tax
 
                                   
Security 1   CCC- (S&P)   $ 2,000     $ 2,000     $ 565     $ -     $ -  
Security 2   C     152       -       -       146       -  
Security 3   Caa2     49       44       21       5       -  
Security 4   Caa2     317       283       136       35       -  
Security 5   Ca     1,556       842       107       637       -  
Security 6   Ca     1,556       842       107       637       -  
        $ 5,630     $ 4,011     $ 936     $ 1,460     $ -  

 

 

The issuers in five of the six securities are banks and bank holding companies while one is comprised of insurance companies. The Company uses an OTTI evaluation model to evaluate the present value of expected cash flows. The OTTI model considers the structure and term of the CDO and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers, the timing and amount of interest and principal payments of the underlying issuers, and the allocation of the payments to the note classes. The current estimate of expected cash flows is based on the most recent trustee reports and any other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred securities. Assumptions used in the model include expected future default rates and prepayments. To develop our assumptions we reviewed the underlying issuers and determined the specific default rate by reviewing the financial condition of each issuer and whether they were currently in deferral or default. We also estimate when the defaults will occur ranging from immediate to four years. We considered all relevant data in developing our assumptions, however, we specifically reviewed each issuer’s profitability, credit ratings, if available, credit ratios, and credit quality metrics for the loan portfolios (if a bank). For those issuers we identified at risk of default, we estimated the amount of loss, net of any anticipated recoveries, which ranged from 100% for those issuers already in default at the evaluation date to 5.00%. After four years we assume a 0.40% annual default rate until scheduled maturity of the underlying note. Additionally, we assumed that all bank and bank holding company issuers with total assets of greater than $15 billion would prepay their obligations before the phase-out period begins for inclusion in Tier 1 capital on January 1, 2013 in accordance with the Dodd-Frank Act. Upon completion of the analysis, our model indicated we did not have additional other-than-temporary impairment. At September 30, 2012 the six securities subject to FASB ASC 325-40 accounted for the $3.1 million of unrealized loss in the collateralized debt obligations category.

 

There were no credit losses recognized in earnings related to these securities for the three and nine month periods ended September 30, 2012 and 2011. Prior to 2011, the Company had recognized credit losses of $1.5 million.