6-K 1 irsa1qfy24.htm IQ24 FINANCIAL STATEMENTS irsa1qfy24
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2023 and for the three-month period ended as of that date, presented comparatively
 
 
 
 
 
 
 
 
 
Legal information
 
 
Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.
 
Fiscal year N°: 81, beginning on July 1st, 2023.
 
Legal address: 261 Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Company activity: Real estate investment and development.
 
Date of registration of the by-laws in the Public Registry of Commerce: June 23, 1943.
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: General Ordinary and Extraordinary Shareholders’ Meeting held on April 27, 2023 and registered in the Superintendence on September 12, 2023 with the number 15555, Book 114 Volume – of Joint Stock Companies.
 
Expiration of the Company’s by-laws: April 5, 2043.
 
Registration number with the Superintendence: 213,036.
 
Capital: 736,421,306 shares. (*)
 
Common Stock subscribed, issued and paid-up nominal value (in millions of ARS): 7,364.
 
Parent Company: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
(Cresud S.A.C.I.F. y A.).
 
Legal Address: 261 Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Main activity of parent Company: Real estate, agricultural, commercial and financial activities.
 
Direct and indirect interest of the Parent Company on the capital stock: 412,698,839 common shares.
 
Percentage of votes of the Parent Company (direct and indirect interest) on the shareholders’ equity: 57.16% (1).
 
Type of stock
CAPITAL STATUS
Shares authorized for Public Offering (2)
Subscribed, issued and paid-up nominal value
(in millions of Pesos)
Common stock with a face value of ARS 10 per share and entitled to 1 vote each
736,421,306
7,364
 
(1) For computation purposes, treasury shares have been subtracted.
(2) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
(*) The capital increase and the issuance of shares resolved by the board of directors on October 5, 2023, are in process of being registered in the “Inspección General de Justicia” (General Inspection of Justice).
 
 
 
Index
 
Glossary  ...
1
Unaudited Condensed Interim Consolidated Statement of Financial Position                                                                                                                              
2
Unaudited Condensed Interim Consolidated Statement of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
4
Unaudited Condensed Interim Consolidated Statement of Cash Flows                                                                                                                              
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 – The Group’s business and general information 
7
Note 2 – Summary of significant accounting policies 
7
Note 3 – Seasonal effects on operations 
8
Note 4 – Acquisitions and disposals 
9
Note 5 – Financial risk management and fair value estimates 
9
Note 6 – Segment information 
9
Note 7 – Investments in associates and joint ventures 
11
Note 8 – Investment properties 
13
Note 9 – Property, plant and equipment 
15
Note 10 – Trading properties 
15
Note 11 – Intangible assets 
16
Note 12 – Right-of-use assets 
16
Note 13 – Financial instruments by category 
17
Note 14 – Trade and other receivables 
18
Note 15 – Cash flow information 
19
Note 16 – Trade and other payables 
20
Note 17 – Borrowings 
20
Note 18 – Provisions 
20
Note 19 – Taxes 
22
Note 20 – Revenues 
22
Note 21 – Expenses by nature 
23
Note 22 – Costs 
23
Note 23 – Other operating results, net 
24
Note 24 – Financial results, net 
24
Note 25 – Related party transactions 
25
Note 26 – CNV General Resolution N° 622 
27
Note 27 – Foreign currency assets and liabilities 
27
Note 28 – Other significant events of the period 
28
Note 29 – Subsequent Events 
29
 
 
 
Glossary
 
The following are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group´s Financial Statements.
 
Terms
 
Definitions
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2023
BACS
 
Banco de Crédito y Securitización S.A.
BHSA
 
Banco Hipotecario S.A.
CCL
 
Cash settlement
Celap
 
Centro de Entretenimientos La Plata S.A.
CNV
 
Securities Exchange Commission
Condor
 
Condor Hospitality Trust Inc.
CPF
 
Collective Promotion Funds
Cresud
 
Cresud S.A.C.I.F. y A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
GCDI
 
GCDI S.A.
IAS
 
International Accounting Standards
IASB
 
International Accounting Standards Board
IFRS
 
International Financial Reporting Standards
IRSA, The Company”, “Us”, “We”
 
IRSA Inversiones y Representaciones Sociedad Anónima
IRSA CP
 
IRSA Propiedades Comerciales S.A.
MEP
 
Electronic Payment Market
MPIT
 
Minimum presumed income tax
New Lipstick
 
New Lipstick LLC
Puerto Retiro
 
Puerto Retiro S.A.
Zetol
 
Zetol S.A.
 
 
 
 
 
1
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Financial Position
as of September 30, 2023 and June 30, 2023
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
09.30.2023
 
 
06.30.2023
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
8
  866,371 
  768,496 
Property, plant and equipment
9
  13,534 
  13,682 
Trading properties
10, 22
  8,126 
  8,136 
Intangible assets
11
  10,739 
  10,712 
Right-of-use assets
12
  4,164 
  3,957 
Investments in associates and joint ventures
7
  42,709 
  49,982 
Deferred income tax assets
19
  974 
  1,159 
Income tax credit
 
  13 
  28 
Trade and other receivables
13, 14
  8,514 
  5,982 
Investments in financial assets
13
  2,865 
  2,591 
Total non-current assets
 
  958,009 
  864,725 
Current assets
 
    
    
Trading properties
10, 22
  177 
  194 
Inventories
22
  387 
  446 
Income tax credit
 
  834 
  983 
Trade and other receivables
13, 14
  30,172 
  34,885 
Investments in financial assets
13
  50,183 
  46,395 
Cash and cash equivalents
13
  21,601 
  11,777 
Total current assets
 
  103,354 
  94,680 
TOTAL ASSETS
 
  1,061,363 
  959,405 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity attributable to equity holders of the parent (according to corresponding statement)
 
  563,110 
  488,124 
Non-controlling interest
 
  32,647 
  30,107 
TOTAL SHAREHOLDERS’ EQUITY
 
  595,757 
  518,231 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
13, 17
  87,081 
  90,767 
Lease liabilities
 
  3,594 
  3,563 
Deferred income tax liabilities
19
  264,731 
  223,389 
Trade and other payables
13, 16
  11,836 
  13,264 
Income tax and MPIT liabilities
 
  1,385 
  - 
Provisions
18
  7,896 
  7,980 
Salaries and social security liabilities
 
  96 
  121 
Total non-current liabilities
 
  376,619 
  339,084 
Current liabilities
 
    
    
Borrowings
13, 17
  53,260 
  54,760 
Lease liabilities
 
  845 
  504 
Trade and other payables
13, 16
  30,914 
  40,521 
Income tax liabilities
 
  522 
  1,420 
Provisions
18
  1,145 
  1,138 
Derivative financial instruments
13
  14 
  8 
Salaries and social security liabilities
 
  2,287 
  3,739 
Total current liabilities
 
  88,987 
  102,090 
TOTAL LIABILITIES
 
  465,606 
  441,174 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  1,061,363 
  959,405 
 
    
    
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
                                            .
Alejandro G. Elsztain
Vicepresident II
 
 
2
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Income and Other Comprehensive Income
for the three-month periods ended September 30, 2023 and 2022
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
09.30.2023
 
 
09.30.2022
 
Revenues
20
  30,725 
  27,803 
Costs
21, 22
  (9,998)
  (10,161)
Gross profit
 
  20,727 
  17,642 
Net gain / (loss) from fair value adjustment of investment properties
8
  102,292 
  (15,797)
General and administrative expenses
21
  410 
  (3,642)
Selling expenses
21
  (1,610)
  (1,175)
Other operating results, net
23
  (414)
  452 
Profit / (loss) from operations
 
  121,405 
  (2,520)
Share of profit of associates and joint ventures
7
  2,217 
  2,281 
Profit / (loss) before financial results and income tax
 
  123,622 
  (239)
Finance income
24
  378 
  140 
Finance costs
24
  (4,121)
  (4,404)
Other financial results
24
  (2,359)
  512 
Inflation adjustment
24
  6,510 
  10,700 
Financial results, net
 
  408 
  6,948 
Profit before income tax
 
  124,030 
  6,709 
Income tax expense
19
  (42,950)
  (3,620)
Profit for the year
 
  81,080 
  3,089 
Other comprehensive loss:
 
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
Currency translation adjustment and other comprehensive loss from subsidiaries (i)
 
  (336)
  (620)
Total other comprehensive loss for the period
 
  (336)
  (620)
Total comprehensive income for the period
 
  80,744 
  2,469 
 
    
    
Profit for the year attributable to:
 
    
    
Equity holders of the parent
 
  77,042 
  2,768 
Non-controlling interest
 
  4,038 
  321 
 
    
    
Total comprehensive income attributable to:
 
    
    
Equity holders of the parent
 
  76,716 
  2,184 
Non-controlling interest
 
  4,028 
  285 
 
    
    
Profit per share attributable to equity holders of the parent: (ii)
 
    
    
Basic
 
  104.82 
  3.74 
Diluted
 
  103.27 
  3.83 
 
    
    
 
(i)
Components of other comprehensive income have no impact on income tax.
(ii)
See note 28 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
                                            .
Alejandro G. Elsztain
Vicepresident II
 
 
3
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2023
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Shares to issue (iv)
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12
 
 
Other reserves (v)
 
 
Retained earnings
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2023
  799 
  6,553 
  12 
  113,704 
  8,447 
  172,600 
  677 
  13,533 
  67,304 
  15,859 
  88,636 
  488,124 
  30,107 
  518,231 
Net profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  77,042 
  77,042 
  4,038 
  81,080 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (326)
  - 
  (326)
  (10)
  (336)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (326)
  77,042 
  76,716 
  4,028 
  80,744 
Repurchase of treasury shares (iii)
  (132)
  - 
  132 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,742)
  - 
  (1,742)
  - 
  (1,742)
Warrants exercise (ii)
  - 
  - 
  - 
  - 
  (7)
  21 
  - 
  - 
  - 
  - 
  - 
  14 
  - 
  14 
Issuance of shares
  6,553 
  (6,553)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  23 
  23 
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,511)
  (1,511)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (2)
  - 
  (2)
  - 
  (2)
Balance as of September 30, 2023
  7,220 
  - 
  144 
  113,704 
  8,440 
  172,621 
  677 
  13,533 
  67,304 
  13,789 
  165,678 
  563,110 
  32,647 
  595,757 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
 
(i) Includes ARS 4 of Inflation adjustment of treasury shares. See Note 17 to the Annual Consolidated Financial Statements as of June 30,2023.
(ii) As of September 30, 2023, the remaining warrants to exercise amount to 79,646,262. See Note 28 to these Financial Statements.
(iii) Related to the Shares Buyback Program approved by the Board on June 15, 2023. As of September 30, 2023 the Company has bought 4,193,634 shares. See Note 28 to these Financial Statements.
(iv) See Note 28 to these Financial Statements.
(v) Group´s other reserves for the period ended September 30, 2023 are comprised as follows:
 
 
 
Cost of treasury stock
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of June 30, 2023
  (4,483)
  12,114 
  255 
  41,942 
  (33,969)
  15,859 
Other comprehensive loss for the period
  - 
  - 
  (326)
  - 
  - 
  (326)
Total comprehensive loss for the period
  - 
  - 
  (326)
  - 
  - 
  (326)
Repurchase of treasury shares
  (1,742)
  - 
  - 
  - 
  - 
  (1,742)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (2)
  (2)
Balance as of September 30, 2023
  (6,225)
  12,114 
  (71)
  41,942 
  (33,971)
  13,789 
 
    
    
    
    
    
    
 
(1) Includes revaluation surplus.
 
 There are no cumulative unpaid dividends on preferred shares.
 The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
4
 
 
 
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2022
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12
 
 
Other reserves (ii)
 
 
Retained earnings
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2022
  805 
  6 
  101,212 
  8,473 
  191,579 
  705 
  9,062 
  67,304 
  (18,175)
  100,732 
  461,703 
  31,607 
  493,310 
Net profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  2,768 
  2,768 
  321 
  3,089 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (584)
  - 
  (584)
  (36)
  (620)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (584)
  2,768 
  2,184 
  285 
  2,469 
Repurchase of treasury shares
  (5)
  5 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,637)
  - 
  (1,637)
  - 
  (1,637)
Warrants exercise
  - 
  - 
  - 
  - 
  2 
  - 
  - 
  - 
  - 
  - 
  2 
  - 
  2 
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (81)
  (81)
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  (7)
  - 
  - 
  7 
  - 
  - 
  - 
  - 
Other changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  95 
  - 
  95 
  2 
  97 
Balance as of September 30, 2022
  800 
  11 
  101,212 
  8,473 
  191,581 
  698 
  9,062 
  67,304 
  (20,294)
  103,500 
  462,347 
  31,813 
  494,160 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
 
(i) Includes ARS 3 of Inflation adjustment of treasury shares. See Note 17 to the Annual Financial Statements.
(ii) Group’s other reserves for the period ended September 30, 2022 are comprised as follows:
 
 
 
Cost of treasury stock
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of June 30, 2022
  (2,164)
  12,114 
  1,465 
  3,886 
  (33,476)
  (18,175)
Other comprehensive loss for the period
  - 
  - 
  (584)
  - 
  - 
  (584)
Total comprehensive loss for the period
  - 
  - 
  (584)
  - 
  - 
  (584)
Repurchase of treasury shares
  (1,637)
  - 
  - 
  - 
  - 
  (1,637)
Other changes in equity
  - 
  - 
  95 
  - 
  - 
  95 
Reserve for share-based payments
  10 
  - 
  - 
  - 
  (3)
  7 
Balance as of September 30, 2022
  (3,791)
  12,114 
  976 
  3,886 
  (33,479)
  (20,294)
 
    
    
    
    
    
    
 
(1) Includes revaluation surplus.
 
There are no cumulative unpaid dividends on preferred shares.
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Alejandro G. Elsztain
Vicepresident II
 
 
5
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Cash Flows
for the three-month periods ended September 30, 2023 and 2022
(All amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
09.30.2023
 
 
09.30.2022
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from continuing operating activities before income tax paid
15
  11,805 
  12,379 
Income tax paid
 
  (1,133)
  (2,061)
Net cash generated from operating activities
 
  10,672 
  10,318 
Investing activities:
 
    
    
Acquisition and improvements of investment properties
 
  (1,350)
  (1,556)
Proceeds from sales of investment properties
 
  4,847 
  4,322 
Acquisitions and improvements of property, plant and equipment
 
  (246)
  (236)
Proceeds from sales of property, plant and equipment
 
  1 
  - 
Acquisitions of intangible assets
 
  (100)
  (33)
Dividends collected from associates and joint ventures
 
  - 
  141 
Proceeds from sales of interest held in associates and joint ventures
 
  8,472 
  - 
Payments of derivative financial instruments
 
  - 
  (19)
Acquisitions of investments in financial assets
 
  (19,927)
  (17,628)
Proceeds from disposal of investments in financial assets
 
  14,854 
  19,434 
Interest received from financial assets
 
  410 
  205 
Increase of loans granted to related parties
 
  (52)
  - 
Net cash generated from investing activities
 
  6,909 
  4,630 
Financing activities:
 
    
    
Borrowings, issuance and new placement of non-convertible notes
 
  991 
  598 
Payment of borrowings and non-convertible notes
 
  (2,906)
  (23,778)
Payments of short term loans, net
 
  (1,988)
  (13,165)
Interests paid
 
  (2,077)
  (5,874)
Capital contributions from non-controlling interest in subsidiaries
 
  23 
  - 
Payment of borrowings to related parties
 
  - 
  (38)
Warrants exercise
 
  14 
  2 
Payment of financial leases
 
  (49)
  (12)
Repurchase of treasury shares
 
  (1,742)
  (1,637)
Net cash used in financing activities
 
  (7,734)
  (43,904)
Net increase / (decrease) in cash and cash equivalents
 
  9,847 
  (28,956)
Cash and cash equivalents at the beginning of the period
13
  11,777 
  37,134 
Inflation adjustment
 
  (615)
  (422)
Foreign exchange gain on cash and unrealized fair value result for cash equivalents
 
  592 
  319 
Cash and cash equivalents at end of the period
13
  21,601 
  8,075 
 
    
    
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Alejandro G. Elsztain
Vicepresident II
 
 
6
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(Amounts in millions of pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information
 
These Financial Statements have been approved for issuance by the Board of Directors, on November 6, 2023.
 
IRSA was founded in 1943, and it has engaged in diverse real estate activities in Argentina since 1991. IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”.
 
Cresud is our direct parent company, whose main shareholders are Inversiones Financieras del Sur S.A., Agroinvestment S.A. and Consultores Venture Capital Uruguay S.A., and whose final beneficiary is Eduardo Sergio Elsztain.
 
As of the end of these Consolidated Financial Statements, the Group owns 15 shopping malls, 5 office buildings, three hotels and an extensive land reserve for future mixed-use developments. Additionally, the Group holds a 29.91% interest in Banco Hipotecario S.A. (BHSA), which is a leading commercial bank in the provision of mortgaged loans in Argentina. BHSA's shares are listed on the BYMA.
 
The Group operates and holds a majority interest (with the exception of La Ribera Shopping Center, of which it has a 50% ownership interest) in a portfolio of 14 shopping malls in Argentina, six of which are located in the Autonomous City of Buenos Aires (Abasto Shopping, Alcorta Shopping, Alto Palermo, Patio Bullrich, Dot Baires Shopping and Distrito Arcos), two in Buenos Aires province (Alto Avellaneda and Soleil Premium Outlet) and the rest are situated in different provinces (Alto Noa in the City of Salta, Alto Rosario in the City of Rosario, Mendoza Plaza in the City of Mendoza, Córdoba Shopping Villa Cabrera in the City of Córdoba, Alto Comahue in the City of Neuquén and La Ribera Shopping in the City of Santa Fe). The Group also owns the historic building where the Patio Olmos Shopping Mall is located, operated by a third party.
 
Likewise, the Group manages a 5 office buildings portfolio and has majority stakes in three luxury hotels including the Libertador and Intercontinental hotels in the Autonomous City of Buenos Aires and the exclusive Llao Llao resort, in the city of San Carlos de Bariloche, in southern Argentina. Additionally, the Group participates in the development of residential properties for sale, as well as in other investments.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2023 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These financial statements for the interim periods of three months ended September 30, 2023 and 2022 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
 
7
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceeds 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered. The table below presents the index for the period ended September 30, 2023, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
 
As of September 30, 2023 (accumulated three months)
 
Price variation
  35%
 
As a consequence of the aforementioned, these financial statements as of September 30, 2023 were restated in accordance with IAS 29.
 
2.2.
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
 
2.3.
Comparability of information
 
Balance items as of June 30, 2023 and September 30, 2022 presented in these Unaudited Condensed Interim Consolidated Financial Statements for comparative purposes arise from the financial statements as of and for such periods restated according to IAS 29 (See note 2.1). Certain items from prior periods have been reclassified for consistency purposes.
 
2.4.
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
 
3.
Seasonal effects on operations
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period from July through December, compared to the period from January through June.
 
 
 
8
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
4.
Acquisitions and disposals
 
 
Significant acquisitions and disposals for the three-month period ended September 30, 2023 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2023, are detailed in Note 4 to the Annual Financial Statements.
 
1.
“Maple Building" sale
 
On July 24, 2023, IRSA signed the deed for the sale of all the functional and complementary units of the “Maple Building” located at 664 Suipacha Street in the Autonomous City of Buenos Aires. The price of the operation was USD 6.75 million, of which USD 3 million has been collected in cash, USD 750,000 through the delivery of 3 functional units in a building owned by the buyer at Avenida Córdoba 633 in the Autonomous City of Buenos Aires, with a bailment agreement for 30 months and the remaining balance of USD 3 million will be paid as follows:
 
- USD 2.5 million in 10 semiannual, equal and consecutive installments of USD 250,000, the first due 24 months from the signing of the deed, with an annual interest of 5%;
 
- USD 0.5 million through the provision of services by the buyer, which were valued at the CCL exchange rate according to the conditions agreed in the contract.
 
2.
“261 Della Paolera” floor sale
 
On August 9, 2023, IRSA signed the deed for the sale of the 9th floor of the "261 Della Paolera" tower located in the Catalinas neighborhood of the Autonomous City of Buenos Aires with a total of 1,184 square meters, 10 parking spaces, and 2 complementary units of the same building. The transaction price was approximate USD (MEP) 6.3 million, which had already been paid in ARS.
 
3.
Sale of Quality Investment S.A.
 
On August 31, 2023, IRSA sold and transferred 100% of its participation in Quality Invest S.A. representing of 50% of the share capital. The amount of the transaction amounted to USD 22.9 million, of which USD 21.5 million has been collected together with the transfer of the shares and the balance of USD 1.4 million will be collected after 3 years, accruing an interest of 7% per year.
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
From June 30, 2023 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities (either measured at fair value or amortized cost).
 
6.
Segment information
 
Segment information was prepared and classified according to the business in which the Group operates, they were described in Note 6 to the Annual Financial Statements.
 
Below is a summary of the Group’s operating segments and a reconciliation between the operating income according to segment information and the operating income of the Statements of Income and Other Comprehensive Income of the Group for the three-month periods ended September 30, 2023 and 2022:
 
 
9
IRSA Inversiones y Representaciones Sociedad Anónima
 
 

 
 
09.30.2023
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expensesand collectivepromotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income / statement of financial position
 
Revenues
  25,302 
  (144)
  5,567 
  - 
  30,725 
Costs
  (4,327)
  14 
  (5,685)
  - 
  (9,998)
Gross profit / (loss)
  20,975 
  (130)
  (118)
  - 
  20,727 
Net gain / (loss) from fair value adjustment of investment properties
  102,283 
  9 
  - 
  - 
  102,292 
General and administrative expenses
  343 
  19 
  - 
  48 
  410 
Selling expenses
  (1,624)
  14 
  - 
  - 
  (1,610)
Other operating results, net
  (421)
  (1)
  56 
  (48)
  (414)
Profit / (loss) from operations
  121,556 
  (89)
  (62)
  - 
  121,405 
Share of profit / (loss) of associates and joint ventures
  2,080 
  137 
  - 
  - 
  2,217 
Segment profit / (loss)
  123,636 
  48 
  (62)
  - 
  123,622 
Reportable assets
  941,576 
  73 
  - 
  119,714 
  1,061,363 
Reportable liabilities (i)
  - 
  - 
  - 
  (465,606)
  (465,606)
Net reportable assets
  941,576 
  73 
  - 
  (345,892)
  595,757 
 
    
    
    
    
    
 
 
 
 
09.30.2022
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expensesand collectivepromotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income / statement of financial position
 
Revenues
  22,194 
  (138)
  5,747 
  - 
  27,803 
Costs
  (4,393)
  67 
  (5,835)
  - 
  (10,161)
Gross profit / (loss)
  17,801 
  (71)
  (88)
  - 
  17,642 
Net loss from fair value adjustment of investment properties
  (15,996)
  199 
  - 
  - 
  (15,797)
General and administrative expenses
  (3,682)
  26 
  - 
  14 
  (3,642)
Selling expenses
  (1,187)
  12 
  - 
  - 
  (1,175)
Other operating results, net
  431 
  - 
  35 
  (14)
  452 
Loss from operations
  (2,633)
  166 
  (53)
  - 
  (2,520)
Share of profit of associates and joint ventures
  2,438 
  (157)
  - 
  - 
  2,281 
Segment (loss) / profit
  (195)
  9 
  (53)
  - 
  (239)
Reportable assets
  928,592 
  (5,598)
  - 
  103,632 
  1,026,626 
Reportable liabilities (i)
  - 
  - 
  - 
  (532,464)
  (532,464)
Net reportable assets
  928,592 
  (5,598)
  - 
  (428,832)
  494,162 
 
    
    
    
    
    
 
(1) Represents the equity value of joint ventures that were proportionately consolidated for segment information.
(2) Includes amounts pertaining to building administration expenses and collective promotion funds (“FPC”, as per its Spanish acronym) as well as total recovered costs, whether by way of expenses or other concepts included under financial results (for example default interest and other concepts). Includes deferred income tax assets, income tax credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of ARS 4 as of September 30, 2023.
 
(i) The CODM focuses its review on reportable assets.
 
 
 
10
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Below is a summarized analysis of the segments from the Group for the periods ended September 30, 2023 and 2022:
 
 
 
09.30.2023
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others (i)
 
 
Total
 
Revenues
  17,150 
  1,584 
  262 
  5,987 
  319 
  25,302 
Costs
  (999)
  (98)
  (215)
  (2,747)
  (268)
  (4,327)
Gross profit
  16,151 
  1,486 
  47 
  3,240 
  51 
  20,975 
Net (loss) / gain from fair value adjustment of investment properties
  (2,491)
  32,178 
  72,705 
  - 
  (109)
  102,283 
General and administrative expenses
  (1,928)
  (159)
  (767)
  (925)
  4,122 
  343 
Selling expenses
  (857)
  (37)
  (233)
  (432)
  (65)
  (1,624)
Other operating results, net
  (198)
  (27)
  (614)
  (46)
  464 
  (421)
Profit from operations
  10,677 
  33,441 
  71,138 
  1,837 
  4,463 
  121,556 
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  2,080 
  2,080 
Segment profit
  10,677 
  33,441 
  71,138 
  1,837 
  6,543 
  123,636 
 
    
    
    
    
    
    
Investment properties and trading properties
  249,795 
  185,771 
  439,818 
  - 
  980 
  876,364 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  40,862 
  40,862 
Other operating assets
  893 
  138 
  9,700 
  11,663 
  1,956 
  24,350 
Reportable assets
  250,688 
  185,909 
  449,518 
  11,663 
  43,798 
  941,576 
 
 
 
09.30.2022
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others (i)
 
 
Total
 
Revenues
  14,385 
  1,635 
  1,098 
  4,773 
  303 
  22,194 
Costs
  (1,134)
  (100)
  (493)
  (2,378)
  (288)
  (4,393)
Gross profit
  13,251 
  1,535 
  605 
  2,395 
  15 
  17,801 
Net loss from fair value adjustment of investment properties
  (12,198)
  (1,220)
  (2,526)
  - 
  (52)
  (15,996)
General and administrative expenses
  (1,825)
  (234)
  (672)
  (591)
  (360)
  (3,682)
Selling expenses
  (615)
  (7)
  (145)
  (391)
  (29)
  (1,187)
Other operating results, net
  (62)
  (43)
  (83)
  (5)
  624 
  431 
(Loss) / profit from operations
  (1,449)
  31 
  (2,821)
  1,408 
  198 
  (2,633)
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  2,438 
  2,438 
Segment (loss) / profit
  (1,449)
  31 
  (2,821)
  1,408 
  2,636 
  (195)
 
    
    
    
    
    
    
Investment properties and trading properties
  253,645 
  194,687 
  411,740 
  - 
  1,183 
  861,255 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  35,981 
  35,981 
Other operating assets
  826 
  7,008 
  7,149 
  12,203 
  4,170 
  31,356 
Reportable assets
  254,471 
  201,695 
  418,889 
  12,203 
  41,334 
  928,592 
 
    
    
    
    
    
    
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the three-month period ended September 30, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
Beginning of the period / year
  49,980 
  46,871 
Sale of interest in joint ventures (i)
  (9,421)
  - 
Capital contributions
  - 
  74 
Share of profit
  2,217 
  3,536 
Currency translation adjustment
  89 
  (71)
Dividends (Note 25)
  (160)
  (430)
End of the period / year (ii)
  42,705 
  49,980 
 
(i)
Corresponds to the sale of interest in Quality Invest S.A. as of September 30, 2023.
(ii)
As of September 30, 2023 and June 30, 2023 includes ARS (4) and ARS (2) respectively, reflecting interests in companies with negative equity, which were disclosed in “Provisions” (Note 18).
 
 
11
IRSA Inversiones y Representaciones Sociedad Anónima
 
 

 
% ownership interest
 
 
Value of Group's interest in equity
 
 
Group's interest in comprehensive income / (loss)
 
Name of the entity
 
 
09.30.2023
 
 
06.30.2023
 
 
09.30.2023
 
 
06.30.2023
 
 
09.30.2023
 
 
06.30.2023
 
Associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
  49.96%
  49.96%
  406 
  328 
  3 
  (14)
BHSA
  29.91%
  29.91%
  34,215 
  32,247 
  1,968 
  1,506 
Quality (1)
  - 
  50.00%
  - 
  9,421 
  - 
  (133)
La Rural SA
  50.00%
  50.00%
  2,083 
  1,637 
  446 
  234 
GCDI (2)
  27.82%
  27.82%
  2,137 
  2,582 
  (445)
  631 
Other joint ventures
  N/A 
  N/A 
  3,864 
  3,765 
  334 
  88 
Total associates and joint ventures
    
    
  42,705 
  49,980 
  2,306 
  2,312 
 
    
    
    
    
    
    
 
Below is additional information about the Group’s investments in associates and joint ventures:
 



   
 
Latest financial statements issued
 
Name of the entity
 
Place of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
(Loss) / profit for the period
 
 
Shareholders’ equity
 
Associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
USA
Real estate
  23,631,037 
  (*) 47 
  (*) (1) 
  (*) (45) 
BHSA
Argentina
Financial
  448,689,072 
  (**) 1.500 
  (**) 6,579 
  (**) 111,303 
La Rural SA
Argentina
Organization of events
  714,998 
  1 
  924 
  3,498 
GCDI (2)
Argentina
Real estate
  257,330,595 
  925 
  (1,644)
  7,879 
 
    
    
    
    
 
    
    
    
    
 
(1)
Interest in Quality Invest S.A. was sold on August 31, 2023. See note 4 to these Financial Statements.
(2)
See note 8 to the Annual Financial Statements as of June 30, 2023.
 
(*) 
Amounts in millions of US Dollars under US GAAP.
(**) 
Information as of September 30, 2023 according to IFRS.
 
Puerto Retiro and La Rural (joint venture):
 
There have been no changes to what was informed in Note 8 to the Annual Financial Statements.
 
Arcos del Gourmet S.A. (“Arcos” or “AGSA”)
 
Regarding the information provided in Note 7 to the Annual Financial Statements as of June 30, 2023, and in relation to item 1.A. "ARCOS DEL GOURMET SA AND ANOTHER V. EN-AABE KNOWLEDGE PROCESS", the following should be noted:
 
On September 22, 2023, the Chamber for Federal Administrative Litigation - Room V issued a judgment rejecting the appeal filed by Arcos del Gourmet S.A.
 
The judgment of the Court was appealed to the Supreme Court of Justice of the Nation through a federal extraordinary appeal filed on October 17, 2023. The legal advisors of the Company believe that this appeal has reasonable expectations of success, as there is a federal matter to enable the intervention of the Supreme Court.
 
 
 
12
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
8.
Investment properties
 
Changes in the Group’s investment properties for the three-month period ended September 30, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
 
 
Level 2
 
 
Level 3
 
 
Level 2
 
 
Level 3
 
Fair value at the beginning of the period / year
  529,991 
  238,505 
  606,171 
  246,282 
Additions
  569 
  983 
  4,472 
  3,655 
Capitalized leasing costs
  - 
  24 
  19 
  69 
Amortization of capitalized leasing costs (i)
  (5)
  (11)
  (24)
  (23)
Transfers
  (2)
  (2)
  3,601 
  1,189 
Disposals
  (5,977)
  - 
  (30,634)
  - 
Currency translation adjustment
  4 
  - 
  (26)
  - 
Net gain / (loss) from fair value adjustment (ii)
  108,206 
  (5,914)
  (53,588)
  (12,667)
Fair value at the end of the period / year
  632,786 
  233,585 
  529,991 
  238,505 
 
    
    
    
    
 
(i)
Amortization charges of capitalized leasing costs were recognized in "Costs" in the Statement of Income (Note 21).
(ii)
For the three-month period ended September 30, 2023, the net gain from fair value adjustment of investment properties was ARS 102,292. The net impact of the values in pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
a)
loss of ARS 2,003 as a consequence of the variation in the projected income growth rate increase and the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow from shopping malls.
b)
positive impact of ARS 62,002 resulting from the conversion into pesos of the value of the shopping malls in dollars based on the exchange rate at the end of the period.
c)
an increase of 35 basis points in the discount rate used for cash flows and an increase of 23 basis points in the discount rate used for perpetuity, mainly due to an increase in the country-risk rate component and risk-free rate of the WACC discount rate used to discount the cash flow, which led to a decrease in the value of the shopping malls of ARS 3,384.
d)
Additionally, due to the impact of the inflation adjustment, ARS 64,616 were reclassified for shopping malls from “Net gain from fair value adjustment” to “Inflation Adjustment” in the Statement of Income and Other Comprehensive Income.
e)
The value of our office buildings and other rental properties measured in real terms increased by 13.21% during the three-month period ended as of September 30, 2023, due to the variation of the implicit exchange rate. Likewise, there is an impact for the sales of the period.
 
The following is the balance by type of investment property of the Group for the three-month period ended September 30, 2023 and for the year ended June 30, 2023:
 
 
 
09.30.2023
 
 
06.30.2023
 
Shopping Malls (i)
  248,114 
  250,180 
Offices and other rental properties
  205,364 
  178,585 
Undeveloped parcels of land
  412,195 
  338,924 
Properties under development
  105 
  105 
Others
  593 
  702 
Total
  866,371 
  768,496 
 
    
    
 
(i) Includes parking spaces.
 
The following amounts have been recognized in the Statements of Income and Other Comprehensive Income:
 
 
 
09.30.2023
 
 
09.30.2022
 
Revenues (Note 20)
  24,708 
  22,087 
Direct operating costs
  (7,086)
  (7,377)
Development costs
  (113)
  (76)
Net realized gain from fair value adjustment of investment properties (i)
  2,331 
  2,161 
Net unrealized gain / (loss) from fair value adjustment of investment properties (ii)
  99,961 
  (17,958)
 
    
    
 
(i) As of September 30, 2023 corresponds (ARS 2,960) to the realized result from fair value adjustment for the period ((ARS 602) for the sale of floors of Catalinas Building and (ARS 2,358) for the sale of Maple Building) and ARS 5,291 for realized result from fair value adjustment made in previous years (ARS 2,654 for the sale of floors of Catalinas Building, ARS 42 for the sale of parking spaces in Libertador 498 and ARS 2,595 for the sale of Maple Building). As of September 30, 2022, ARS 150 corresponds to the result for changes in the fair value realized for the period and ARS 2,011 for the result of changes in fair value made in previous years, both for the sale of floors of Catalinas Building.
(ii) Includes the result from changes in the fair value of those investment properties that are in the portfolio and have not yet been sold. This was generated in accordance with what is described in the section named "valuation techniques" in Note 9 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques.
 
 
13
IRSA Inversiones y Representaciones Sociedad Anónima
 
Costa Urbana –former Solares de Santa María– Costanera Sur, Buenos Aires City (IRSA)
 
On December 21, 2021, it was published the law from Buenos Aires City congress approving the Regulations for the development of the property of approximately 70 hectares, owned by the Company since 1997, previously known as "Solares de Santa María", located in front of the Río de la Plata in the South Coast of the Autonomous City of Buenos Aires, southeast of Puerto Madero. The published law grants a New Standard, designated: "U73 - Public Park and Costa Urbana Urbanization", which enables the combination of diverse uses such as homes, offices, retail, services, public spaces, education, and entertainment.
 
The Company will have a construction capacity of approximately 866,806 sqm, which will drive growth for the coming years through the development of mixed-use projects.
 
IRSA agreed to give in 50.8 hectares for public use, which represents approximately 71% of the total area of the property to the development of public green spaces and will contribute with three additional lots of the property, two for the Sustainable Urban Development Fund (FODUS) and one for the Innovation Trust, Science and Technology of the Government of the Autonomous City of Buenos Aires, and the sum of USD 2 million in cash and the amount of 3,000,000 sovereign bonds (AL35) which have already been paid.
 
In March 2023, Mensura was approved with a proposal for subdivision, fractioning, transfer of streets and public space and we are in the process of deeding the 3 plots and the public park sector that is transferred for consideration.
 
Likewise, the Company will be in charge of the infrastructure and road works on the property and will carry out the public space works contributing up to USD 40 million together with the maintenance of the public spaces assigned for 10 years or until the sum of USD 10 million is completed.
 
“Costa Urbana” will change the landscape of Buenos Aires City, giving life to an undeveloped area and will be in an exceptional property due to its size, location and connectivity, providing the City the possibility of expanding and recovering access to the Río de la Plata coast with areas for walks, recreation, green spaces, public parks and mixed uses.
 
On the judicial front, it should be noted that there are two (2) related judicial processes:
 
(i)
On October 29, 2021, the Company was notified of the amparo lawsuit initiated by the Civil Association Observatory of Law in the City in relation to the property, in which it was stated that there were nullities that affected the approval process of the Agreement. Urban Planning (CU). The lawsuit was subsequently expanded, also challenging issues proposed in the CU. The Company proceeded to answer the claim on November 12, 2021, requesting its rejection, and on March 10, 2022, the court issued a ruling partially granting protection, which was appealed by the Company and the GCBA. On March 6, 2023, the Chamber of Administrative, Tax and Consumer Relations Litigation - Chamber IV decided to revoke the first instance ruling, and consequently reject the claim. Since this ruling was not appealed, the case has concluded favorably for the Company.
 
(ii)
On October 18, 2023, the Company was notified of the amparo lawsuit initiated by Messrs. Jonatan Baldiviezo and María Eva Koutsovitis in relation to the property, in which they intend to suspend the holding of the public hearing (which took place in August 2021), extend the registration period for the aforementioned hearing and declare the nullity of the public hearing, in the event that it had already been carried out, based on alleged violations of the right to informed participation in the same and access to environmental information. In this regard, the Company answered the complaint on November 1, 2023, requesting its rejection. This is based on the fact that the issue was already partially resolved by the trial referred to in point (i), and that all the relevant information for carrying out the approval process of the Urban Planning Agreement was fully provided. The environmental issues of the project must be addressed at the corresponding stage, as established by Law 123. Considering the issues discussed in this process, a resolution favorable to the interests of the Company is expected.
 
 
14
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the three-month period ended September 30, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
Buildings and facilities
 
 
Machinery and equipment
 
 
Others (i)
 
 
09.30.2023
 
 
06.30.2023
 
Costs
  30,643 
  12,524 
  2,845 
  46,012 
  53,807 
Accumulated depreciation
  (18,252)
  (11,856)
  (2,222)
  (32,330)
  (30,583)
Net book amount at the beginning of the period / year
  12,391 
  668 
  623 
  13,682 
  23,224 
Additions
  143 
  81 
  22 
  246 
  1,069 
Disposals
  - 
  (2)
  - 
  (2)
  (4,562)
Currency translation adjustment
  - 
  - 
  - 
  - 
  (5)
Transfers
  - 
  4 
  - 
  4 
  (4,297)
Depreciation charges (ii)
  (292)
  (73)
  (31)
  (396)
  (1,747)
Balances at the end of the period / year
  12,242 
  678 
  614 
  13,534 
  13,682 
Costs
  30,786 
  12,607 
  2,867 
  46,260 
  46,012 
Accumulated depreciation
  (18,544)
  (11,929)
  (2,253)
  (32,726)
  (32,330)
Net book amount at the end of the period / year
  12,242 
  678 
  614 
  13,534 
  13,682 
 
    
    
    
    
    
 
(i)
includes furniture and fixtures and vehicles.
(ii)
As of September 30, 2023, depreciation charges of property, plant and equipment were recognized as follows: ARS 297 in "Costs", ARS 98 in "General and administrative expenses" and ARS 1 in "Selling expenses", respectively in the Statement of Income and Other Comprehensive Income (Note 21)
 
10.
Trading properties
 
Changes in the Group’s trading properties for the three-month period ended September 30, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
Completed properties
 
 
Properties under development
 
 
Undeveloped sites
 
 
09.30.2023
 
 
06.30.2023
 
Beginning of the period / year
  802 
  4,371 
  3,157 
  8,330 
  9,400 
Additions
  - 
  43 
  13 
  56 
  427 
Currency translation adjustment
  - 
  (73)
  - 
  (73)
  19 
Transfers
  - 
  - 
  - 
  - 
  (582)
Disposals
  (10)
  - 
  - 
  (10)
  (934)
End of the period / year
  792 
  4,341 
  3,170 
  8,303 
  8,330 
Non-current
    
    
    
  8,126 
  8,136 
Current
    
    
    
  177 
  194 
Total
    
    
    
  8,303 
  8,330 
 
    
    
    
    
    
 
 
15
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the three-month period ended September 30, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
Goodwill
 
 
Information systems and software
 
 
Future units to be received from barters and others
 
 
09.30.2023
 
 
06.30.2023
 
Costs
  642 
  4,026 
  11,235 
  15,903 
  14,505 
Accumulated amortization
  - 
  (3,689)
  (1,502)
  (5,191)
  (4,685)
Net book amount at the beginning of the period / year
  642 
  337 
  9,733 
  10,712 
  9,820 
Additions
  - 
  99 
  1 
  100 
  1,909 
Disposals
  - 
  - 
  - 
  - 
  (241)
Transfers
  - 
  - 
  - 
  - 
  (270)
Amortization charges (i)
  - 
  (70)
  (3)
  (73)
  (506)
Balances at the end of the period / year
  642 
  366 
  9,731 
  10,739 
  10,712 
Costs
  642 
  4,125 
  11,236 
  16,003 
  15,903 
Accumulated amortization
  - 
  (3,759)
  (1,505)
  (5,264)
  (5,191)
Net book amount at the end of the period / year
  642 
  366 
  9,731 
  10,739 
  10,712 
 
    
    
    
    
    
 
(i)
As of September 30, 2023, amortization charges were recognized in the amount of ARS 56 in "Costs" and ARS 17 in "General and administrative expenses", in the Statement of Income and Other Comprehensive Income (Note 21).
 
 
12.
Right-of-use assets
 
The Group’s right-of-use assets as of September 30, 2023 and June 30, 2023 are the following:
 
 
 
09.30.2023
 
 
06.30.2023
 
Offices, shopping malls and other rental properties
  876 
  616 
Convention center
  3,288 
  3,341 
Total Right-of-use assets
  4,164 
  3,957 
Non-current
  4,164 
  3,957 
Total
  4,164 
  3,957 
 
    
    
 
The depreciation charge of the right-of use-assets is detailed below:
 
 
 
09.30.2023
 
 
09.30.2022
 
Offices, shopping malls and other rental properties
  41 
  28 
Convention center
  49 
  34 
Total depreciation of right-of-use assets (i)
  90 
  62 
 
    
    
 
(i)
As of September 30, 2023, amortization charges were recognized as follows: ARS 55 in "Costs", ARS 18 in "General and administrative expenses" and ARS 17 in "Selling expenses", respectively in the Consolidated Statement of Income and Other Comprehensive Income (Note 21).
 
 
16
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
13.
Financial instruments by category
 
This note presents the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy refer to Note 14 to the Annual Financial Statements. Financial assets and financial liabilities as of September 30, 2023 are the following:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
September 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  31,741 
  - 
  31,741 
  8,383 
  40,124 
Investments in financial assets:
    
    
    
    
    
  - Public companies’ securities
  - 
  4,948 
  4,948 
  - 
  4,948 
  - Mutual funds
  - 
  34,228 
  34,228 
  - 
  34,228 
  - Bonds
  - 
  11,007 
  11,007 
  - 
  11,007 
  - Others
  828 
  2,037 
  2,865 
  - 
  2,865 
Cash and cash equivalents:
    
    
    
    
    
  - Cash at bank and on hand
  15,603 
  - 
  15,603 
  - 
  15,603 
  - Short-term investments
  - 
  5,998 
  5,998 
  - 
  5,998 
Total assets
  48,172 
  58,218 
  106,390 
  8,383 
  114,773 
 
    
    
    
    
    
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
September 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
  17,904 
  - 
  17,904 
  24,846 
  42,750 
Borrowings (Note 17)
  140,341 
  - 
  140,341 
  - 
  140,341 
Derivative financial instruments:
    
    
    
    
    
  - Bond futures
  - 
  14 
  14 
  - 
  14 
Total liabilities
  158,245 
  14 
  158,259 
  24,846 
  183,105 
 
    
    
    
    
    
 
Financial assets and financial liabilities as of June 30, 2023 were as follows:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  32,562 
  - 
  32,562 
  9,915 
  42,477 
Investments in financial assets:
    
    
    
    
    
  - Public companies’ securities
  - 
  6,803 
  6,803 
  - 
  6,803 
  - Mutual funds
  - 
  27,169 
  27,169 
  - 
  27,169 
  - Bonds
  - 
  12,424 
  12,424 
  - 
  12,424 
  - Others
  845 
  1,745 
  2,590 
  - 
  2,590 
Cash and cash equivalents:
    
    
    
    
    
  - Cash at bank and on hand
  7,084 
  - 
  7,084 
  - 
  7,084 
  - Short term investments
  - 
  4,693 
  4,693 
  - 
  4,693 
Total assets
  40,491 
  52,834 
  93,325 
  9,915 
  103,240 
 
    
    
    
    
    
 
 
 
17
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
  26,513 
  - 
  26,513 
  27,272 
  53,785 
Borrowings (Note 17)
  145,527 
  - 
  145,527 
  - 
  145,527 
Derivative financial instruments:
    
    
    
    
    
  - Bond futures
  - 
  8 
  8 
  - 
  8 
Total liabilities
  172,040 
  8 
  172,048 
  27,272 
  199,320 
 
    
    
    
    
    
 
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 17). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
The valuation models used by the Group for the measurement of Level 2 instruments are no different from those used as of June 30, 2023.
 
As of September 30, 2023, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
14.
Trade and other receivables
 
Group’s trade and other receivables as of September 30, 2023 and June 30, 2023 are as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
Sale, leases and services receivables
  17,277 
  20,114 
Less: Allowance for doubtful accounts
  (1,438)
  (1,610)
Total trade receivables
  15,839 
  18,504 
Borrowings, deposits and others
  13,113 
  12,625 
Advances to suppliers
  3,043 
  3,140 
Tax receivables
  1,772 
  1,995 
Prepaid expenses
  765 
  821 
Long-term incentive plan
  1 
  1 
Dividends
  119 
  - 
Others
  4,034 
  3,781 
Total other receivables
  22,847 
  22,363 
Total trade and other receivables
  38,686 
  40,867 
Non-current
  8,514 
  5,982 
Current
  30,172 
  34,885 
Total
  38,686 
  40,867 
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
Beginning of the period / year
  1,610 
  2,481 
Additions (i)
  105 
  283 
Recovery (i)
  (51)
  (163)
Exchange rate differences
  219 
  500 
Inflation adjustment
  (445)
  (1,491)
End of the period / year
  1,438 
  1,610 
 
    
    
 
(i)
Additions and recovery of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income and Other Comprehensive Income (Note 21).
 
 
18
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
15.
Cash flow and cash equivalent information
 
Following is a detailed description of cash flows generated by the Group’s operations for the three-month periods ended September 30, 2023 and 2022:
 
 
Note
 
09.30.2023
 
 
09.30.2022
 
Profit for the period
 
  81,080 
  3,089 
Adjustments for:
 
    
    
Income tax
19
  42,950 
  3,620 
Amortization and depreciation
21
  575 
  520 
Loss from disposal of property, plant and equipment
 
  1 
  - 
Net (gain) / loss from fair value adjustment of investment properties
8
  (102,292)
  15,797 
Loss from disposal of joint ventures
 
  558 
  - 
Realization of currency translation adjustment
 
  - 
  (365)
Gain from disposal of trading properties
 
  (26)
  (717)
Financial results, net
 
  (2,695)
  (9,036)
Provisions and allowances
 
  (2,969)
  845 
Share of profit of associates and joint ventures
7
  (2,217)
  (2,281)
Changes in operating assets and liabilities:
 
    
    
(Increase) / decrease in inventories
 
  (89)
  2 
(Increase) / decrease in trading properties
 
  (20)
  26 
Decrease in trade and other receivables
 
  3,066 
  2,709 
Decrease in trade and other payables
 
  (4,551)
  (1,322)
Decrease in salaries and social security liabilities
 
  (1,474)
  (484)
Decrease in provisions
 
  (92)
  (24)
Net cash generated by operating activities before income tax paid
 
  11,805 
  12,379 
 
    
    
 
The following table presents a detail of significant non-cash transactions occurred in the three-month periods ended September 30, 2023 and 2022:
 
 
 
09.30.2023
 
 
09.30.2022
 
Issuance of non-convertible notes
  - 
  53,547 
Increase in investment properties through an increase in trade and other payables
  - 
  10 
Currency translation adjustment
  336 
  620 
Decrease in investment properties through an increase in property, plant and equipment
  4 
  - 
Decrease in investments in financial assets through a decrease in trade and other payables
  - 
  496 
Decrease in dividends receivables through an increase in investments in financial assets
  - 
  14 
Decrease in Shareholders’ Equity through a decrease in trade and other receivables
  1,511 
  - 
Increase in right-of-use assets through a decrease in lease liabilities
  296 
  88 
Decrease in Shareholders’ Equity through an increase in trade and other payables
  - 
  71 
Increase in intangible assets through a decrease in trading properties
  - 
  677 
Barter transactions of investment properties
  226 
  - 
Decrease in investment properties through an increase in trade and other receivables
  904 
  - 
Decrease in investments in associates and joint ventures through an increase in trade and other receivables
  651 
  - 
 
    
    
 
 
 
19
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
16.
Trade and other payables
 
Group’s trade and other payables as of September 30, 2023 and June 30, 2023 were as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
Customers´ advances (*)
  11,516 
  12,254 
Trade payables
  3,326 
  3,810 
Accrued invoices
  2,740 
  3,306 
Admission fees (*)
  10,481 
  11,015 
Other income to be accrued
  190 
  195 
Tenant deposits
  171 
  190 
Total trade payables
  28,424 
  30,770 
Taxes payable
  2,659 
  3,806 
Other payables
  11,667 
  19,209 
Total other payables
  14,326 
  23,015 
Total trade and other payables
  42,750 
  53,785 
Non-current
  11,836 
  13,264 
Current
  30,914 
  40,521 
Total
  42,750 
  53,785 
 
    
    
 
(*) Mainly, corresponds to admission rights and rents collected in advance, which will accrue in an average term of 3 to 5 years.
 
17.
Borrowings
 
The breakdown of the Group’s borrowings as of September 30, 2023 and June 30, 2023 was as follows:
 
 
 
Book value
 
 
Fair value
 
 
 
09.30.2023
 
 
06.30.2023
 
 
09.30.2023
 
 
06.30.2023
 
Non-convertible notes
  128,491 
  130,236 
  127,751 
  131,150 
Bank loans and others
  3,818 
  3,472 
  3,818 
  3,472 
Bank overdrafts
  5,057 
  8,887 
  5,057 
  8,887 
Other borrowings
  2,353 
  2,319 
  2,353 
  2,319 
Loans with non-controlling interests
  622 
  613 
  622 
  613 
Total borrowings
  140,341 
  145,527 
  139,601 
  146,441 
Non-current
  87,081 
  90,767 
    
    
Current
  53,260 
  54,760 
    
    
Total
  140,341 
  145,527 
    
    
 
    
    
    
    
18.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
Legal claims (iii)
 
 
Investments in associates and joint ventures (ii)
 
 
09.30.2023
 
 
06.30.2023
 
Beginning of period / year
  9,116 
  2 
  9,118 
  1,146 
Additions (i)
  681 
  - 
  681 
  10,349 
Share of loss of associates
  - 
  2 
  2 
  (22)
Recovery (i)
  (19)
  - 
  (19)
  (302)
Used during the period / year
  (92)
  - 
  (92)
  (90)
Inflation adjustment
  (649)
  - 
  (649)
  (1,963)
End of period / year
  9,037 
  4 
  9,041 
  9,118 
Non-current
    
    
  7,896 
  7,980 
Current
    
    
  1,145 
  1,138 
Total
    
    
  9,041 
  9,118 
 
    
    
    
    
 
(i) Additions and recovery of legal claims are included in "Other operating results, net".
(ii) Corresponds to investments in Puerto Retiro, a joint venture with negative equity.
(iii) Includes the provision for the IDBD demand.
 
 
20
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
IDBD
 
As indicated in Note 1 to the Annual Consolidated Financial Statements as of June 30, 2023, the Group lost control of IDBD on September 25, 2020.
 
On September 21, 2020, IDBD filed a lawsuit against Dolphin Netherlands B.V. (“Dolphin BV”) and IRSA before the Tel-Aviv Jaffa District Court (civil case no. 29694-09-20). The amount claimed by IDBD is NIS 140 million, alleging that Dolphin BV and IRSA breached an alleged legally binding commitment to transfer to IDBD 2 installments of NIS 70 million. On December 24, 2020, and following approval by the insolvency court, the IDBD trustee filed a motion to dismiss the claim, maintaining the right as IDBD trustee, to file a new inter alia claim in the same matter, after conduct an investigation into the reasons for IDBD's insolvency. On December 24, 2020, the court entered a judgment to dismiss the claim as requested. On October 31, 2021, the Insolvency Commissioner notified that he did not oppose the motion, and on that same date, the court affirmed the motion initiated by the trustee of IDBD.
 
On December 26, 2021 IDBD filed the lawsuit against Dolphin BV and IRSA for the sum of NIS 140 million, plus interest and costs
 
On January 30, 2023, a copy of the lawsuit was sent to us and we evaluated the legal defense alternatives for the company's interests.
 
On May 9, 2023, two filings were made by Dolphin BV and IRSA for the purpose of reversing the decision of the Tel-Aviv Jaffa District Court regarding the manner in which the lawsuits were made, the law and the jurisdiction applicable. The following day, the Court granted a period of 20 days for IDBD to respond to the presentations made by Dolphin BV and IRSA and set a hearing for June 29, 2023.
 
On May 30, 2023, IDBD made a presentation to answer the arguments raised by IRSA and Dolphin BV in their briefs.
 
On June 29, 2023, the hearing set by the Court took place, where the parties had the opportunity to explain the arguments raised in their briefs. The Court would be in a position to issue a verdict regarding the statements made on the way in which the notification of the lawsuits was made, the law and applicable jurisdiction.
 
On July 3, 2023, the Court issued a verdict on the claims made by IRSA and Dolphin BV, ordering that a new notification of the lawsuit be made to the domicile of Dolphin BV and considering valid the way in which the lawsuit was notified to IRSA. Likewise, the Court confirmed its jurisdiction over IRSA and Dolphin B.V; ordered that they assume the plaintiff's costs for the sum of NIS 25,000 and established that the deadline to answer the underlying claims of the lawsuit expires on December 7, 2023. IRSA will appeal the Court's verdict, and may do so until October 27. of 2023.
 
On September 14, 2023, IDBD made a presentation for the purposes of requesting the general inhibition of assets of IRSA and Dolphin B.V. for the sum of NIS 144 million for the purposes of ensuring the payment of a possible sentence. IRSA and Dolphin BV responded to said presentation on October 24, 2023 and a hearing was set for November 21, 2023 to discuss this matter.
 
Based on the review of the commitments and the analysis of the Company's lawyers, the sum of NIS 81 million, equivalent to ARS 7,401 million, are provisioned in these condensed consolidated interim financial statements.
 
 
21
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
19.
Taxes
 
The details of the Group’s income tax, is as follows:
 
 
09.30.2023
 
 
09.30.2022
 
Current income tax
  (1,423)
  (7,673)
Deferred income tax
  (41,527)
  4,053 
Income tax
  (42,950)
  (3,620)
 
    
    
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the three-month periods ended September 30, 2023 and 2022:
 
 
 
09.30.2023
 
 
09.30.2022
 
Profit for the period at tax rate applicable in the respective countries
  (43,787)
  (2,211)
Permanent differences:
    
    
Share of loss of associates and joint ventures
  1,271 
  1,613 
(Provision) / recovery of tax loss carry forwards
  (130)
  (872)
Inflation adjustment permanent difference
  (1,496)
  8,938 
Difference between provision and tax return
  1,533 
  - 
Non-taxable profit, non-deductible expenses and others
  (1,467)
  (1,187)
Tax inflation adjustment
  1,126 
  (9,901)
Income tax
  (42,950)
  (3,620)
 
    
    
 
The gross movement in the deferred income tax account is as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
Beginning of period / year
  (222,230)
  (286,330)
Deferred income tax charge
  (41,527)
  64,100 
End of period / year
  (263,757)
  (222,230)
Deferred income tax assets
  974 
  1,159 
Deferred income tax liabilities
  (264,731)
  (223,389)
Deferred income tax liabilities, net
  (263,757)
  (222,230)
 
    
    
 
20.
Revenues
 
 
 
09.30.2023
 
 
09.30.2022
 
Base rent
  9,353 
  7,744 
Contingent rent
  6,580 
  6,262 
Admission rights
  1,488 
  1,179 
Parking fees
  925 
  612 
Commissions
  219 
  226 
Property management fees
  150 
  149 
Others
  187 
  145 
Averaging of scheduled rent escalation
  239 
  26 
Rentals and services income
  19,141 
  16,343 
Revenue from hotels operation and tourism services
  5,981 
  4,772 
Sale of trading properties
  36 
  944 
Total revenues from sales, rentals and services
  25,158 
  22,059 
Expenses and collective promotion fund
  5,567 
  5,744 
Total revenues from expenses and collective promotion funds
  5,567 
  5,744 
Total Group’s revenues
  30,725 
  27,803 
 
 
22
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
21.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
Costs
 
 
General and administrative expenses
 
 
Selling expenses
 
 
09.30.2023
 
 
09.30.2022
 
Cost of sale of goods and services
  504 
  - 
  - 
  504 
  601 
Salaries, social security costs and other personnel expenses
  3,607 
  1,708 
  285 
  5,600 
  5,302 
Depreciation and amortization
  424 
  133 
  18 
  575 
  520 
Fees and payments for services
  232 
  641 
  126 
  999 
  812 
Maintenance, security, cleaning, repairs and others
  3,078 
  368 
  5 
  3,451 
  3,223 
Advertising and other selling expenses
  1,213 
  8 
  271 
  1,492 
  1,802 
Taxes, rates and contributions
  588 
  203 
  841 
  1,632 
  1,526 
Director´s fees (Note 25) (i)
  - 
  (3,685)
  - 
  (3,685)
  716 
Leases and service charges
  102 
  14 
  2 
  118 
  174 
Allowance for doubtful accounts, net
  - 
  - 
  54 
  54 
  (56)
Other expenses
  250 
  200 
  8 
  458 
  358 
Total as of September 30, 2023
  9,998 
  (410)
  1,610 
  11,198 
  - 
Total as of September 30, 2022
  10,161 
  3,642 
  1,175 
  - 
  14,978 
 
    
    
    
    
    
 
(i) On 5 October 2023, fees to the Board of Directors were approved at the General Ordinary and Extraordinary Shareholders' Meeting for ARS 9,050. The Board of Directors of the Company had proposed Director´s fees for ARS 13,500 and accordingly made provision for such amount in the Annual Consolidated Financial Statements as of June 30, 2023. During the current period, with the final approval of said fee, the Company proceeded to recover the excess in the provision, with a balancing entry in the line that gave rise to it.
 
22.
Costs
 
 
 
09.30.2023
 
 
09.30.2022
 
Inventories at the beginning of the period
  8,776 
  9,760 
Purchases and expenses
  9,995 
  10,399 
Currency translation adjustment
  (73)
  (381)
Disposals
  (10)
  (226)
Inventories at the end of the period
  (8,690)
  (9,391)
Total costs
  9,998 
  10,161 
 
    
    
 
The following table presents the composition of the Group’s inventories as of September 30, 2023 and June 30, 2023:
 
 
 
09.30.2023
 
 
06.30.2023
 
Real estate
  8,303 
  8,330 
Others
  387 
  446 
Total inventories at the end of the period (*)
  8,690 
  8,776 
 
    
    
 
(*) Inventories include trading properties and inventories.
 
 
23
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
23.
Other operating results, net
 
 
 
09.30.2023
 
 
09.30.2022
 
Realization of currency translation adjustment (*)
  - 
  364 
Donations
  (33)
  (70)
Loss from disposal of joint ventures
  (558)
  - 
Lawsuits and other contingencies
  (662)
  (185)
Administration fees
  34 
  39 
Interest and allowances generated by operating credits
  303 
  103 
Loss from disposal of property, plant and equipment
  (1)
  - 
Others
  503 
  201 
Total other operating results, net
  (414)
  452 
 
    
    
 
(*) Corresponds to the liquidation of Condor.
 
24.
Financial results, net
 
 
 
09.30.2023
 
 
09.30.2022
 
Finance income:
 
 
 
 
 
 
 - Interest income
  378 
  140 
Total finance income
  378 
  140 
Finance costs:
    
    
 - Interest expenses
  (3,700)
  (3,964)
 - Other finance costs
  (421)
  (440)
Total finance costs
  (4,121)
  (4,404)
Other financial results:
    
    
 - Fair value gain / (loss) of financial assets and liabilities at fair value through profit or loss, net
  290 
  (4,465)
 - Exchange rate differences, net
  (4,008)
  4,947 
 - (Loss) / gain from repurchase of non-convertible notes
  (31)
  216 
 - (Loss) / gain from derivative financial instruments, net
  (8)
  24 
 - Other financial results
  1,398 
  (210)
Total other financial results
  (2,359)
  512 
 - Inflation adjustment
  6,510 
  10,700 
Total financial results, net
  408 
  6,948 
 
    
    
 
 
24
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
25.
Related party transactions
 
The following is a summary of the balances with related parties as of September 30, 2023 and June 30, 2023:
 
Item
 
 09.30.2023
 
 
 06.30.2023
 
Trade and other receivables
  10,444 
  10,528 
Investments in financial assets
  2,240 
  2,322 
Borrowings
  (415)
  (415)
Trade and other payables
  (9,102)
  (17,821)
Total
  3,167 
  (5,386)
 
    
    
 
 Related party
 
 
 09.30.2023
 
 
 06.30.2023
 
 Description of transaction
 Item
New Lipstick LLC
  85 
  84 
 Reimbursement of expenses receivable
 Trade and other receivable
Comparaencasa Ltd.
  761 
  754 
 Other investments
 Investments in financial assets
 
  54 
  - 
 Loans granted
 Trade and other receivable
Galerias Pacifico
  1,233 
  2,117 
 Others
 Trade and other receivable
La Rural S.A.
  1,315 
  1,073 
 Loans granted
 Trade and other receivable
 
  (13)
  (185)
 Others
 Trade and other payables
 
  21 
  3 
 Others
 Trade and other receivable
Other associates and joint ventures
  1 
  1 
 Reimbursement of expenses receivable
 Trade and other receivable
 
  (113)
  (115)
 Loans obtained
 Borrowings
 
  16 
  16 
 Leases and/or rights of use receivable
 Trade and other receivable
 
  - 
  61 
 Irrevocable contributions pending subscription
 Trade and other receivable
 
  26 
  36 
 Management Fee
 Trade and other receivable
 
  (180)
  (181)
 Non-convertible notes
 Borrowings
 
  (35)
  (94)
 Others
 Trade and other payables
 
  19 
  24 
 Others
 Trade and other receivable
 
  1 
  1 
 Share based payments
 Trade and other payables
 
  4 
  - 
 Loans granted
 Trade and other receivable
 
  119 
  - 
 Dividends
 Trade and other receivable
Total associates and joint ventures
  3,314 
  3,595 
 
 
Cresud
  332 
  - 
 Reimbursement of expenses receivable
 Trade and other receivable
 
  (29)
  (1,057)
 Corporate services receivable
 Trade and other payables
 
  478 
  576 
 Non-convertible notes
 Investments in financial assets
 
  (252)
  (340)
 Others
 Trade and other payables
 
  (3)
  (4)
 Share based payments
 Trade and other payables
Total parent company
  526 
  (825)
 
 
Futuros y Opciones S.A.
  1 
  1 
 Others
 Trade and other receivable
Helmir S.A.
  (122)
  (119)
 Non-convertible notes
Borrowings
Total subsidiaries of parent company
  (121)
  (118)
 
 
Directors
  (8,610)
  (15,960)
 Fees for services received
 Trade and other payables
Rundel Global LTD
  1,001 
  992 
 Other investments
 Investments in financial assets
Yad Levim LTD
  6,533 
  6,389 
 Loans granted
 Trade and other receivable
Others (1)
  (28)
  (12)
 Leases and/or rights of use receivable
 Trade and other payables
 
  660 
  689 
 Others
 Trade and other receivable
 
  (133)
  (170)
 Others
 Trade and other payables
 
  25 
  34 
 Reimbursement of expenses receivable
 Trade and other receivable
Total directors and others
  (552)
  (8,038)
 
 
 Total at the end of the year
  3,167 
  (5,386)
 
 
 
    
    
 
 
 
(1) Includes CAMSA, Estudio Zang, Bergel & Viñes, Fundación Puerta 18, Sociedad Rural Argentina, CAM Communication LP, Sutton and Fundación Museo de los Niños.
 
 
25
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
The following is a summary of the results with related parties for the three-month periods ended September 30, 2023 and 2022:
 
Related party
 
 09.30.2023
 
 
 09.30.2022
 
Description of transaction
 Condor
  - 
  5 
 Financial operations
 BHN Vida S.A
  (3)
  2 
 Leases and/or rights of use
 BHN Seguros Generales S.A.
  (1)
  2 
 Leases and/or rights of use
 Comparaencasa Ltd.
  43 
  (69)
 Financial operations
 Otras asociadas y negocios conjuntos
  11 
  95 
 Financial operations
 
  (9)
  (14)
 Leases and/or rights of use
 
  28 
  33 
 Corporate services
Total associates and joint ventures
  69 
  54 
 
Cresud
  13 
  38 
 Leases and/or rights of use
 
  (987)
  (1,160)
 Corporate services
 
  14 
  1,663 
 Financial operations
Total parent company
  (960)
  541 
 
 Helmir
  (4)
  - 
 Financial operations
Total subsidiaries of parent company
  (4)
  - 
 
 Directors (1)
  3,685 
  (717)
 Fees and remunerations
 Senior Management
  (54)
  (91)
 Fees and remunerations
 Rundel Globa LTD
  298 
  - 
 Financial operations
  Yad Leviim LTD
  76 
  74 
 Financial operations
 Others (2)
  5 
  2 
 Corporate services
 
  (12)
  2 
 Leases and/or rights of use
 
  (56)
  (12)
 Financial operations
 
  (30)
  (60)
 Donations
 
  - 
  2 
 Corporate services
 
  (110)
  (19)
 Fees and remuneration
 
  (48)
  (24)
 Legal services
Total others
  3,754 
  (843)
 
Total at the end of the year
  2,859 
  (248)
 
 
    
    
 
 
(1)
See Note 21 these Financial Statements.
(2)
Includes CAMSA, Fundación Puerta 18, Galerías Pacífico, Estudio Zang, Austral Gold, Bergel y Viñes, Fundación Museo de los Niños, Sociedad Rural Argentina, Sutton, Espacio Digital S.A. and Casposo Argentina Ltd.
 
The following is a summary of the transactions with related parties for the three-month periods ended September 30, 2023 and 2022:
 
Related party
 
 09.30.2023
 
 
 09.30.2022
 
Description of the operation
Quality Invest S.A.
  (9,421)
  - 
Sale of shares
Total sale of shares
  (9,421)
  - 
 
Condor
  - 
  141 
Dividends received
Nuevo Puerto Santa Fe
  160 
  - 
Dividends received
Total dividends received
  160 
  141 
 
 
    
    
 
 
 
 
26
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
26.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 8 Investment properties and Note 9 Property, plant and equipment
Exhibit B - Intangible assets
Note 11 Intangible assets
Exhibit C - Investment in associates
Note 7 Investments in associates and joint ventures
Exhibit D - Other investments
Note 13 Financial instruments by category
Exhibit E - Provisions and allowances
Note 14 Trade and other receivables and Note 18 Provisions
Exhibit F - Cost of sales and services provided
Note 22 Costs
Exhibit G - Foreign currency assets and liabilities
Note 27 Foreign currency assets and liabilities
 
27.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item / Currency
(1)
 
Amount
(2)
 
 
Peso exchange rate (3)
 
 
09.30.2023
 
 
06.30.2023
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  27.86 
  348.95 
  9,722 
  8,840 
Euros
  0.08 
  368.32 
  30 
  31 
Receivables with related parties:
    
    
    
    
US Dollar
  20.20 
  349.95 
  7,070 
  7,030 
Total trade and other receivables
    
    
  16,822 
  15,901 
Investments in financial assets
    
    
    
    
US Dollar
  60.43 
  348.95 
  21,088 
  24,691 
Pounds
  0.68 
  425.20 
  289 
  320 
New Israel Shekel
  6.21 
  91.72 
  570 
  471 
Investments with related parties:
    
    
    
    
US Dollar
  5.77 
  349.95 
  2,020 
  2,030 
Total investments in financial assets
    
    
  23,967 
  27,512 
Cash and cash equivalents
    
    
    
    
US Dollar
  37.33 
  348.95 
  13,026 
  5,877 
Euros
  0.01 
  368.32 
  2 
  3 
New Israel Shekel
  0.11 
  91.72 
  10 
  35 
Total cash and cash equivalents
    
    
  13,038 
  5,915 
Total Assets
    
    
  53,827 
  49,328 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  16.35 
  349.95 
  5,723 
  5,654 
Uruguayan pesos
  1.10 
  9.10 
  10 
  12 
Payables to related parties:
    
    
    
    
US Dollar
  0.04 
  349.95 
  14 
  16 
Total Trade and other payables
    
    
  5,747 
  5,682 
Borrowings
    
    
    
    
US Dollar
  332.78 
  349.95 
  116,455 
  117,008 
Borrowings with related parties
    
    
    
    
US Dollar
  1.13 
  349.95 
  397 
  392 
Total Borrowings
    
    
  116,852 
  117,400 
Derivative financial instruments
    
    
    
    
US Dollar
  0.04 
  349.95 
  14 
  8 
Total derivative financial instruments
    
    
  14 
  8 
Lease liabilities
    
    
    
    
US Dollar
  12.38 
  349.95 
  4,334 
  3,923 
Total lease liabilities
    
    
  4,334 
  3,923 
Provisions
    
    
    
    
New Israel Shekel
  80.69 
  91.72 
  7,401 
  7,464 
Total Provisions
    
    
  7,401 
  7,464 
Total Liabilities
    
    
  134,348 
  134,477 
 
    
    
    
    
 
(1) Considering foreign currencies as those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(2) Stated in millions of each foreign currency.
(3) Exchange rates as of September 30, 2023 according to Banco de la Nación Argentina.
 
 
27
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
28.
Other relevant events of the period
 
Shares Buyback Program – New program
 
On June 15, 2023, the Board of Directors of IRSA approved a new program for the buyback program of shares issued by the Company and established the terms and conditions for the acquisition of treasury shares issued by the Company, under the terms of Article 64. of Law No. 26,831 and the CNV regulations, for up to a maximum amount of ARS 5,000 million and up to 10% of the share capital, up to a daily limit of up to 25% of the average volume of daily transactions that the shares have experienced of the Company, jointly in the markets it is listed, during the previous 90 business days, and up to a maximum price of USD 8 per GDS and ARS 425 per share. Likewise, the repurchase period was set at up to 180 days, beginning the day following the date of publication of the information in the Daily Bulletin of the Buenos Aires Stock Exchange.
 
The Company reported that on September 5, 2023, the Company's Board of Directors resolved to modify the acquisition price of its own shares, establishing a maximum value of USD 9 per GDS and up to a maximum value in pesos of ARS 720 per share, maintaining the remaining terms and conditions duly communicated.
 
Since the beginning of the program approved on June 15, 2023 and until the closing date of these condensed consolidated interim financial statements, the Company acquired 4,193,634 common shares (V.N. ARS 10 per share) for a total of ARS 1,901 million, 38.03% of the program approved on June 15, 2023. The amounts are expressed in the currency at the time of acquisition. As of the date of issuance of these financial statements, no deadline has been established for the disposal of the acquired shares.
 
Change in the total amount of shares and its nominal value
 
On September 13, 2023, the Company announced that having obtained the authorizations from the CNV and the Buenos Aires Stock Exchange as resolved at the Shareholders' Meeting held on April 27, 2023, in relation to:
 
(i)
an increase in the capital stock in the amount of ARS 6,552.4 million, through the partial capitalization of the Issue Premium account, resulting in the issuance of 6,552,405,000 common shares, with a par value of ARS 1 (one peso) and with the right to one vote per share; and
(ii)
changing the nominal value of the ordinary shares from ARS 1 to ARS 10 each and entitled to one (1) vote per share.
 
Having obtained the authorizations from the Comisión Nacional de Valores (the Argentine National Securities Commission) and from the Buenos Aires Stock Exchange, the Company informs all shareholders who have such quality as of September 19, 2023, according to the registry maintained by Caja de Valores S.A., that from September 20, 2023, the shares distribution and the change in nominal value was made simultaneously and the entry of the change of 811,137,457 book-entry common shares, with a nominal value of ARS 1 each and one vote per share, for the amount of 736,354,245 book-entry common shares with a nominal value of ARS 10 each and one vote per share, consequently, a reverse split of the Company’s shares shall be carried out, where every 1 (one) old share with nominal value of ARS 1 shall be exchanged for 0.907804514 new shares with nominal value ARS 10. The new shares distributed due to the described capitalization have economic rights under equal conditions with those that are currently in circulation.
 
Regarding the shareholders who, because of the entry in the Scriptural Registry, have fractions of common shares with a nominal value of ARS 10 and one vote per share, they were settled in cash in accordance with the listing regulations of Bolsas y Mercados Argentinos. Regarding the shareholders who, due to the exchange of shares did not reach at least one share with a nominal value of ARS 10, the necessary amount was be assigned to them until the nominal value of ARS 10 is completed.
 
The Company share capital after de indicated operations will amount to ARS 7,364 million represented by 736,354,245 book-entry common shares with a nominal value of ARS 10 each and one vote per share.
 
 
28
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
    Likewise, the Buenos Aires Stock Exchange has been requested to change the modality of the negotiation of the shares representing the share capital. Specifically, the negotiation price will be registered per share instead of being negotiated by Argentine peso (ARS) of nominal value, given that the change in nominal value, and the issuance of shares resulting from the capitalization, would produce a substantial downward effect on the share price.
 
This capitalization and change in the nominal value of the shares do not modify the economic values of the holdings or the percentage of participation in the share capital.
 
Warrants – Modification on Ratio and Price -
 
On September 14, 2023, we reported that as a result of (i) an increase in the capital stock through the partial capitalization of the Issue Premium account; and (ii) an amendment to section seven of its bylaws, changing the nominal value of the ordinary shares from one peso (ARS 1) to ten pesos (ARS 10) each and entitled to one (1) vote per share, which was informed in September 13, 2023, where the outstanding shares will change from 811,137,457 common shares, with a nominal value of ARS 1 each and one vote per share, to the amount of 736,354,245 common shares with a nominal value of ARS 10 each and one vote per share, as it was approved by the shareholders meeting held on April 27, 2023. The terms and conditions of the outstanding warrants for common shares of the Company have been modified as follows:
 
Amount of shares to be issued per warrant: 
 
● Ratio previous to the adjustment: 1.1719 (Nominal Value ARS 1);
 
 ● Ratio after the adjustment (current): 1.0639 (Nominal Value ARS 10).
 
 Warrant exercise price per new share to be issued:
 
 ● Price previous to the adjustment: USD 0.3689 (Nominal Value ARS 1);
 
 ● Price after the adjustment (current): USD 0.4063 (Nominal Value ARS 10).
 
 The other terms and conditions of the warrants remain the same.
 
Warrants exercise
 
During the three-month period ended September 30, 2023, certain warrant holders exercised their right to purchase additional shares. For this reason, USD 27,247 were received, for a converted warrants of 63,039 common shares.
 
29.
Subsequent events
 
“261 Della Paolera” floor sale
 
On October 5, 2023, the transfer deed was signed for the sale of the 25th and 26th floors of the “261 Della Paolera” tower located in the Catalinas neighborhood of the Autonomous City of Buenos Aires for a total of 2,395 square meters, 18 units of garages and 6 complementary units of the same building. The transaction price was approximately USD (MEP) 14.9 million, all of which were paid in ARS.
 
After this transaction, IRSA keeps the property of 4 floors of the building with an approximate leasable area of 4,937 sqm, in addition to parking spaces and other complementary spaces.
 
 
29
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 5, 2023, the General Ordinary and Extraordinary Shareholders’ Meeting was held where it was resolved to allocate the results of the year as follows: (I) ARS 2,867.5 million to the integration of the Legal Reserve, (ARS 3,428.9 million in homogeneous currency of the date of the Assembly) and, (II) the remainder for the sum of ARS 54,483.3 million (ARS 65,148.9 million in homogeneous currency of the date of the Assembly), to the distribution of a dividend to Shareholders in proportion to their shareholdings, payable in cash for the sum of ARS 64,000 million. Taking into consideration that the restated results were sufficient to cover the payment of the proposed dividends, it was approved to allocate the balance of the restated results for the year (ARS 1,148.9 million) to the integration of the Reserve for the distribution of future dividends.
 
Likewise, it was approved to distribute 13,928,410 own shares in the portfolio of NV ARS 1 to the Shareholders in proportion to their shareholdings. Due to the aforementioned change in nominal value, each share of nominal value ARS1 corresponds to 0.90780451408 shares of nominal value ARS10, therefore, said amount updated by the aforementioned liquidation corresponds to the amount of 12,644,273 shares of NV ARS 10.
 
On October 20, 2023, IRSA reported that it had made the payment of the dividend approved at the meeting held on October 5, 2023 in Argentina.
 
With respect to our holders of Global Depositary Shares (“GDS”), and due to the exchange and stock exchange regulations in force in the Argentine Republic, which have increased their restrictions in recent weeks, the Bank of New York Mellon (“BONY”), depositary bank of the GDS, is prevented from distributing the dividend paid by the Company.
 
Given the aforementioned restrictions, the Company has deposited the corresponding funds in a common investment fund Super Ahorro ARS (pure money market fund) managed by Banco Santander, BONY's representative bank in Argentina and is collaborating with BONY in order to analyze possible alternatives for the distribution or investment of said funds until such time as that entity can channel them in favor of the GDS holders, making available to any GDS holder who so decides the pesos corresponding to their dividend.
 
Change in Warrants terms and conditions
 
Because of the payment of cash dividends and the pro-rata distribution of treasury shares among its shareholders, made by the Company on October 12, 2023, certain terms and conditions of the outstanding warrants to subscribe common shares have changed:
 
Number of shares to be issued per warrant: Pre-dividend ratio: 1.0639. Post-dividend ratio: 1.2272 (VN ARS 10).
Exercise price per new share to be issued: Pre-dividend price: USD 0.4063. Post-dividend price: USD 0.3522 (VN ARS 10).
 
The other terms and conditions of the warrants remain the same.
 
 
30
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Carlos Della Paolera 261 - 9th floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-52532274-9
 
Introduction
We have reviewed the accompanying unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its subsidiaries (hereinafter “the Company”), which comprise the unaudited condensed interim consolidated statement of financial position as of September 30, 2023, the unaudited condensed interim consolidated statements of income and other comprehensive income, of changes in shareholders’ equity and of cash flows for the three-month period then ended, and selected explanatory notes.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim consolidated financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
 
 
31
 
 
Conclusion
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
In accordance with current regulations, we report, in connection with IRSA Inversiones y Representaciones Sociedad Anónima, that:
 
a)
the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of September 2023;
 
c)
we have read the Business Summary (“Reseña Informativa”), on which we have no observations to make regarding matters that are within our competence;
 
d)
as of September 30, 2023 the debt of IRSA Inversiones y Representaciones Sociedad Anónima accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 539,282,080, which was not due at that date.
 
Autonomous City of Buenos Aires, November 6, 2023.
 
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
(Partner)
C.P.C.E.C.A.B.A. V° 1 F° 17
 
C.P.C.E.C.A.B.A. V. 1 F. 30
Marcelo Héctor Fuxman
Public Accountant (UBA)
C.P.C.E. C.A.B.A. V. 134 F. 85
Carlos Brondo
Public Accountant (UNCUYO)
C.P.C.E.C.A.B.A. V. 391 F. 078
 
Noemí I. Cohn
Public Accountant (UBA)
C.P.C.E. C.A.B.A. V. 116 F. 135
 
 
32
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Financial Statements as of September 30, 2023 and for the three month periods ended as of that date, presented comparatively.
 
 
 
 
 
 
 
 
33
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statement of Financial Position
as of September 30, 2023 and June 30, 2023
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
 
09.30.2023
 
 
06.30.2023
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
7
  655,203 
  585,795 
Property, plant and equipment
8
  1,748 
  1,768 
Trading properties
9
  3,947 
  3,930 
Intangible assets
10
  9,800 
  9,789 
Right of use assets
11
  791 
  520 
Investments in subsidiaries, associates and joint ventures
6
  220,267 
  212,380 
Trade and other receivables
13
  17,573 
  14,329 
Total non-current assets
 
  909,329 
  828,511 
Current assets
 
    
    
Trading properties
9
  14 
  28 
Inventories
 
  131 
  152 
Income tax credit
 
  748 
  910 
Trade and other receivables
13
  13,962 
  18,047 
Investments in financial assets
12
  35,797 
  31,601 
Cash and cash equivalents
12
  12,111 
  4,637 
Total current assets
 
  62,763 
  55,375 
TOTAL ASSETS
 
  972,092 
  883,886 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity (according to corresponding statements)
 
  563,878 
  488,892 
TOTAL SHAREHOLDERS’ EQUITY
 
  563,878 
  488,892 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Trade and other payables
15
  8,246 
  9,079 
Borrowings
16
  91,279 
  95,057 
Deferred income tax liabilities
17
  208,423 
  177,944 
Provisions
18
  686 
  581 
Lease liabilities
 
  705 
  448 
Total non-current liabilities
 
  309,339 
  283,109 
Current liabilities
 
    
    
Trade and other payables
15
  23,104 
  32,844 
Salaries and social security liabilities
 
  1,107 
  2,142 
Borrowings
16
  73,723 
  75,975 
Provisions
18
  816 
  847 
Lease liabilities
 
  125 
  77 
Total current liabilities
 
  98,875 
  111,885 
TOTAL LIABILITIES
 
  408,214 
  394,994 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  972,092 
  883,886 
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
.
Alejandro G. Elsztain
Vicepresident II
 
 
34
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income
for the three-month periods ended September 30, 2023 and 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
09.30.2023
 
 
09.30.2022
 
Revenues
19
  19,458 
  17,983 
Costs
20
  (5,694)
  (6,350)
Gross profit
 
  13,764 
  11,633 
Net gain / (loss) from fair value adjustment of investment properties
7
  73,966 
  (11,714)
General and administrative expenses
20
  1,713 
  (2,585)
Selling expenses
20
  (1,021)
  (667)
Other operating results, net
21
  (549)
  - 
Profit / (loss) from operations
 
  87,873 
  (3,333)
Share of profit / (loss) of subsidiaries, associates and joint ventures
6
  19,143 
  (141)
Profit / (loss) before financial results and income tax
 
  107,016 
  (3,474)
Finance income
22
  107 
  62 
Finance costs
22
  (3,876)
  (4,348)
Other financial results
22
  (916)
  2,135 
Inflation adjustment
22
  5,190 
  9,584 
Financial results, net
 
  505 
  7,433 
Profit before income tax
 
  107,521 
  3,959 
Income tax
17
  (30,479)
  (1,191)
Profit for the period
 
  77,042 
  2,768 
 
    
    
Other comprehensive loss:
 
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
Currency translation adjustment and other comprehensive results of subsidiaries, associates and joint ventures
 
  (326)
  (584)
Total other comprehensive loss for the period (i)
 
  (326)
  (584)
Total comprehensive income for the period
 
  76,716 
  2,184 
 
    
    
Profit per share for the period (ii)
 
    
    
Basic
 
  104.82 
  3.74 
Diluted
 
  103.27 
  3.83 
 
(i)
Components of other comprehensive income have no impact on income tax.
(ii)
See Note 28 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
.
Alejandro G. Elsztain
Vicepresident II
 
 
35
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statement of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2023
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Shares to issue (iii)
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
Warrants (ii)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special Reserve Resolution CNV 609/12
 
 
Other reserves (iv)
 
 
Retained earnings
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2023
  799 
  6,553 
  12 
  113,704 
  8,447 
  172,600 
  677 
  13,533 
  67,326 
  27,920 
  77,321 
  488,892 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  77,042 
  77,042 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (326)
  - 
  (326)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (326)
  77,042 
  76,716 
Repurchase of treasury shares (ii)
  (132)
  - 
  132 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,742)
  - 
  (1,742)
Exercise of warrants (ii)
  - 
  - 
  - 
  - 
  (7)
  21 
  - 
  - 
  - 
  - 
  - 
  14 
Issuance of shares (iii)
  6,553 
  (6,553)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (2)
  - 
  (2)
Balance as of September 30, 2023
  7,220 
  - 
  144 
  113,704 
  8,440 
  172,621 
  677 
  13,533 
  67,326 
  25,850 
  154,363 
  563,878 
 
(i) Includes ARS 4 of inflation adjustment of treasury shares. See Note 17 of Consolidated Financial Statements as of June 30, 2023.
(ii) See Notes 28 and 29 to the Unaudited Condensed Interim Consolidated Financial Statements.
(iii) See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements.
(iv) Group’s other reserves for the period ended September 30, 2023 are comprised as follows:
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Reserve for currency translation adjustment
 
 
Special reserve
 
 
Other reserves (i)
 
 
Total other reserves
 
Balance as of June 30, 2023
  (4,483)
  12,114 
  255 
  41,942 
  (21,908)
  27,920 
Other comprehensive loss for the period
  - 
  - 
  (326)
  - 
  - 
  (326)
Total comprehensive loss for the period
  - 
  - 
  (326)
  - 
  - 
  (326)
Repurchase of treasury shares
  (1,742)
  - 
  - 
  - 
  - 
  (1,742)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (2)
  (2)
Balance as of September 30, 2023
  (6,225)
  12,114 
  (71)
  41,942 
  (21,910)
  25,850 
 
(i) Includes revaluation surplus
 
There are no cumulative unpaid dividends on preferred shares.
The accompanying notes are an integral part of these Financial Statements.
 
 
  .
Alejandro G. Elsztain
Vicepresident II
 
 
36
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statement of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
Warrants
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special Reserve Resolution CNV 609/12
 
 
Other reserves (ii)
 
 
Retained earnings
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2022
  805 
  6 
  101,212 
  8,473 
  191,579 
  705 
  9,062 
  67,326 
  (6,211)
  89,418 
  462,375 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  2,768 
  2,768 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (584)
  - 
  (584)
Total comprehensive (loss) / income for the  period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (584)
  2,768 
  2,184 
Repurchase of treasury shares
  (5)
  5 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,637)
  - 
  (1,637)
Exercise of warrants
  - 
  - 
  - 
  - 
  2 
  - 
  - 
  - 
  - 
  - 
  2 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  (7)
  - 
  - 
  7 
  - 
  - 
Other changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  95 
  - 
  95 
Balance as of September 30, 2022
  800 
  11 
  101,212 
  8,473 
  191,581 
  698 
  9,062 
  67,326 
  (8,330)
  92,186 
  463,019 
 
(i) Includes ARS 3 of inflation adjustment of treasury shares. See Note 17 of Consolidated Financial Statements as of June 30, 2023.
(ii) Group’s other reserves for the period ended September 30, 2022 are comprised as follows:
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Reserve for currency translation adjustment
 
 
Special reserve
 
 
Other reserves (i)
 
 
Total other reserves
 
Balance as of June 30, 2022
  (2,164)
  12,114 
  1,465 
  3,886 
  (21,512)
  (6,211)
Other comprehensive loss for the period
  - 
  - 
  (584)
  - 
  - 
  (584)
Total comprehensive loss for the period
  - 
  - 
  (584)
  - 
  - 
  (584)
Repurchase of treasury shares
  (1,637)
  - 
  - 
  - 
  - 
  (1,637)
Reserve for share-based payments
  10 
  - 
  - 
  - 
  (3)
  7 
Other changes in equity
  - 
  - 
  95 
  - 
  - 
  95 
Balance as of September 30, 2022
  (3,791)
  12,114 
  976 
  3,886 
  (21,515)
  (8,330)
 
(i) Includes revaluation surplus
 
There are no cumulative unpaid dividends on preferred shares.
The accompanying notes are an integral part of these Financial Statements.
 
 
 
.
Alejandro G. Elsztain
Vicepresident II
 
 
37
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statement of Cash Flows
for the three-month periods ended September 30, 2023 and 2022
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
09.30.2023
 
 
09.30.2022
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from operations before income tax paid
14
  6,634 
  8,979 
Income tax paid
 
  (92)
  (1,496)
Net cash flow generated from operating activities
 
  6,542 
  7,483 
Investing activities:
 
    
    
Acquisition of investment properties
7
  (1,207)
  (1,065)
Acquisition of property, plant and equipment
8
  (80)
  (31)
Acquisition of intangible assets
10
  (29)
  (2)
Increase of investments in financial assets
 
  (14,781)
  (14,883)
Proceeds from sale of investment properties
 
  4,847 
  4,322 
Proceeds from sale of property, plant and equipment
 
  1 
  - 
Proceeds from sale of joint ventures
 
  8,472 
  - 
Derivative financial instruments, net
 
  - 
  (5)
Increase in loans granted to related parties
 
  (122)
  (86)
Proceeds from sale of investments in financial assets
 
  10,893 
  17,194 
Capital contributions to subsidiaries, associates and joint ventures pending  subscription
 
  (27)
  (200)
Interest collected
 
  9 
  93 
Net cash flow generated from investing activities
 
  7,976 
  5,337 
Financing activities:
 
    
    
Payment of short-term loans, net
 
  (2,571)
  (12,783)
Interests paid
 
  (2,046)
  (5,957)
Loans obtained from subsidiaries, associates and joint ventures
 
  961 
  894 
Payment of loans from subsidiaries, associates and joint ventures
 
  - 
  (45)
Payment of lease liabilities
 
  (41)
  (2)
Repurchase of treasury shares
 
  (1,742)
  (1,637)
Exercise of warrants
 
  14 
  2 
Payment of borrowings and non-convertible notes
 
  (2,906)
  (22,849)
Borrowings, issuance and new placement of non-convertible notes
 
  841 
  - 
Net cash flow used in financing activities
 
  (7,490)
  (42,377)
Increase / (decrease) in cash and cash equivalents, net
 
  7,028 
  (29,557)
Cash and cash equivalents at the beginning of the period
 
  4,637 
  30,481 
Foreign exchange gain in cash and changes in fair value of cash equivalents
 
  457 
  415 
Result from exposure to inflation on cash and cash equivalents
 
  (11)
  (191)
Cash and cash equivalents at the end of the period
12
  12,111 
  1,148 
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
.
Alejandro G. Elsztain
Vicepresident II
 
38
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
General information and company’s business
 
IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA” or “The Company”) was founded in 1943, it is primarily engaged in managing real estate holdings in Argentina since 1991.
 
IRSA is a corporation incorporated and domiciled in Argentina. The registered office is Carlos Della Paolera 261, 9th. Floor, Buenos Aires, Argentina.
 
The Company owns, manages and develops a portfolio of office and other rental properties in Buenos Aires.Directly and indirectly, it also participates in the operation of shopping malls. In addition, IRSA through its subsidiaries, associates and joint ventures manages and develops branded hotels across Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on November 6, 2023.
 
2.
Summary of significant accounting policies
 
2.1. 
Basis of preparation
 
See Note 2.1. to the Unaudited Condensed Interim Consolidated Financial Statements.
 
2.2. Significant accounting policies
 
The accounting policies applied in the presentation of these Unaudited Condensed Interim Separate Financial Statements are consistent with those applied in the preparation of the Annual Separate Financial Statements, as described in Note 2 to those Annual Financial Statements.
 
2.3.
Comparability of information
 
The amounts as of June 30, 2023 and September 30, 2022, which are disclosed for comparative purposes, arise from the financial statements at said dates restated in accordance with IAS 29 (note 2.1).Certain items from prior periods have been reclassified for consistency purposes.
 
2.4.            
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimates and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements.In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same that the Company used in the preparation of the Annual Separate Financial Statements for the fiscal year ended June 30, 2023, described in Note 3 to those financial statements.
 
3. 
Seasonal effects on operations
 
See Note 3 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
39
IRSA Inversiones y Representaciones Sociedad Anónima
 
4.            
Acquisitions and disposals
 
See description of acquisitions and disposals made by the Company and/or its subsidiaries for the three-month period ended September 30, 2023 in Note 4 to the interim condensed consolidated financial statements.
 
 
5.            
Financial risk management and fair value estimates
 
These Unaudited Condensed Interim Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2023. There has been no changes in the risk management or risk management policies applied by the Company since the end of the annual fiscal year.See notes to the Unaudited Condensed Interim Consolidated Financial Statements. Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Company’s financial instruments.
 
 
6.            
Investments in subsidiaries, associates and joint ventures
 
The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures. Its main subsidiaries include Tyrus S.A., Panamerican Mall S.A., Arcos del Gourmet S.A. and Torodur S.A..The main associates include Banco Hipotecario S.A. The main joint ventures include Cyrsa S.A. and Nuevo Puerto Santa Fe S.A.
 
Detailed below is the evolution of investments in subsidiaries, associates and joint ventures of the Company, for the three-month period ended September 30, 2023 and for the year ended June 30, 2023:
 
 
 
09.30.2023
 
 
06.30.2023
 
Beginning of period / year
  212,111 
  231,208 
Share of profit / (loss)
  19,143 
  (6,431)
Other comprehensive loss
  (326)
  (1,765)
Capital contributions (Note 23)
  17 
  391 
Sale / acquisition of interest (i)
  (9,421)
  109 
Changes in non-controlling interest
  - 
  (35)
Dividends (Note 23)
  (1,672)
  (4,886)
Decrease in participation (ii)
  - 
  (6,675)
Other changes in subsidiaries’ equity
  (2)
  195 
End of the period / year (iii)
  219,850 
  212,111 
 
(i)
Corresponds to the sale of interest in Quality Invest S.A. as of September 30, 2023.
(ii)
Corresponds to the Efanur´s liquidation.
(iii)
Includes ARS (417) as of September 30, 2023 and ARS (269) as of June 30, 2023 reflecting interests in companies with negative equity, which were disclosed in “provisions”
 
 
40
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
  Name of the entity
  % ownership interest
  Company'sinterest in equity
Company’sinterest in comprehensive income / (loss)
 
 
09.30.2023
 
 
06.30.2023
 
 
09.30.2023 
 
 
06.30.2023
 
 
09.30.2023
 
 
09.30.2022
 
  Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tyrus S.A.
  100.00%
  100.00%
  11,059 
  11,655 
  (588)
  (399)
Efanur S.A. (*)
  - 
  - 
  - 
  - 
  - 
  69 
Ritelco S.A.
  100.00%
  100.00%
  5,429 
  5,079 
  347 
  250 
Inversora Bolívar S.A.
  96.57%
  96.57%
  5,361 
  5,048 
  313 
  236 
ECLASA
  98.93%
  98.93%
  7,678 
  7,292 
  386 
  48 
Palermo Invest S.A.
  97.34%
  97.34%
  6,485 
  6,156 
  328 
  250 
Nuevas Fronteras S.A.
  76.34%
  76.34%
  2,453 
  2,273 
  180 
  (2)
Llao Llao Resorts S.A.
  50.00%
  50.00%
  2,610 
  2,113 
  498 
  174 
Hoteles Argentinos S.A.U.
  100.00%
  100.00%
  1,457 
  1,343 
  114 
  (55)
Liveck S.A.
  9.30%
  9.30%
  525 
  520 
  (13)
  (26)
Panamerican Mall S.A.
  80.00%
  80.00%
  107,008 
  92,359 
  14,649 
  (2,230)
Torodur S.A.
  100.00%
  100.00%
  29,580 
  29,356 
  224 
  (941)
Arcos del Gourmet S.A.
  90.00%
  90.00%
  12,224 
  11,643 
  581 
  367 
Shopping Neuquén S.A.
  99.95%
  99.95%
  11,235 
  10,733 
  502 
  (67)
Centro de Entretenimientos La Plata S.A. (5) (6)
  95.40%
  95.40%
  3,586 
  2,686 
  901 
  100 
We Are Appa S.A. (4)
  98.67%
  98.67%
  (416)
  (268)
  (148)
  (269)
Entertainment Holdings S.A.
  70.00%
  70.00%
  1,399 
  1,057 
  342 
  281 
Emprendimiento Recoleta S.A. (3)
  53.68%
  53.68%
  146 
  175 
  (30)
  (7)
Entretenimiento Universal S.A. (4)
  3.75%
  3.75%
  (1)
  (1)
  - 
  2 
Fibesa S.A.U.
  100.00%
  100.00%
  540 
  128 
  412 
  231 
IRSA - Galerías Pacífico S.A. - U.T. (9)
  50.00%
  50.00%
  - 
  1,832 
  (322)
  522 
Associates
    
    
    
    
    
    
Banco Hipotecario S.A. (1) (2)
  4.93%
  4.93%
  5,486 
  5,162 
  324 
  250 
Banco de Crédito y Securitización S.A. (2)
  37.72%
  37.72%
  2,022 
  1,897 
  125 
  12 
GCDI S.A. (Ex TGLT S.A.) (7)
  27.82%
  27.82%
  2,137 
  2,582 
  (445)
  631 
Joint ventures
    
    
    
    
    
    
Cyrsa S.A.
  50.00%
  50.00%
  198 
  201 
  (3)
  (12)
Quality Invest S.A. (8)
  - 
  50.00%
  - 
  9,421 
  - 
  (133)
Nuevo Puerto Santa Fe S.A. (6)
  50.00%
  50.00%
  1,649 
  1,669 
  140 
  (7)
Total subsidiaries, associates and joint ventures
    
    
  219,850 
  212,111 
  18,817 
  (725)
 
 
 
41
IRSA Inversiones y Representaciones Sociedad Anónima
 
 



   
 
Latest financial information issued
 
Name of the entity
 
Location of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
(Loss) / profit for the period
 
 
Shareholders’ equity
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tyrus S.A.
Uruguay
Investment
  21,365,969,546 
  12,213 
  (295)
  10,942 
Ritelco S.A.
Uruguay
Investment
  453,321,176 
  94 
  341 
  5,431 
Inversora Bolívar S.A.
Argentina
Investment
  1,726,178,768 
  1,788 
  324 
  5,551 
ECLASA
Argentina
Investment
  1,710,302,484 
  1,729 
  390 
  7,747 
Palermo Invest S.A.
Argentina
Investment
  1,327,155,303 
  1,363 
  337 
  5,738 
Nuevas Fronteras S.A.
Argentina
Hotel
  38,068,363 
  50 
  212 
  3,943 
Llao Llao Resorts S.A.
Argentina
Hotel
  73,580,206 
  147 
  995 
  5,219 
Hoteles Argentinos S.A.U.
Argentina
Hotel
  685,978,099 
  686 
  114 
  1,526 
Liveck S.A.
Islas Vírgenes Británicas
Investment
  56,604,500 
  890 
  (72)
  3,992 
Panamerican Mall S.A.
Argentina
Real estate
  397,661,435 
  497 
  18,312 
  133,761 
Torodur S.A.
Uruguay
Investment
  581,675,948 
  1,884 
  198 
  29,517 
Arcos del Gourmet S.A.
Argentina
Real estate
  72,973,903 
  81 
  646 
  13,583 
Shopping Neuquén S.A.
Argentina
Real estate
  53,511,353 
  54 
  503 
  11,241 
Centro de Entretenimientos La Plata S.A. (5) (6)
Argentina
Real estate
  905,428 
  95 
  (28)
  987 
We Are Appa S.A. (4)
Argentina
Developer
  510,946,719 
  518 
  (150)
  (1,021)
Entertainment Holdings S.A.
Argentina
Investment
  32,503,379 
  46 
  302 
  2,677 
Emprendimiento Recoleta S.A. (3)
Argentina
Real estate
  13,449,990 
  25 
  (55)
  271 
Entretenimiento Universal S.A. (4)
Argentina
Event organization and others
  825 
  - 
  2 
  (21)
Fibesa S.A.U.
Argentina
Real estate
 
(i)
 
  2 
  79 
  1,715 
IRSA - Galerías Pacífico S.A. - U.T. (9)
Argentina
Hotel
  500,000 
  1 
  (645)
  - 
Associates
 
 
    
    
    
    
Banco Hipotecario S.A. (1) (2)
Argentina
Financial
  73,939,835 
  1,500 
  6,579 
  111,303 
Banco de Crédito y Securitización S.A. (2)
Argentina
Financial
  33,125,751 
  88 
  332 
  5,360 
GCDI S.A. (Ex TGLT S.A.) (7)
Argentina
Real estate
  257,330,595 
  925 
  (1,644)
  7,879 
Joint ventures
 
 
    
    
    
    
Cyrsa S.A.
Argentina
Real estate
  8,748,269 
  17 
  (6)
  396 
Nuevo Puerto Santa Fe S.A. (6)
Argentina
Real estate
  13,875,000 
  28 
  279 
  3,147 
 
    
    
    
    
 
(1)
Considered significant. See Notes 7 and 8 to the Annual Consolidated Financial Statements as of June 30, 2023.
(2)
Information as of September 30, 2023 according to BCRA's standards. For the purpose of the valuation of the investments in the Company, figures as of September 30, 2023 have been considered, with the necessary IFRS adjustments. Share market price of Banco Hipotecario S.A as of September 30, 2023 amounts to ARS 39.45. See Note 8 to the Annual Consolidated Financial Statements as of June 30, 2023.
(3)
Concession ended on November 18, 2018. As of September 30, 2023, is in liquidation.
(4)
Included in other liabilities
(5)
Include the necessary adjustments to get to the balances in accordance with the International Financial Reporting Standards.
(6)
Nominal value per share ARS 100.
(7)
See note 8 to the Annual Consolidated Financial Statements as of June 30, 2023.
(8)
Interest in Quality Invest S.A. was sold on August 31, 2023. See note 4 to the Unaudited Condensed Interim Consolidated Financial Statements.
(9)
Company liquidated as of September 30, 2023.
(i)
Corresponds to 2,394,974 shares. Nominal value per share ARS 1 with 5 votes rights.
(*) Company liquidated as of October 31, 2022.
 
 
42
IRSA Inversiones y Representaciones Sociedad Anónima
 
7.            
Investment properties
 
Changes in the Company’s investment properties for the three-month period ended September 30, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
 
 
Level 2
 
 
Level 3
 
 
Level 2
 
 
Level 3
 
Fair value at the beginning of the period / year
  397,191 
  188,604 
  465,284 
  188,910 
Additions
  549 
  861 
  3,725 
  3,284 
Disposals
  (5,977)
  - 
  (30,982)
  - 
Transfers
  (1)
  (3)
  (938)
  1,189 
Net gain / (loss) from fair value adjustment
  79,728 
  (5,762)
  (39,891)
  (4,808)
Additions of capitalized leasing costs
  - 
  23 
  11 
  49 
Amortization of capitalized lease costs (i)
  (2)
  (8)
  (18)
  (20)
Fairvalue at the end of the period / year
  471,488 
  183,715 
  397,191 
   188,604  
 
(i) Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income and Other Comprehensive Income (Note 20).
 
The balance by type of investment property of the Company as of September 30, 2023 and June 30, 2023 is presented below:
 
 
 
09.30.2023
 
 
06.30.2023
 
Offices and other rental properties
  80,111 
  75,381 
Land reserve
  376,849 
  310,134 
Shopping malls (i)
  198,243 
  200,280 
Total
  655,203 
  585,795 
 
(i) Includes parking spaces.
 
The following amounts have been recognized in the Statements of Comprehensive Income and Other Comprehensive Income:
 
 
 
09.30.2023
 
 
09.30.2022
 
Revenues (Note 19)
  19,422 
  17,306 
Direct operating costs (Note 20)
  (5,552)
  (6,138)
Development costs (Note 20)
  (103)
  (67)
Net unrealized gain / (loss) from fair value adjustment on investment properties (ii)
  71,635 
  (13,875)
Net realized gain from fair value adjustment on investment properties (i)
  2,331 
  2,161 
 
(i) As of September 30, 2023 corresponds (ARS 2,960) to the realized result from fair value adjustment for the period ((ARS 602) for the sale of floors of Catalinas Building and (ARS 2,358) for the sale of Maple Building) and ARS 5,291 for realized result from fair value adjustment made in previous years (ARS 2,654 for the sale of floors of Catalinas Building, ARS 42 for the sale of parking spaces in Libertador 498 and ARS 2,595 for the sale of Maple Building). As of September 30, 2022, ARS 150 corresponds to the result for changes in the fair value realized for the period and ARS 2,011 for the result of changes in fair value made in previous years, both for the sale of floors of Catalinas Building.
(ii) Includes the result from changes in the fair value of those investment properties that are in the portfolio and have not yet been sold. This was generated in accordance with what is described in the section named "valuation techniques" in Note 9 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
 
43
IRSA Inversiones y Representaciones Sociedad Anónima
 
Valuation techniques are described in Note 9 to the Annual Consolidated Financial Statements as of June 30, 2023. There were no changes to the valuation techniques.

 
8.            
Property, plant and equipment
 
Changes in the Company’s property, plant and equipment for the three-month period ended September 30, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
 
 
Buildings and facilities
 
 
Furniture and fixtures
 
 
Machinery and equipment
 
 
Vehicles
 
 
Others
 
 
Total
 
 
Total
 
Costs
  4,583 
  2,068 
  11,183 
  146 
  7 
  17,987 
  21,735 
Accumulated depreciation
  (3,764)
  (1,692)
  (10,617)
  (146)
  - 
  (16,219)
  (15,677)
Net book amount at the beginning of the period / year
  819 
  376 
  566 
  - 
  7 
  1,768 
  6,058 
Additions
  16 
  23 
  41 
  - 
  - 
  80 
  364 
Disposals
  - 
  - 
  (2)
  - 
  - 
  (2)
  (4,143)
Transfers
  - 
  - 
  4 
  - 
  - 
  4 
  31 
Depreciation (Note 20)
  (23)
  (17)
  (62)
  - 
  - 
  (102)
  (542)
Balances at the end of the period / year
  812 
  382 
  547 
  - 
  7 
  1,748 
  1,768 
Costs
  4,599 
  2,091 
  11,226 
  146 
  7 
  18,069 
  17,987 
Accumulated depreciation
  (3,787)
  (1,709)
  (10,679)
  (146)
  - 
  (16,321)
  (16,219)
Net book amount at the end of the period / year
  812 
  382 
  547 
  - 
  7 
  1,748 
  1,768 
 
 
9.            
Trading properties
 
Changes in the Company’s trading properties for the three-month period ended September 30, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
 
 
Completed properties
 
 
Undeveloped properties
 
 
Total
 
 
Total
 
Beginning of the period / year
  802 
  3,156 
  3,958 
  4,096 
Additions
  - 
  13 
  13 
  233 
Disposals
  (10)
  - 
  (10)
  (359)
Transfers
  - 
  - 
  - 
  (12)
End of the period / year
  792 
  3,169 
  3,961 
  3,958 
Non-current
    
    
  3,947 
  3,930 
Current
    
    
  14 
  28 
Total
    
    
  3,961 
  3,958 
 
 
 
44
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
10.            
Intangible assets
 
Changes in Company’s intangible assets for the three-month period ended September 30, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
09.30.2023
 
06.30.2023
 
 
 
Computer software
 
 
Future units to be received from barters
 
 
Total
 
 
Total
 
Costs
  3,586 
  9,699 
  13,285 
  12,009 
Accumulated amortization
  (3,496)
  - 
  (3,496)
  (3,197)
Net book amount at the beginning of the period / year
  90 
  9,699 
  9,789 
  8,812 
Additions
  28 
  1 
  29 
  1,741 
Disposals
  - 
  - 
  - 
  (195)
Transfers
  - 
  - 
  - 
  (270)
Amortization (Note 20)
  (18)
  - 
  (18)
  (299)
Balances at the end of the period / year
  100 
  9,700 
  9,800 
  9,789 
Costs
  3,614 
  9,700 
  13,314 
  13,285 
Accumulated amortization
  (3,514)
  - 
  (3,514)
  (3,496)
Net book amount at the end of the period / year
  100 
  9,700 
  9,800 
  9,789 
 
 
11.            
Rights of use assets
 
Changes in Company’s right of use assets for the three-month period ended September 30, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
Offices and shopping malls
  791 
  520 
Total right of use assets
  791 
  520 
Non-current
  791 
  520 
Total
  791 
  520 
 
The depreciation charge of the rightof useassets is detailed below:
 
 
 
09.30.2023
 
09.30.2022
Offices and shopping malls
 
35
 
446
Total depreciation of right of use assets (Note 20)
 
35
 
446
 
 
12.            
Financial instruments by category
 
This note presents financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line item in the Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information, related to fair value hierarchy see Note 14 to the Consolidated Financial Statements as of June 30, 2023.
 
Financial assets and financial liabilities as of September 30, 2023 and June 30, 2023 are as follows:
 
 
45
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
Financial assets at amortized cost (i)
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
September 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
  27,919 
  - 
  27,919 
  4,869 
  32,788 
Investments in financial assets:
    
    
    
    
    
 - Public companies’ securities
  - 
  636 
  636 
  - 
  636 
 - Mutual funds
  - 
  27,869 
  27,869 
  - 
  27,869 
 - Bonds
  - 
  7,292 
  7,292 
  - 
  7,292 
Cash and cash equivalents:
    
    
    
    
    
 - Cash at bank and on hand
  9,043 
  - 
  9,043 
  - 
  9,043 
 - Short- term investments
  - 
  3,068 
  3,068 
  - 
  3,068 
Total
  36,962 
  38,865 
  75,827 
  4,869 
  80,696 
 
 
 
Financial liabilities at amortized cost (i)
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 15)
  13,522 
  13,522 
  17,828 
  31,350 
Borrowings (Note 16)
  165,002 
  165,002 
  - 
  165,002 
Total
  178,524 
  178,524 
  17,828 
  196,352 
 
 
 
 
Financial assets at amortized cost (i)
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
  28,553 
  - 
  28,553 
  5,225 
  33,778 
Investments in financial assets:
    
    
    
    
    
 - Public companies’ securities
  - 
  814 
  814 
  - 
  814 
 - Mutual funds
  - 
  23,006 
  23,006 
  - 
  23,006 
 - Bonds
  - 
  7,781 
  7,781 
  - 
  7,781 
Cash and cash equivalents:
    
    
    
    
    
 - Cash at bank and on hand
  1,861 
  - 
  1,861 
  - 
  1,861 
 - Short-term investments
  - 
  2,776 
  2,776 
  - 
  2,776 
Total
  30,414 
  34,377 
  64,791 
  5,225 
  70,016 
 
 
 
Financial liabilities at amortized cost (i)
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 15)
  22,038 
  22,038 
  19,885 
  41,923 
Borrowings (Note 16)
  171,032 
  171,032 
  - 
  171,032 
Total
  193,070 
  193,070 
  19,885 
  212,955 
 
(i)
The fair value of financial assets and liabilities at amortized cost does not differ significantly from their book value, except for borrowings (Note 16).
 
 
46
IRSA Inversiones y Representaciones Sociedad Anónima
 
As of September 30, 2023, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Company.
 
 
13.            
Trade and other receivables
 
Company’s trade and other receivables, as of September 30, 2023 and June 30, 2023 are comprised as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
Sales, leases and services receivables
  11,879 
  13,370 
Less: Allowance for doubtful accounts
  (1,253)
  (1,402)
Total trade receivables
  10,626 
  11,968 
Borrowings granted, deposits and others
  15,387 
  15,085 
Advanced payments
  2,743 
  2,872 
Tax credits
  990 
  1,164 
Prepaid expenses
  622 
  631 
Long-term incentive plan
  15 
  20 
Dividends
  119 
  - 
Others
  1,033 
  636 
Total other receivables
  20,909 
  20,408 
Total trade and other receivables
  31,535 
  32,376 
Non-current
  17,573 
  14,329 
Current
  13,962 
  18,047 
Total
  31,535 
  32,376 
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, the impact of discounting is not considered significant.
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 24.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.14 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
Beginning of period / year
  1,402 
  2,185 
Additions
  94 
  248 
Recoveries
  (49)
  (156)
Exchange rate differences
  193 
  433 
Inflation adjustment
  (387)
  (1,308)
End of the period / year
  1,253 
  1,402 
 
The additions, disposals and recoveries of the allowance for doubtful accounts have been included in “Selling expenses” in the Statements of Income (Note 20). Amounts charged to the allowance for doubtful accounts are generally written off when there is no expectation of recovery.
 
 
14.
Cash flow and cash equivalent information
 
Following is a detailed description of cash flows generated by the Company’s operations for the three-month periods ended September 30, 2023 and 2022:
 
 
47
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Note
 
09.30.2023
 
 
09.30.2022
 
Operating activities
 
 
 
 
 
 
 
Profit for the period
 
  77,042 
  2,768 
Adjustments:
 
    
    
Income tax
17
  30,479 
  1,191 
Amortization and depreciation
20
  165 
  641 
Gain from disposal of trading properties
 
  (26)
  (632)
Financial results, net
 
  30 
  (9,625)
Increase in trading properties
 
  23 
  (107)
Net (gain) / loss from fair value adjustment of investment properties
7
  (73,966)
  11,714 
Share of (profit) / loss of subsidiaries, associates and joint ventures
6
  (19,143)
  141 
Loss from disposal of properties, plant and equipment
 
  1 
  - 
Loss from disposal of joint ventures
 
  558 
  - 
Provisions and allowances
 
  (3,343)
  819 
Changes in operating assets and liabilities:
 
    
    
Decrease in inventories
 
  21 
  - 
Decrease in salaries and social security liabilities
 
  (1,035)
  (460)
Decrease in trade and other receivables
 
  2,549 
  4,380 
Use of provisions
 
  (52)
  (21)
Decrease in trade and other payables
 
  (6,669)
  (1,830)
Net cash flow generated from operating activities before income tax paid
 
  6,634 
  8,979 
 
The following table presents a detail of significant non-cash transactions occurred in the the three-month periods ended September 30, 2023 and 2022:
 
Operations not affecting cash flows
 
09.30.2023
 
 
09.30.2022
 
Currency translation adjustment and other comprehensive results of subsidiaries, associates and joint ventures
  326 
  584 
Other changes in subsidiaries` equity
  2 
  95 
Increase in non-convertible notes through a decrease in non-convertible notes
  - 
  53,547 
Increase in intangible assets through a decrease in trading properties
  - 
  677 
Increase in rights of use assets through an increase in lease liabilities
  296 
  88 
Decrease in investments in associates and joint ventures through an increase in trade and other receivables
  651 
  1,356 
Decrease in trade and other receivables through an increase in investment in financial assets
  - 
  14 
Decrease in investments in associates and joint ventures through a decrease in provisions
  149 
  436 
Decrease in investments in financial assets through a decrease in trade and other payables
  - 
  496 
Increase in investments in associates and joint ventures through a decrease in trade and other receivables
  - 
  148 
Decrease in investment properties through an increase in property, plant and equipment
  4 
  - 
Barter transactions of investment properties
  226 
  - 
Decrease in investment properties through an increase in trade and other receivables
  904 
  - 
Decrease in borrowings through a decrease in trade and other receivables
  23 
  - 
Increase in rights of use assets through an increase in trade and other receivables
  10 
  - 
Decrease in investments in associates and joint ventures through a decrease in borrowings
  1,511 
  - 
Increase in investments in associates and joint ventures through an increase in borrowings
  17 
  - 
 
 
15. Trade and other payables
 
Company’s trade and other payables as of September 30, 2023and June 30, 2023 were as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
Customers´ advances (*)
  6,614 
  7,108 
Trade payables
  1,970 
  2,477 
Accrued invoices
  2,274 
  2,496 
Admission rights
  9,056 
  9,593 
Other income to be accrued
  190 
  195 
Tenant deposits
  86 
  96 
Total trade payables
  20,190 
  21,965 
Dividends
  154 
  207 
Director´s fees
  8,599 
  15,949 
Long-term incentive plan
  4 
  4 
Tax amnesty plans
  25 
  43 
Other tax payables
  1,942 
  2,947 
Other payables
  436 
  808 
Total other payables
  11,160 
  19,958 
Total trade and other payables
  31,350 
  41,923 
Non-current
  8,246 
  9,079 
Current
  23,104 
  32,844 
Total
  31,350 
  41,923 
 
(*) As of September 30, 2023 corresponds mainly to rents collected in advance, which accrue in an average term of 3 to 5 years.
 
 
48
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows.
 
Book value of trade and other payables denominated in foreign currencies are detailed in Note 24.
 
 
16.
Borrowings
 
Company’s borrowings as of September 30, 2023 and June 30, 2023 are comprised as follows:
 
 
 
Book value as of 09.30.2023
 
 
Book value as of 06.30.2023
 
 
Fairvalue as of 09.30.2023
 
 
Fairvalue as of 06.30.2023
 
Non-convertible notes
  128,188 
  129,935 
  127,451 
  130,848 
Bank loans
  3,818 
  3,472 
  3,818 
  3,472 
Related parties (Note 23)
  28,608 
  28,953 
  28,583 
  28,983 
Bank overdrafts
  4,388 
  8,672 
  4,388 
  8,672 
Total borrowings
  165,002 
  171,032 
  164,240 
  171,975 
Non-current
  91,279 
  95,057 
    
    
Current
  73,723 
  75,975 
    
    
Total
  165,002 
  171,032 
    
    
 
See Note 17 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
17.
Currents and deferred income tax
 
The charge for the Company’s income tax is comprised as follows:
 
 
 
09.30.2023
 
 
09.30.2022
 
Deferred income tax
  (30,479)
  5,338 
Current income tax
  - 
  (6,529)
Income tax
  (30,479)
  (1,191)
 
Below is a reconciliation between income tax recognized and the amount which would arise from applying the prevailing tax rate on profit before income tax for the three-month periods ended September 30, 2023 and 2022:
 
 
 
09.30.2023
 
 
09.30.2022
 
Net income at tax rate (i)
  (37,632)
  (1,386)
Permanent differences:
    
    
Share of profit / (loss) of subsidiaries, associates and joint ventures
  6,700 
  (50)
Tax rate differential
  - 
  (64)
Difference between provision and tax return
  1,558 
  - 
Recovery of tax loss carry forwards
  - 
  (705)
Tax inflation adjustment
  (4,839)
  (11,378)
Inflation adjustment permanent difference
  4,579 
  12,903 
Non-deductible expenses and others
  (845)
  (511)
Income tax
  (30,479)
  (1,191)
 
(i) The income tax rate applicable as of September 30, 2023 and 2022 is 35%.
 
 
 
49
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Changes in the deferred tax account are as follows:
 
 
 
09.30.2023
 
 
06.30.2023
 
Beginning of the period / year
  (177,944)
  (236,288)
Income tax charge
  (30,479)
  58,344 
End of the period / year
  (208,423)
  (177,944)
 
See Note 19 to the interim condensed consolidated financial statements.
 
 
18.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type of provision:
 
 
 
09.30.2023
 
 
06.30.2023
 
 
 
Investments in associates and joint ventures
 
 
Labor, legal and other claims
 
 
Total
 
 
Total
 
Beginning of period / year
  269 
  1,159 
  1,428 
  977 
Additions (i)
  - 
  307 
  307 
  1,309 
Decreases (i)
  - 
  (2)
  (2)
  (216)
Used during the period / year
  - 
  (52)
  (52)
  (51)
Inflation adjustment
  - 
  (327)
  (327)
  (613)
Share of income
  148 
  - 
  148 
  22 
End of period / year
  417 
  1,085 
  1,502 
  1,428 
Non-current
    
    
  686 
  581 
Current
    
    
  816 
  847 
Total
    
    
  1,502 
  1,428 
 
(i)
Additions and decreases in labor, legal and other claims are included in "Other operating results, net”.
 
 
 
50
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
19.
Revenues
 
 
 
09.30.2023
 
 
09.30.2022
 
Base rent
  7,181 
  5,769 
Contingent rent
  5,464 
  5,214 
Admission rights
  1,278 
  1,027 
Parking fees
  617 
  458 
Property management fees
  124 
  122 
Others
  32 
  24 
Averaging of scheduled rent escalation
  55 
  (95)
Rentals and services income
  14,751 
  12,519 
Sale of trading properties
  36 
  677 
Total revenues from sales, rentals and services
  14,787 
  13,196 
Expenses and collective promotion funds
  4,671 
  4,787 
Total revenues from expenses and collective promotion funds
  4,671 
  4,787 
Total revenues
  19,458 
  17,983 
 
 
20.
Expenses by nature
 
The Company discloses expenses in the Statements of Income and Other Comprehensive Income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.The following table provides additional disclosure regarding expenses by nature and their relationship to the function within the Company.
 
 
 
Costs (i)
 
 
General and administrative expenses
 
 
Selling expenses
 
 
09.30.2023
 
 
09.30.2022
 
Salaries, social security costs and other personnel expenses
  1,699 
  1,298 
  208 
  3,205 
  2,933 
Maintenance, security, cleaning, repairs and others
  2,176 
  189 
  4 
  2,369 
  2,130 
Taxes, rates and contributions
  467 
  1 
  524 
  992 
  975 
Advertising and other selling expenses
  1,055 
  - 
  204 
  1,259 
  1,482 
Director´s fees (Note 23) (ii)
  - 
  (3,693)
  - 
  (3,693)
  707 
Amortization and depreciation
  82 
  65 
  18 
  165 
  641 
Fees and payments for services
  41 
  309 
  11 
  361 
  370 
Leases and services’ charges
  102 
  11 
  2 
  115 
  195 
Traveling, transportation and stationery expenses
  50 
  60 
  5 
  115 
  76 
Cost of sales of trading properties
  10 
  - 
  - 
  10 
  45 
Allowance for doubtful accounts (charge and recovery, net) (Note 13)
  - 
  - 
  45 
  45 
  (55)
Bank expenses
  9 
  47 
  - 
  56 
  67 
Freight expenses
  2 
  - 
  - 
  2 
  - 
Others
  1 
  - 
  - 
  1 
  36 
Total expenses by nature as of 09.30.2023
  5,694 
  (1,713)
  1,021 
  5,002 
  - 
Total expenses by nature as of 09.30.2022
  6,350 
  2,585 
  667 
  - 
  9,602 
 
(i) For the three-month period ended September 30, 2023, includes ARS 5,552 of rental and services costs and ARS 142 of costs of sales and developments, of which ARS 103 corresponds to investment properties and ARS 39 to trading properties. For the three-month period ended September 30, 2022, includes ARS 6,138 which corresponds to rental and services costs and ARS 212 to costs of sales and developments, of which ARS 67 corresponds to investment properties and ARS 145 to trading properties.
(ii) On 5 October 2023, fees to the Board of Directors were approved at the General Ordinary and Extraordinary Shareholders' Meeting for ARS 9,050. The Board of Directors of the Company had proposed Director's fees for ARS 13,500 and accordingly made provision for such amount in the Annual Consolidated Financial Statements as of June 30, 2023. During the current period, with the final approval of said fee, the Company proceeded to recover the excess in the provision, with a balancing entry in the line that gave rise to it.
 
21.
Other operating results, net
 
 
 
09.30.2023
 
 
09.30.2022
 
Lawsuits and other contingencies (i)
  (305)
  (167)
Donations
  (33)
  (69)
Loss from disposal of joint ventures
  (558)
  - 
Administration fees
  132 
  203 
Loss from disposal of property, plant and equipment
  (1)
  - 
Interest and allowances generated by operating assets
  259 
  83 
Others
  (43)
  (50)
Total other operating results, net
  (549)
  - 
 
(i)
Includes legal costs and expenses.
 
 
51
IRSA Inversiones y Representaciones Sociedad Anónima
 
22.
Financial results, net
 
 
 
09.30.2023
 
 
09.30.2022
 
Interest income
  107 
  62 
Total finance income
  107 
  62 
Interest expense
  (3,628)
  (4,017)
Other finance costs
  (248)
  (331)
Total finance costs
  (3,876)
  (4,348)
Exchange rate differences, net
  (2,347)
  6,586 
Fair value net gain / (loss) from financial assets and liabilities at fair value through profit or loss, net
  32 
  (4,239)
Loss from derivative financial instruments, net
  - 
  (5)
Gain from repurchase of non-convertible notes
  - 
  2 
Other financial results
  1,399 
  (209)
Total other financial results
  (916)
  2,135 
Inflation adjustment
  5,190 
  9,584 
Total financial results, net
  505 
  7,433 
 
 
23.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 30 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
The following is a summary of the balances with related parties as of September 30, 2023 and June 30, 2023:
 
Item
 
09.30.2023
 
 
06.30.2023
 
Right of use assets
  9 
  - 
Trade and other receivables
  16,182 
  15,713 
Investments in financial assets
  257 
  285 
Trade and other payables
  (9,131)
  (17,932)
Borrowings
  (28,608)
  (28,953)
Total
  (21,291)
  (30,887)
 
 
 
52
IRSA Inversiones y Representaciones Sociedad Anónima
 
Related parties
 
09.30.2023
 
 
06.30.2023
 
Operation description
Item
Cresud
  329 
  - 
Debtors for sales, rentals and services
Trade and other receivables
 
  257 
  285 
Bonds
Investments in financial assets
 
  (29)
  (1,057)
Corporate services payable
Trade and other payables
 
  (3)
  (4)
Long-term incentive plan payable
Trade and other payables
 
  (252)
  (340)
Other liabilities
Trade and other payables
Total controlante
  302 
  (1,116)
 
 
Tyrus S.A.
  24 
  31 
Debtors for sales, rentals and services
Trade and other receivables
 
  11,346 
  11,165 
Borrowings granted
Trade and other receivables
 
  (5)
  (5)
Leases and services received
Trade and other payables
 
  (2,615)
  (2,705)
Non-Convertible Notes
Borrowings
 
  (184)
  (164)
Borrowings
Borrowings
ECLASA
  (1,940)
  (1,940)
Borrowings
Borrowings
Panamerican Mall S.A.
  46 
  79 
Debtors for sales, rentals and services
Trade and other receivables
 
  1 
  2 
Long-term incentive plan
Trade and other receivables
 
  - 
  5 
Leases and services received
Trade and other payables
 
  (24)
  (66)
Other payables
Trade and other payables
Arcos del Gourmet S.A.
  61 
  87 
Debtorsfor sales, rentals and services
Trade and other receivables
 
  (14)
  (33)
Leases and servicesreceived
Trade and other payables
 
  (14)
  (52)
Other payables
Trade and other payables
Fibesa S.A.U.
  1 
  2 
Debtors for sales, rentals and services
Trade and other receivables
 
  13 
  13 
Borrowings granted
Trade and other receivables
 
  5 
  - 
Leases and services received
Trade and other payables
 
  13 
  17 
Long-term incentive plan
Trade and other receivables
 
  (8)
  (11)
Other payables
Trade and other payables
Shopping Neuquen S.A.
  9 
  - 
Rights of use assets
Rightof use assets
 
  - 
  (2)
Other payables
Trade and other payables
 
  2 
  13 
Debtors for sales, rentals and services
Trade and other receivables
 
  278 
  348 
Borrowings granted
Trade and other receivables
Torodur S.A.
  (15)
  (15)
Leases and services received
Trade and other payables
 
  (3)
  (4)
Other payables
Trade and other payables
 
  (1,393)
  (1,348)
Non-Convertible Notes
Borrowings
 
  (20,234)
  (19,855)
Borrowings
Borrowings
Ritelco S.A.
  8 
  28 
Debtors for sales, rentals and services
Trade and other receivables
 
  (127)
  (125)
Borrowings
Borrowings
Entretenimiento Universal S.A.
  177 
  174 
Borrowings granted
Trade and other receivables
We Are Appa S.A.
  17 
  1 
Debtors for sales, rentals and services
Trade and other receivables
 
  24 
  - 
Capital contributions pending integration
Trade and other receivables
 
  1,286 
  1,119 
Borrowings granted
Trade and other receivables
Emprendimiento Recoleta S.A.
  14 
  15 
Debtors for sales, rentals and services
Trade and other receivables
 
  1 
  1 
Long-term incentive plan
Trade and other receivables
Centro de Entretenimiento La Plata S.A.
  17 
  17 
Debtors for sales, rentals and services
Trade and other receivables
 
  262 
  260 
Capital contributions pending integration
Trade and other receivables
Banco Hipotecario S.A.
  16 
  17 
Debtors for sales, rentals and services
Trade and other receivables
 
  (1)
  (34)
Leases and services received
Trade and other payables
CYRSA S.A.
  (113)
  (116)
Borrowings
Borrowings
GCDI S.A. (Ex TGLT S.A.)
  - 
  1 
Advance to suppliers
Trade and other receivables
Hoteles Argentinos S.A.U.
  5 
  2 
Debtors for sales, rentals and services
Trade and other receivables
 
  (1)
  - 
Leases and services received
Trade and other payables
 
  2 
  - 
Advance to suppliers
Trade and other receivables
 
  - 
  (1)
Other payables
Trade and other payables
Nuevas Fronteras S.A.
  3 
  162 
Debtors for sales, rentals and services
Trade and other receivables
 
  (32)
  (65)
Borrowings
Borrowings
Llao Llao Resorts S.A.
  1 
  1 
Debtors for sales, rentals and services
Trade and other receivables
 
  - 
  (2)
Invoices to receive
Trade and other payables
 
  (1,228)
  (336)
Borrowings
Borrowings
Nuevo Puerto Santa Fe S.A.
  26 
  36 
Debtors for sales, rentals and services
Trade and other receivables
 
  119 
  - 
Dividends receivable
Trade and other receivables
 
  1 
  1 
Long-term incentive plan
Trade and other receivables
 
  (2)
  (8)
Other payables
Trade and other payables
IRSA - Galerías Pacífico S.A. U.T.
  - 
  1 
Debtors for sales, rentals and services
Trade and other receivables
 
  - 
  (190)
Other payables
Trade and other payables
 
  - 
  (1,569)
Borrowings
Borrowings
Quality Invest S.A.
  - 
  1 
Debtors for sales, rentals and services
Trade and other receivables
 
  - 
  61 
Capital contribution spending integration
Trade and other receivables
 
  - 
  (4)
Leases and services received
Trade and othe rpayables
Total subsidiaries, associates and joint ventures
  (14,175)
  (14,990)
 
 
 
 
 
53
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Related parties
 
09.30.2023
 
 
06.30.2023
 
Operation description
Item
Directors
  (8,599)
  (15,949)
Directors' fees provision
Trade and other payables
Total directors
  (8,599)
  (15,949)
 
 
Futuros y Opciones S.A.
  1 
  1 
Debtors for sales, rentals and services
Trade and other receivables
BHN Vida S.A.
  (9)
  (9)
Tenant deposits
Trade and other payables
 
  (134)
  (135)
Non-Convertible Notes
Borrowings
BHN Seguros Generales S.A.
  (46)
  (46)
Non-Convertible Notes
Borrowings
Consultores Asset Management S.A.
  25 
  20 
Debtors for sales, rentals and services
Trade and other receivables
Estudio Zang, Bergel &Viñes
  (23)
  (8)
Invoice store ceive
Trade and other payables
Austral Gold
  4 
  4 
Debtors for sales, rentals and services
Trade and other receivables
Fundación Museo de los Niños
  - 
  13 
Debtors for sales, rentals and services
Trade and other receivables
 
  - 
  (7)
Leases and services received
Trade and other payables
Real Estate Strategies LLC
  621 
  611 
Borrowings granted
Trade and other receivables
IRSA International LLC
  (106)
  (105)
Other payables
Trade and other payables
 
  (440)
  (431)
Borrowings
Borrowings
La Rural S.A.
  20 
  1 
Debtors for sales, rentals and services
Trade and other receivables
 
  (12)
  (15)
Leases and services received
Trade and other payables
Ogden Argentina S.A.
  5 
  14 
Debtors for sales, rentals and services
Trade and other receivables
 
  1,324 
  1,304 
Borrowings granted
Trade and other receivables
La Arena S.A.
  1 
  2 
Debtors for sales, rentals and services
Trade and other receivables
Boulevard Norte S.A.
  (16)
  (16)
Other payables
Trade and other payables
New Lipstick
  84 
  83 
Debtors for sales, rentals and services
Trade and other receivables
Agrofy S.A.
  4 
  5 
Debtors for sales, rentals and services
Trade and other receivables
Helmir S.A.
  (122)
  (118)
Non-Convertible Notes
Borrowings
Total others
  1,181 
  1,168 
 
 
Total
  (21,291)
  (30,887)
 
 
 
The following is a summary of the results with related parties for the three-month period ended September 30, 2023 and 2022:
 
Related parties
 
09.30.2023
 
 
09.30.2022
 
Operation description
Cresud
  13 
  36 
Leases and/or right of use assets
 
  30 
  1,802 
Financial operations
 
  (987)
  (1,161)
Corporate services
Total parent company
  (944)
  677 
 
Arcos del Gourmet S.A.
  (13)
  (26)
Leases and/or right of use assets
 
  44 
  47 
Fees
Fibesa S.A.U.
  - 
  3 
Leases and/or right of use assets
 
  1 
  2 
Fees
 
  - 
  5 
Financial operations
Ritelco S.A.
  (2)
  4 
Financial operations
Torodur S.A.
  (409)
  658 
Financial operations
Efanur S.A.
  - 
  24 
Financial operations
Tyrus S.A.
  17 
  (297)
Financial operations
Shopping Neuquen S.A.
  (13)
  (72)
Financial operations
 
  (1)
  (443)
Leases and/or right of use assets
Entretenimiento Universal S.A.
  3 
  (5)
Financial operations
ECLASA
  (28)
  62 
Financial operations
Panamerican Mall S.A.
  84 
  96 
Fees
 
  (26)
  (25)
Leases and/or right of use assets
Emprendimiento Recoleta S.A.
  - 
  1 
Fees
CYRSA S.A.
  (1)
  8 
Financial operations
Centro de Entretenimiento La Plata S.A.
  10 
  (3)
Leases and/or right of use assets
 
  (2)
  - 
Financial operations
IRSA - Galerías Pacífico S.A. U.T.
  (4)
  31 
Financial operations
 
  - 
  1 
Fees
Hoteles Argentinos S.A.U.
  (3)
  1 
Fees
Nuevas Fronteras S.A.
  (42)
  13 
Fees
 
  (1)
  10 
Financial operations
We Are Appa S.A.
  4 
  3 
Fees
 
  46 
  (15)
Financial operations
 
  2 
  - 
Leases and/or right of use assets
Nuevo Puerto Santa Fe S.A.
  (3)
  2 
Leases and/or right of use assets
 
  26 
  31 
Fees
Quality Invest S.A.
  - 
  3 
Fees
 
  - 
  4 
Financial operations
 
  - 
  (12)
Leases and/or right of use assets
Total subsidiaries, associates and joint ventures
  (311)
  111 
 
 
 
54
IRSA Inversiones y Representaciones Sociedad Anónima
 
Related parties
 
09.30.2023
 
 
09.30.2022
 
Operation description
Directors (1)
  3,693 
  (707)
Fees
Senior Management
  (54)
  (91)
Fees
Total Directors and Senior Management
  3,639 
  (798)
 
BHN Seguros Generales S.A.
  (1)
  1 
Financial operations
BHN Vida S.A.
  (3)
  2 
Financial operations
Austral Gold S.A
  (2)
  2 
Fees
Consultores Asset Management S.A.
  (2)
  1 
Fees
Hamonet S.A.
  (3)
  (3)
Leases and/or right of use assets
Helmir S.A.
  (4)
  - 
Financial operations
Isaac Elsztain e Hijos S.C.A.
  (8)
  (7)
Leases and/or right of use assets
Estudio Zang, Bergel &Viñes
  (39)
  (17)
Fees
Fundación IRSA
  (23)
  (43)
Donations
Fundación Museo de los Niños
  (9)
  6 
Leases and/or right of use assets
Fundación Puerta 18
  (6)
  (17)
Donations
Ogden Argentina S.A.
  20 
  (34)
Financial operations
UT La Rural S.A. - OFC S.R.L - Ogden y Enusa
  (1)
  1 
Fees
Real Estate Strategies LLC
  3 
  - 
Financial operations
La Rural S.A.
  2 
  2 
Leases and/or right of use assets
IRSA International LLC
  (5)
  (4)
Financial operations
Other subsidiaries, associates and joint ventures
  (81)
  (110)
 
Total at the end of the period
  2,303 
  (120)
 
 
(1) See Note 20 to these Financial Statements.
 
The following is a summary of the transactions with related parties without impact in resultsfor the three-month period ended September 30, 2023 and 2022:
 
Related parties
 
09.30.2023
 
 
09.30.2022
 
Operation description
Quality Invest S.A.
  (9,421)
  - 
Sale of shares
Total distribution of dividends
  (9,421)
  - 
 
Fibesa S.A.U.
  - 
  667 
Dividends received
IRSA - Galerías Pacífico S.A. U.T.
  1,512 
  - 
Dividends received
Arcos del Gourmet S.A
  - 
  689 
Dividends received
Nuevo Puerto Santa Fe S.A.
  160 
  - 
Dividends received
Total dividends received
  1,672 
  1,356 
 
Palermo Invest S.A.
  - 
  (5)
Irrevocable contributions
Liveck S.A.
  (17)
  - 
Irrevocable contributions
Centro de Entretenimientos La Plata S.A.
  - 
  (143)
Irrevocable contributions
Total irrevocable contributions to subsidiaries
  (17)
  (148)
 
 
 
55
 
 
 
24.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (1)
 
Amount
 
 
Foreign exchange rate (2)
 
 
Total as of 09.30.2023
 
 
Total as of 06.30.2023
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  11.37 
  348.95 
  3,967 
  2,261 
Euros
  0.08 
  368.32 
  30 
  30 
Receivables with related parties
    
    
    
    
US Dollar
  43.30 
  349.95 
  15,154 
  14,648 
Total Trade and other receivables
    
    
  19,151 
  16,939 
Investments in financial assets
    
    
    
    
US Dollar
  35.88 
  348.95 
  12,522 
  13,554 
Investment in financial assets with related parties
    
    
    
    
US Dollar
  0.73 
  349.95 
  257 
  286 
Total Investments in financial assets
    
    
  12,779 
  13,840 
Cash and cash equivalents
    
    
    
    
US Dollar
  25.80 
  348.95 
  9,004 
  1,821 
Total Cash and cash equivalents
    
    
  9,004 
  1,821 
Total Assets
    
    
  40,934 
  32,600 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  5.33 
  349.95 
  1,865 
  1,766 
Payables with related parties
    
    
    
    
US Dollar
  0.42 
  349.95 
  146 
  147 
Total Trade and other payables
    
    
  2,011 
  1,913 
Lease liabilities
    
    
    
    
US Dollar
  2.37 
  349.95 
  831 
  524 
Total Lease liabilities
    
    
  831 
  524 
Borrowings
    
    
    
    
US Dollar
  324.59 
  349.95 
  113,592 
  114,191 
Borrowings with related parties
    
    
    
    
US Dollar
  81.55 
  349.95 
  28,540 
  28,865 
Total Borrowings
    
    
  142,132 
  143,056 
Total Liabilities
    
    
  144,974 
  145,493 
 
    
    
    
    
 
(1)
Considering foreign currencies those that differ from the Group’s functional currency at each period / year.
(2)
Exchange rate as of September 30, 2023 according to Banco de la Nación Argentina records.
 
 
56
IRSA Inversiones y Representaciones Sociedad Anónima
 
25.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 7 Investment properties and Note 8 Property, plant and equipment
Exhibit B - Intangible assets
Note 10 Intangible assets
Exhibit C - Equity investments
Note 6 Information about the main subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 12 Financial instruments by category
Exhibit E - Provisions and allowances
Note 13 Trade and other receivables and Note 17 Provisions
Exhibit F - Cost of sales and services provided
Note 9 Trading properties and Note 19 Expenses by nature
Exhibit G - Foreign currency assets and liabilities
Note 24 Foreign currency assets and liabilities
 
 
26.
CNV General Resolution N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Resolution N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following provider:
 
Storage of documentation responsible
 
Location
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
San Miguel de Tucumán 601, Carlos Spegazzini.
 
Torcuato Di Tella 1800, Carlos Spegazzini.
 
Puente del Inca 2540, Carlos Spegazzini
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of Section I, Chapter V, Title II of the CNV RULES (2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known accident in Iron Mountain’s warehouse. Such company is a supplier of the Company and Company’s documentation was being kept in the mentioned warehouse. Based on the internal review carried out by the Company, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
 
27.
Negative working capital
 
As of September 30, 2023, the Company presents a negative working capital of ARS 36,112, which is permanently monitored by the Shareholder meeting and the Management.
 
 
28.
Other relevant events of the period
 
See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
29.
Subsequent events
 
See Note 29 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
57
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Carlos Della Paolera 261 - 9th floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-52532274-9
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima (hereinafter “the Company”), which comprise the unaudited condensed interim separate statement of financial position as of September 30, 2023, the unaudited condensed interim separate statements of income and other comprehensive income, of changes in shareholders’ equity and of cash flows for the three-month period then ended, and selected explanatory notes.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim separate financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
 
58
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim separate financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim separate financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with IRSA Inversiones y Representaciones Sociedad Anónima, that:
 
a) the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b) the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of September 2023;
 
 
 
59
 
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
c) as of September 30, 2023 the debt of IRSA Inversiones y Representaciones Sociedad Anónima accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 539,282,080 which was not due at that date.
 
Autonomous City of Buenos Aires, November 6, 2023.
 
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
(Partner)
C.P.C.E.C.A.B.A. V° 1 F° 17
 
C.P.C.E.C.A.B.A. V. 1 F. 30
Marcelo Héctor Fuxman
Public Accountant (UBA)
C.P.C.E. C.A.B.A. V. 134 F. 85
Carlos Brondo
Public Accountant (UNCUYO)
C.P.C.E.C.A.B.A. V. 391 F. 078
 
Noemí I. Cohn
Public Accountant (UBA)
C.P.C.E. C.A.B.A. V. 116 F. 135
 
 
60
 
 
 
I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
Consolidated Results
 
(in millions of ARS)
 
IQ 24
 
 
IQ 23
 
 
YoY Var
 
Revenues
  30,725 
  27,803 
  10.5%
Result from fair value adjustment of investment properties
  102,292 
  (15,797)
  - 
Result from operations
  121,405 
  (2,520)
  - 
Depreciation and amortization
  575 
  520 
  10.6%
EBITDA (1)
  121,980 
  (2,000)
  - 
Adjusted EBITDA (1)
  17,030 
  15,958 
  6.7%
Result for the period
  81,080 
  3,089 
  2,524.8%
Attributable to equity holders of the parent
  77,042 
  2,768 
  2,683.3%
Attributable to non-controlling interest
  4,038 
  321 
  1,157.9%
(1) See Point XVI: EBITDA Reconciliation
 
Group revenues increased by 10.5% during the three-months period of 2024 compared to the same period in 2023, mainly due to the favorable evolution of Shopping Centers and Hotels segments.
 
Adjusted EBITDA from the rental segments reached ARS 16,713 million, 21.0% higher than the three-month period of the previous year, ARS 13,321 million coming from the Shopping Centers segment, ARS 1,282 million from the office segment and ARS 2,110 million from Hotels segment. Total Adjusted EBITDA reached ARS 17,030 million, increasing 6.7% in the period.
 
The net result for the three-month period of fiscal year 2024 registered a gain of ARS 81,080,2,524.8% higher than the same period of the previous year. This is mainly explained by the gain recorded from changes in the fair value of investment properties due to the impact of a devaluation greater than inflation on those properties valued in USD.
 
II.Shopping Malls
 
Our portfolio’s leasable area totaled 334,737 sqm of GLA. Real tenants’ sales of our shopping centers reached ARS 224,171 million in the three-months period of fiscal year 2024, 10.1% higher than in the same period of the previous fiscal year.
 
Portfolio occupancy reached 98.0%during the first quarter of fiscal year 2024, keeping the trend observed during recent quarters.
 
Shopping Malls’ Operating Indicators
 
 
 
IQ 24
 
 
IVQ 23
 
 
IIIQ 23
 
 
IIQ 23
 
 
IQ 23
 
Gross leasable area (sqm)
  334,737 
  335,826 
  335,893 
  336,240 
  336,240 
Tenants’ sales (3 months cumulative in current currency)
  224,171 
  228,140 
  184,602 
  242,222 
  203,640 
Occupancy
  98.0%
  97.4%
  96.8%
  93.9%
  93.7%
 
 
 
61
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
Shopping Malls’ Financial Indicators
 
(in millions of ARS)
 
 
IQ 24
 
 
IQ 23
 
 
YoY Var
 
Revenues from sales, leases, and services
  17,150 
  14,385 
  19.2%
Net result from fair value adjustment on investment properties
  (2,491)
  (12,198)
  (79.6)%
Result from operations
  10,677 
  (1,449)
  - 
Depreciation and amortization
  153 
  153 
  - 
EBITDA (1)
  10,830 
  (1,296)
  - 
Adjusted EBITDA (1)
  13,321 
  10,902 
  22.2%
(1)
See Point XVI: EBITDA Reconciliation
 
Income from this segment during the first quarter of fiscal year 2024 reached ARS 17,150 million, 10.1% higher compared with the same period of previous fiscal year. Adjusted EBITDA reached ARS 13,321 million, 22.2% higher than in the same period of fiscal year 2023 as costs increased at a lower rate than revenues.
 
Operating data of our shopping malls
 
 
Date of acquisition
Location
 
Gross Leasable Area (sqm)(1)
 
 
Stores
 
 
Occupancy (2)
 
 
IRSAInterest (3)
 
Alto Palermo
Dec-97
City of Buenos Aires
  20,629 
  141 
  99.8%
  100%
Abasto Shopping(4)
Nov-99
City of Buenos Aires
  37,167 
  156 
  99.5%
  100%
Alto Avellaneda
Dec-97
Province of Buenos Aires
  38,368 
  121 
  95.2%
  100%
Alcorta Shopping
Jun-97
City of Buenos Aires
  15,839 
  107 
  99.7%
  100%
Patio Bullrich
Oct-98
City of Buenos Aires
  11,396 
  90 
  92.4%
  100%
Dot Baires Shopping
May-09
City of Buenos Aires
  47,811 
  162 
  99.2%
  80%
Soleil
Jul-10
Province of Buenos Aires
  15,673 
  74 
  100.0%
  100%
Distrito Arcos
Dec-14
City of Buenos Aires
  14,458 
  63 
  100.0%
  90.0%
Alto Noa Shopping
Mar-95
Salta
  19,427 
  84 
  99.8%
  100%
Alto Rosario Shopping
Nov-04
Santa Fe
  34,859 
  132 
  93.8%
  100%
Mendoza Plaza Shopping
Dec-94
Mendoza
  41,511 
  120 
  98.6%
  100%
Córdoba Shopping
Dec-06
Córdoba
  15,368 
  98 
  99.0%
  100%
La Ribera Shopping
Aug-11
Santa Fe
  10,531 
  67 
  97.0%
  50%
Alto Comahue
Mar-15
Neuquén
  11,700 
  87 
  98.7%
  99.95%
Patio Olmos(5)
Sep-07
Córdoba
  - 
  - 
  - 
    
Total
 
 
  334,737 
  1,502 
  98.0%
    
(1) Corresponds to gross leasable area in each property. Excludes common areas and parking spaces.
(2) Calculated dividing occupied square meters by leasable area as of the last day of the fiscal period.
(3) Company’s effective interest in each of its business units.
(4) Excludes Museo de los Niños (3,732 square meters in Abasto).
(5) IRSA owns the historic building of the Patio Olmos shopping mall in the Province of Córdoba, operated by a third party.
 
 
62
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
Quarterly and cumulative tenants’ sales as of September 30, 2023, compared to the same period of fiscal years 2023, 2022, 2021, and 2020
 
(ARS million) 
 
IQ 24
 
 
IQ 23
 
 
YoY Var
 
 
IQ 22
 
 
IQ 21
 
 
IQ 20
 
Alto Palermo
  30,500 
  26,140 
  16.7%
  17,590 
  847 
  20,723 
Abasto Shopping
  31,733 
  29,815 
  6.4%
  17,419 
  622 
  21,483 
Alto Avellaneda
  21,823 
  19,388 
  12.6%
  13,008 
  608 
  18,812 
Alcorta Shopping
  16,775 
  14,801 
  13.3%
  13,086 
  109 
  11,740 
Patio Bullrich
  9,463 
  8,867 
  6.7%
  6,302 
  1,114 
  7,931 
Buenos Aires Design(1)
  - 
  - 
  0.0%
  - 
  - 
  - 
Dot Baires Shopping
  17,815 
  15,612 
  14.1%
  11,394 
  554 
  15,895 
Soleil
  12,775 
  11,121 
  14.9%
  9,689 
  1,223 
  9,158 
Distrito Arcos
  18,387 
  16,024 
  14.7%
  11,315 
  3,328 
  9,918 
Alto Noa Shopping
  9,031 
  8,794 
  2.7%
  7,319 
  4,346 
  7,306 
Alto Rosario Shopping
  23,349 
  23,433 
  -0.4%
  18,392 
  8,180 
  16,686 
Mendoza Plaza Shopping
  13,904 
  12,795 
  8.7%
  10,526 
  8,152 
  13,107 
Córdoba Shopping
  7,302 
  6,884 
  6.1%
  6,044 
  3,362 
  5,128 
La Ribera Shopping(2)
  3,931 
  3,852 
  2.1%
  2,635 
  943 
  3,803 
Alto Comahue
  7,383 
  6,114 
  20.8%
  4,430 
  1,011 
  5,310 
Total sales
  224,171 
  203,640 
  10.1%
  149,149 
  34,399 
  167,000 
(1) December 5, 2018, end of concession
(2) Through our joint venture Nuevo Puerto Santa Fe S.A.
 
Quarterly and cumulative tenants’ sales per type of business as of September 30, 2023, compared to the same period of fiscal years 2023, 2022, 2021 and 2020(1)
 
(in millions of ARS)
 
IQ 24
 
 
IQ 23
 
 
YoY Var
 
 
IQ 22
 
 
IQ 21
 
 
IQ 20
 
Department Store
  - 
  - 
  - 
  - 
  2,528 
  8,828 
Clothes and footwear
  126,194 
  116,042 
  8.7%
  88,690 
  16,461 
  90,267 
Entertainment
  7,668 
  7,806 
  -1.8%
  3,335 
  34 
  6,966 
Home and decoration
  5,740 
  4,913 
  16.8%
  4,208 
  882 
  3,279 
Restaurants
  28,032 
  23,584 
  18.9%
  14,222 
  2,891 
  20,382 
Miscellaneous
  26,782 
  23,848 
  12.3%
  22,431 
  6,396 
  20,883 
Services
  4,801 
  3,589 
  33.8%
  2,399 
  157 
  1,968 
Home Appliances
  24,954 
  23,858 
  4.6%
  13,864 
  5,050 
  14,427 
Total
  224,171 
  203,640 
  10.1%
  149,149 
  34,399 
  167,000 
(1) 
Includes sales from stands and excludes spaces used for special exhibitions.
 
Revenues from quarterly and cumulative leases as of September 30, 2023, compared to the same period of fiscal year 2023, 2022, 2021& 2020
 
(ARS million) 
 
IQ 24
 
 
IQ 23
 
 
YoY Var
 
 
IQ 22
 
 
IQ 21
 
 
IQ 20
 
Base rent(1)
  7,010 
  5,552 
  26.3%
  3,118 
  432 
  6,952 
Percentage rent
  6,609 
  6,312 
  4.7%
  4,828 
  419 
  3,319 
Total rent
  13,619 
  11,864 
  14.8%
  7,946 
  851 
  10,271 
Non-traditional advertising
  506 
  350 
  44.5%
  192 
  218 
  371 
Revenues from admission rights
  1,498 
  1,182 
  26.7%
  864 
  973 
  1,749 
Fees
  138 
  136 
  1.6%
  153 
  166 
  192 
Parking
  925 
  612 
  51.0%
  270 
  22 
  811 
Commissions
  218 
  217 
  0.5%
  236 
  192 
  371 
Other
  246 
  24 
  925.0%
  44 
  22 
  100 
Subtotal(2)
  17,150 
  14,385 
  19.2%
  9,705 
  2,444 
  13,865 
Expenses and Collective Promotion Fund
  5,350 
  5,478 
  -2.3%
  4,200 
  2,355 
  5,613 
Total
  22,500 
  19,863 
  13.3%
  13,905 
  4,799 
  19,478 
(1)
Includes Revenues from stands for ARS 655.7 million cumulative as of September 2023.
(2)
Includes ARS 16.5 million from Patio Olmos and ARS 194.9 million from sponsorship income from “Buenos Aire Fashion Week” Production.
 
 
63
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
 
III. Offices
 
According to Colliers, the quarter closes with a slight increase in vacancy standing at 17.3%, in the Buenos Aires City premium market (A+ & A),while prices remain stable at average levels of USD 22.6 per sqm.
 
Offices’ Operating Indicators
 
 
 
IQ 24
 
 
IVQ 23
 
 
IIIQ 23
 
 
IIQ 23
 
 
IQ 23
 
Gross Leasable area
  61,742 
  74,392 
  74,392 
  82,708 
  82,708 
Total Occupancy
  83.0%
  68.7%
  68.4%
  68.6%
  68.5%
Class A+ & A Occupancy
  88.5%
  86.9%
  86.9%
  83.7%
  82.0%
Class B Occupancy
  46.4%
  17.2%
  16.1%
  19.6%
  24.9%
Rent USD/sqm
  25.2 
  25.5 
  25.6 
  24.8 
  25.0 
 
The gross leasable area of the first quarter of fiscal year 2024 was 61,742 sqm,decreasing significantly when compared to the previous quarter due to the full sale of the class B building located in Suipacha 652/664, as well as one floor in the “261 Della Paolera” building. The average occupancy of the portfolio grew to 83.0% mainly due to the impact of the Suipacha Building sale, which was entirely vacant. The average rent of the portfolio reached USD 25.2/m2.
 
 
Offices’ Financial Indicators
 
(in ARS million) 
 
IQ 24
 
 
IQ 23
 
 
YoY Var
 
Revenues from sales, leases and services
  1,584 
  1,635 
  (3.1)%
Net result from fair value adjustment on investment properties, PP&E e inventories
  32,178 
  (1,220)
  - 
Profit from operations
  33,441 
  31 
  107,774.2%
Depreciation and amortization
  19 
  88 
  (78.4)%
EBITDA(1)
  33,460 
  119 
  28,017.6%
Adjusted EBITDA (1)
  1,282 
  1,339 
  (4.3)%
(1)
See Point XVI: EBITDA Reconciliation
 
During the first quarter of fiscal year 2024, revenues from the offices segment decreased by 3.1% and Adjusted EBITDA decreased 4.3% compared to the previous fiscal year, mainly explained by the impact of asset sales. Adjusted EBITDA margin was 80.9%.
 
Below is information on our office segment:
 
Offices & Others
Date of Acquisition
 
Gross Leasable Area (sqm)(1)
 
 
Occupancy (2)
 
 
Actual Interest
 
 
3M 24 - Rental revenues (ARS thousand) (4)
 
AAA & A Offices
 
 
 
 
 
 
 
 
 
 
 
 
 
Boston Tower
Dec-14
 
 
 
 
 
 
 
 
 
  1,748 
Intercontinental Plaza (3)
Dec-14
  2,979 
  100.0%
  100%
  71,974 
Dot Building
Nov-06
  11,242 
  57.6%
  80%
  171,066 
Zetta
May-19
  32,173 
  95.7%
  80%
  969,810 
261 Della Paolera – Catalinas(5)
Dec-20
  7,331 
  100%
  100%
  317,848 
Total AAA & A Offices
 
  53,725 
  88.5%
    
  1,532,446 
 
    
    
    
    
B Offices
 
    
    
    
    
Philips
Jun-17
  8,017 
  46.4%
  100%
  51,937 
Total B Buildings
 
  8,017 
  46.4%
  100%
  51,937 
Subtotal Offices
 
  61,742 
  83.0%
    
  1,584,383 
(1) Corresponds to the total gross leasable area of each property as of September 30, 2023. Excludes common areas and parking lots.
(2) Calculated by dividing occupied square meters by gross leasable area as of September 30, 2023.
(3) We own 13.2% of the building that has 22,535 square meters of gross leasable area.
(4)Corresponds to the accumulated income of the period.
(5) We own 20% of the building that has 35,872 square meters of gross leasable area.
 
 
 
64
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
IV. Hotels
 
The company's hotels continue to register good levels of income and occupancy thanks to the increase in international tourism, exchange rate competitiveness in Argentina and the recovery of the conventions and corporate events segment.
 
(in ARS million)
 
IQ 24
 
 
IQ 23
 
 
YoY Var
 
Revenues
  5,987 
  4,773 
  25.4%
Profit from operations
  1,837 
  1,408 
  30.5%
Depreciation and amortization
  273 
  162 
  68.5%
EBITDA
  2,110 
  1,570 
  34.4%
 
During the first quarter of fiscal year 2024, Hotels segment recorded an increase in revenues of 25.4% compared with the same period of fiscal year 2023 while the segment’s EBITDA reached ARS 2,110 million, a 34.4% increase when compared to the same period of fiscal year 2023.
 
The following chart shows certain information regarding our luxury hotels:
 
Hotels
 
Date of Acquisition
 
 
IRSA’s Interest
 
 
Number of rooms
 
 
Occupancy(4)
 
Intercontinental (1)
 
11/01/1997
 
  76,34%
  313 
  59.0%
Sheraton Libertador (2)
 
03/01/1998
 
  100,00%
  200 
  68.9%
Llao Llao (3)
 
06/01/1997
 
  50,00%
  205 
  75.4%
Total
  - 
  - 
  718 
  66.4%
(1) Through Nuevas Fronteras S.A. (Subsidiary of IRSA).
(2) Through Hoteles Argentinos S.A.U.
(3) Through Llao Llao Resorts S.A.
(4) Three months cumulated average.
 
Hotels’ operating and financial indicators.
 
 
 
IQ 24
 
 
IVQ 23
 
 
IIIQ 23
 
 
IIQ 23
 
 
IQ 23
 
Average Occupancy
  66.4%
  64.5%
  68.6%
  71.4%
  62.7%
Average Rate per Room (USD/night)
  267 
  201 
  231 
  208 
  227 
 
V. Sales and Developments
 
(in ARS million)
 
IQ 24
 
 
IQ 23
 
 
YoY Var
 
Revenues
  262 
  1,098 
  (76.1)%
Net result from fair value adjustment on investment properties
  72,705 
  (2,526)
  - 
Result from operations
  71,138 
  (2,821)
  - 
Depreciation and amortization
  19 
  26 
  (26.9)%
Net result from fair value adjustment on investment properties
  2,331 
  2,161 
  7.9%
EBITDA (1)
  71,157 
  (2,795)
  - 
Adjusted EBITDA (1)
  783 
  1,892 
  (58.6)%
(1)
See Point XVI: EBITDA Reconciliation
 
Adjusted EBITDA of “Sales and Developments” segment reached ARS 783 million during the first quarter of fiscal year 2024, 38.0% lower than the registered during the same quarter of the previous fiscal year, mainly due to lower sales recorded during the quarter.
 
 
 
65
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
VI. Others
 
(in millions of ARS)
 
IQ 24
 
 
IQ 23
 
 
YoY Var
 
Revenues
  319 
  303 
  5.3%
Net result from fair value adjustment on investment properties
  (109)
  (52)
  109.6%
Result from operations
  4,463 
  198 
  2,154.0%
Depreciation and amortization
  119 
  96 
  24.0%
Recovery of provision
  4,989 
  - 
  - 
EBITDA
  4,582 
  294 
  1,458.5%
Adjusted EBITDA
  (298)
  346 
  (186.1)%
 
VII. Financial Operations and Others
 
Interest in Banco Hipotecario S.A. (“BHSA”)
 
BHSA is a leading bank in the mortgage lending industry, in which IRSA held an equity interest of 29.91% as of September 30, 2023. During the three-month period of fiscal year 2024, the investment in Banco Hipotecario generated an ARS 1,968 million gain compared to a ARS 1,506 million loss during the same period of 2023. For further information, visit http://www.cnv.gob.ar or http://www.hipotecario.com.ar.
 
VIII. EBITDA by Segment (ARS million)
 
3M 24
 
Shopping Malls
 
 
Offices
 
 
Sales and Developments
 
 
Hotels
 
 
Others
 
 
Total
 
Result from operations
  10,677 
  33,441 
  71,138 
  1,837 
  4,463 
  121,556 
Depreciation and amortization
  153 
  19 
  19 
  273 
  119 
  583 
EBITDA
  10,830 
  33,460 
  71,157 
  2,110 
  4,582 
  122,139 
 
3M 23
 
Shopping Malls
 
 
Offices
 
 
Sales and Developments
 
 
Hotels
 
 
Others
 
 
Total
 
Result from operations
  (1,449)
  31 
  (2,821)
  1,408 
  198 
  (2,633)
Depreciation and amortization
  153 
  88 
  26 
  162 
  96 
  525 
EBITDA
  (1,296)
  119 
  (2,795)
  1,570 
  294 
  (2,108)
EBITDA Var
  - 
  28,017.6%
  - 
  34.4%
  1,458.5%
  - 
 
 
 
66
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
IX. Reconciliation with Consolidated Statements of Income (ARS million)
 
Below is an explanation of the reconciliation of the company’s profit by segment with its Consolidated Statements of Income. The difference lies in the presence of joint ventures included in the segment but not in the Statements of Income.
 
 
 
Total as per segment
 
 
Joint ventures*
 
 
Expenses and CPF
 
 
 Elimination of inter-segment transactions
 
 
Total as per Statements of Income
 
Revenues
  25,302 
  (144)
  5,567 
  - 
  30,725 
Costs
  (4,327)
  14 
  (5,685)
  - 
  (9,998)
Gross result
  20,975 
  (130)
  (118)
  - 
  20,727 
Result from sales of investment properties
  102,283 
  9 
  - 
  - 
  102,292 
General and administrative expenses
  343 
  19 
  - 
  48 
  410 
Selling expenses
  (1,624)
  14 
  - 
  - 
  (1,610)
Other operating results, net
  (421)
  (1)
  56 
  -48 
  (414)
Result from operations
  121,556 
  (89)
  (62)
  - 
  121,405 
Share of loss of associates and joint ventures
  2,080 
  137 
  - 
  - 
  2,217 
Result before financial results and income tax
  123,636 
  48 
  (62)
  - 
  123,622 
*Includes Puerto Retiro, CYRSA, Nuevo Puerto Santa Fe and Quality (San Martín plot).
 
X. Financial Debt and Other Indebtedness
 
The following table describes our total indebtedness as of September 30, 2023:
 
Description
Currency
 
Amount (USD MM) (1)
 
 
Interest Rate
 
Maturity
Bank overdrafts
ARS
  21.0 
 
Floating
 
< 360 days
Series VIII
USD
  10.8 
  10.0%
Nov-23
Series XI
USD
  12.8 
  5.0%
Mar-24
Series XII
ARS
  43.8 
 
Floating
 
Mar-24
Series XIII
USD
  22.2 
  3.9%
Aug-24
Series XIV
USD
  157.8 
  8.75%
Jun-28
Series XV
USD
  61.7 
  8.0%
Mar-25
Series XVI
USD
  28.3 
  7.0%
Jul-25
Series XVII
USD
  25.0 
  5.0%
Dic-25
IRSA’s Total Debt
USD
  383.4 
    
 
Cash & Cash Equivalents + Investments (2)
USD
  192.3 
    
 
IRSA’s Net Debt
USD
  191.1 
    
 
(1) 
Principal amount in USD (million) at an exchange rate of ARS 349.95/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) 
Includes Cash and cash equivalents, Investments in Current Financial Assets and related companies notes holding.
 
 
 
67
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
XI. Material and Subsequent Events
 
July 2023: “Suipacha 652/664” Building Sale
 
On July 24, 2023, the Company sold the entire "Suipacha 652/64" office building, located in the Microcentro district of the Autonomous City of Buenos Aires.The class B building, with 7 office floors and 62 parking lots, acquired by IRSA in 1991, has a gross leasable area of ​​11,465 sqm, which was vacant at the moment of the transaction.
 
The price was set at USD 6.75 million, of which USD 3 million have been collected in cash, USD 750,000 through the delivery of 3 units in a building owned by the buyer, with a 30-month free lease agreement and the remaining balance of USD 3 million will be paid as follows:
 
USD 2.5 million in 10 semi-annual, equal and consecutive installments of USD 250,000, the first due 24 months after the signing of the deed, with annual interest of 5%;
 
USD 500,000 through the provision of services by the buyer.
 
This sale is part of the company's strategy to consolidate a portfolio of premium offices in the City of Buenos Aires.
 
August 2023: LEED Certification of '200 Della Paolera' Building
 
On August 3, 2023, the '200 Della Paolera' building, located in Catalinas Norte, Autonomous City of Buenos Aires, has achieved LEED Gold Core & Shell certification (Leadership in Energy and Environmental Design).
 
This certification, renowned in the sector and highly valued by the market, recognizes the company's commitment to sustainable real estate development, incorporating into construction aspects related to energy efficiency, improvement of indoor environmental quality, water consumption efficiency, the sustainable development of the free spaces of the plot and the selection and recycling of materials.
 
With this achievement, 74% of our premium office portfolio has the LEED seal and several tenants are in the process of certifying their interiors, promoting energy and environmental design, quality of life, and healthy workspaces.
 
We continue advancing in our ESG strategy, applying high quality standards in our real estate operations through the responsible use of resources and the most sustainable technologies, developing projects in balance with the environment, with social responsibility, diverse committed teams, and good corporate governance practices.
 
August 2023: Sale Quality Invest S.A.
 
On August 31, 2023, IRSA has sold and transferred 100% of its stake in Quality Invest S.A. equivalent to 50% of the stock capital.
 
Quality Invest S.A. owns a property located at Avenida San Martín 601/611/645 in the district of San Martín, Province of Buenos Aires, of 159,996 sqm with a covered area of 80,027 sqm, which used to be Nobleza Picardo´s industrial plant until 2011. The transaction price was set at USD 22,900,000, of which USD 21,500,000 has been collected with the transfer of the shares and the balance of USD 1,400,000 will be collected after 3 years, accruing an annual interest of 7%.
 
 
 
68
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
August 2023 and October 2023: “261 Della Paolera” three floors sale
 
On August 9, 2023, IRSA sold and transferred an additional floor, for a total area of 1,184 m2, 10 garage units and 2 complementary units of the same building. The transaction price was USD (MEP) 6.3 million (USD 5,300/m2), which was paid in full in ARS.
 
Subsequently, on October 6, 2023, IRSA sold and transferred two additional floors, for a total area of 2,395 m2 and 18 garage units. The transaction price was USD (MEP) 14.9 million (USD 6,300/m2), which was paid in full in ARS.
 
After this transaction, IRSA keeps the property of 4 floors of the building with an approximate leasable area of 4,937 sqm, in addition to parking spaces and other complementary spaces.
 
September 2023: Shares Buyback Program - Price Modification
 
On September 5, 2023, the Company informs that its Board of Directors,  at the meeting held on June 15, 2023, where the share repurchase program was created for an amount of up to ARS 5,000,000,000 under the terms of Article 64 of Law 26,831 and the Regulations of the National Securities Commission, has resolved to modify the acquisition price of its own shares, establishing a maximum value of USD 9.00 per GDS and up to a maximum value in pesos of ARS 720 per share, maintaining the remaining terms and conditions duly communicated.
 
As of this date, the Company has repurchased the equivalent of 4,532,583 common shares representing approximately 42.23% of the approved program.
 
September 2023: Capitalization and Change in Nominal Value
 
The Comisión Nacional de Valores (the Argentine National Securities Commission) and Buenos Aires Stock Exchange approved what has been decided in the Company’s Shareholders meeting held on April 27, 2023:
 
1) An increase in the capital stock in the amount of ARS 6,552,405,000, through the partial capitalization of the Issue Premium account, resulting in the issuance of 6,552,405,000 common shares, with a par value of ARS 1 (one peso) and with the right to one vote per share.
 
2) changing the nominal value of the ordinary shares from ARS 1 to ARS 10 each and entitled to one (1) vote per share.
 
From September 20, 2023, the shares distribution and the change in nominal value will be made simultaneously and the entry of the change of 811,137,457 book-entry common shares, with a nominal value of ARS 1 each and one vote per share, for the amount of 736,354,245 book-entry common shares with a nominal value of ARS 10 each and one vote per share, consequently, a reverse split of the Company’s shares shall be carried out, where every 1 (one) old share with nominal value of ARS 1 shall be exchanged for 0.907804514 new shares with nominal value ARS 10. The new shares distributed due to the described capitalization will have economic rights under equal conditions with those that are currently in circulation.
 
It is reported that the Company share capital after de indicated operations will amount to ARS 7,363,542,450 represented by 736,354,245 book-entry common shares with a nominal value of ARS 10 each and one vote per share. 
 
 
 
69
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
Likewise, the Buenos Aires Stock Exchange has been requested to change the modality of the negotiation of the shares representing the share capital. Specifically, the negotiation price will be registered per share instead of being negotiated by Argentinean peso (ARS) of nominal value, given that the change in nominal value, and the issuance of shares resulting from the capitalization, would produce a substantial downward effect on the share price.
 
It should be mentioned that this capitalization and change in the nominal value of the shares do not modify the economic values of the holdings or the percentage of participation in the share capital.
 
September 2023: Warrants – Post Capitalization
 
On September 15, 2023, the Company reported that as a result of an increase in the capital stock through the partial capitalization of the Issue Premium account and an amendment to section seven of its bylaws, changing the nominal value of the ordinary shares from one peso ARS 1to ARS 10.
 
Each and entitled to one (1) vote per share, which was informed in September 13, 2023, where the outstanding shares will change from 811,137,457 common shares, with a nominal value of ARS 1 each and one vote per share, to the amount of 736,354,245 common shares with a nominal value of ARS 10 each and one vote per share, as it was approved by the shareholders meeting held on April 27, 2023.  The terms and conditions of the outstanding warrants for common shares of the Company have been modified as follows, while the other terms and conditions remain the same:
 
Amount of shares to be issued per warrant:
 
Ratio previous to the adjustment: 1.1719 (Nominal Value ARS 1)
 
Ratio after the adjustment (current): 1.0639 (Nominal Value ARS 10).
 
 Warrant exercise price per new share to be issued:
 
Price previous to the adjustment: USD 0.3689 (Nominal Value ARS 1)
 
Price after the adjustment (current): USD 0.4063 (Nominal Value ARS 10).
 
 
September 2023: Warrants Exercise
 
Between September 17 and 25, 2023, certain warrants holders have exercised their right to acquire additional shares and 67,061 ordinary shares of the Company will be registered, with a face value of ARS 10. As a result of the exercise, USD 27,246.88 were collected by the Company.
 
After the exercise of these warrants, the number of shares of the Company increased from 736,354,245 to 736,421,306 with a face value of ARS 10, the capital stock increases from 7,363,542,450 to 7,364,213,060, and the new number of outstanding warrants decreased from 79,709,301 to 79,646,262.
 
October 2023: General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 5, 2023, our General Ordinary and Extraordinary Shareholders’ Meeting was held. The following matters. inter alia, were resolved by majority of votes:
 
Distribution of ARS 64,000 million as cash dividends as of the date of the Shareholders’ Meeting.
 
Distribution of 12.644.273. of own shares with NV ARS 10.
 
Designation of board members.
 
Compensations to the Board of Directors for the fiscal year ended June 30, 2023.
 
 
 
70
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
On October 12, 2023, the Company distributed among its shareholders the cash dividend in an amount of ARS 4,340,000,000 equivalent to 884.687833212% of the stock capital, an amount per share of ARS 88.4687833212 (ARS 10 par value) and an amount per ADR of ARS 884.687833212.
 
On the same day, the Company distributed own shares, the distribution of the shares constitutes 0.01747849138 shares per ordinary share and 0.1747849138 per GDS, a percentage of 1.747849138% of the stock capital of 723,419,014 shares and NV ARS 10, net of treasury shares. 
 
As of the date of presentation of the financial statements, the cash dividend and treasury shares have not yet been distributed among GDS holders due to the exchange and securities restrictions in force in Argentina. IRSA is analyzing, together with the Bank of New York Mellon (“BONY”), custodian of the GDS, possible alternatives for the distribution or investment of said funds until the entity can transfer them in favor of the GDS holders, making it available to any shareholder who decides so to receive the dividend in Argentine pesos.
 
Meanwhile, the funds are deposited in the common investment fund called “Super Ahorro $” managed by Santander Asset Management Gerente de Fondos Comunes de Inversión S.A., to preserve the value of the dividend in Argentinean pesos.
 
October 2023: Warrants – Post dividends distribution
 
Subsequently, on October 27, 2023, the Company reported that due to the cash dividend and own shares distributed to the shareholders, The terms and conditions of the outstanding warrants for common shares of the Company have been modified as follows, while the other terms and conditions remain the same:
 
Amount of shares to be issued per warrant:
 
Ratio previous to the adjustment: 1.0639 (Nominal Value ARS 10);
 
Ratio after the adjustment (current): 1.2272 (Nominal Value ARS 10).
 
 Warrant exercise price per new share to be issued:
 
Price previous to the adjustment: USD 0.4063 (Nominal Value ARS 10);
 
Price after the adjustment (current): USD 0.3522 (Nominal Value ARS 10).
 
 
 
71
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
XII. Summarized Comparative Consolidated Balance Sheet
 
(in ARS million) 
 
09.30.2023
 
 
09.30.2022
 
 
09.30.2021
 
 
09.30.2020
 
 
09.30.2019
 
Non-current assets
  958,009 
  943,189 
  967,315 
  1,245,023 
  3,220,685 
Current assets
  103,354 
  83,437 
  66,762 
  87,676 
  1,491,762 
Total assets
  1,061,363 
  1,026,626 
  1,034,077 
  1,332,699 
  4,712,447 
Capital and reserves attributable to the equity holders of the parent
  563,110 
  462,347 
  291,338 
  467,972 
  342,541 
Non-controlling interest
  32,647 
  31,815 
  97,791 
  155,363 
  416,027 
Total shareholders’ equity
  595,757 
  494,162 
  389,129 
  623,335 
  758,568 
Non-current liabilities
  376,619 
  392,075 
  552,266 
  509,540 
  3,030,346 
Current liabilities
  88,987 
  140,389 
  92,682 
  199,824 
  923,533 
Total liabilities
  465,606 
  532,464 
  644,948 
  709,364 
  3,953,879 
Total liabilities and shareholders’ equity
  1,061,363 
  1,026,626 
  1,034,077 
  1,332,699 
  4,712,447 
 
XIII. Summarized Comparative Consolidated Income Statement
 
 (in ARS million) 
 
09.30.2023
 
 
09.30.2022
 
 
09.30.2021
 
 
09.30.2020
 
 
09.30.2019
 
Profit from operations
  121,405 
  (2,520)
  (21,286)
  156,378 
  94,041 
Share of profit of associates and joint ventures
  2,217 
  2,281 
  (674 
  982 
  4,901 
Result from operations before financing and taxation
  123,622 
  (239)
  (21,960)
  157,360 
  98,942 
Financial income
  378 
  140 
  269 
  374 
  553 
Financial cost
  (4,121)
  (4,404)
  (7,906)
  (10,594)
  (11,850)
Other financial results
  (2,359)
  512 
  12,939 
  4,151 
  (60,857)
Inflation adjustment
  6,510 
  10,700 
  1,482 
  (388)
  (2,614)
Financial results, net
  408 
  6,948 
  6,784 
  (6,457)
  (74,768)
Results before income tax
  124,030 
  6,709 
  (15,176)
  150,903 
  24,174 
Income tax
  (42,950)
  (3,620)
  10,756 
  (52,915)
  (16,658)
Result for the period from continued operations
  81,080 
  3,089 
  (4,420)
  97,988 
  7,516 
Result for the period from discontinued operations after taxes
  - 
  - 
  - 
  (42,531)
  92,344 
Result of the period
  81,080 
  3,089 
  (4,420)
  55,457 
  99,860 
Other comprehensive results for the period
  (336)
  (620)
  (712 
  (57,669)
  105,378 
Total comprehensive result for the period
  80,744 
  2,469 
  (5,132)
  (2,212)
  205,238 
 
    
    
    
    
    
Attributable to:
    
    
    
    
    
Equity holders of the parent
  76,716 
  2,184 
  (3,322)
  19,377 
  23,726 
Non-controlling interest
  4,028 
  285 
  (1,810)
  (21,589)
  181,512 
 
XIV. Summary Comparative Consolidated Cash Flow
 
(in ARS million) 
 
09.30.2023
 
 
09.30.2022
 
 
09.30.2021
 
 
09.30.2020
 
 
09.30.2019
 
Net cash generated from operating activities
  10,672 
  10,318 
  7,208 
  22,351 
  69,602 
Net cash generated from investing activities
  6,909 
  4,630 
  (960)
  275,576 
  23,206 
Net cash used in financing activities
  (7,734)
  (43,904)
  (4,506)
  (180,501)
  (234,329)
Net (decrease) / increase in cash and cash equivalents
  9,847 
  (28,956)
  1,742 
  117,426 
  (141,521)
Cash and cash equivalents at beginning of year
  11,777 
  37,134 
  9,202 
  646,856 
  618,815 
Cash and cash equivalents reclassified to held for sale
  - 
  - 
  - 
  - 
  238 
Inflation adjustment
  (615)
  (422)
  (1,594)
  (207)
  (200)
Deconsolidation of subsidiaries
  - 
  - 
  - 
  (692,660)
  - 
Foreign exchange (loss) / gain on cash and changes in fair value for cash equivalents
  592 
  319 
  38 
  (42,178)
  92,468 
Cash and cash equivalents at period-end
  21,601 
  8,075 
  9,388 
  29,237 
  569,800 
 
 
 
72
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
XV. Comparative Ratios
 
(in ARS million) 
 
09.30.2023
 
 
 
 
 
09.30.2022
 
 
 
 
09.30.2021
 
 
 
 
 
09.30.2020
 
 
 
 
 
09.30.2019
 
 
 
Liquidity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
  103,354 
  1.16 
  83,437 
  0.59 
  66,762 
  0.72 
  87,676 
  0.44 
  1,491,762 
  1.62 
CURRENT LIABILITIES
  88,987 
    
  140,389 
    
  92,682 
    
  199,824 
    
  923,533 
    
Solvency
    
    
    
    
    
    
    
    
    
    
SHAREHOLDERS’ EQUITY
  595,757 
  1.28 
  494,162 
  0.93 
  389,129 
  0.60 
  623,335 
  0.88 
  758,568 
  0.19 
TOTAL LIABILITIES
  465,606 
    
  532,464 
    
  644,948 
    
  709,364 
    
  3,953,879 
    
Capital Assets
    
    
    
    
    
    
    
    
    
    
NON-CURRENT ASSETS
  958,009 
  0.90 
  943,189 
  0.92 
  967,315 
  0.94 
  1,245,023 
  0.93 
  3,220,685 
  0.68 
TOTAL ASSETS
  1,061,363 
    
  1,026,626 
    
  1,034,077 
    
  1,332,699 
    
  4,712,447 
    
Profitability
    
    
    
    
    
    
    
    
    
    
RESULT OF THE PERIOD
  81,080 
  0.15 
  3,089 
  0.01 
  -4,420 
  -0.01 
  55,457 
  0.08 
  99,860 
  0.12 
AVERAGE SHAREHOLDERS’ EQUITY
  544,960 
    
  441,646 
    
  506,232 
    
  690,952 
    
  832,779 
    
 
XVI. EBITDA Reconciliation
 
In this summary report we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) interest income, (ii) interest expense, (iii) income tax expense, and (iv) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus (i) total financial results, net excluding interest expense, net (mainly foreign exchange differences, net gains/losses from derivative financial instruments; gains/losses of financial assets and liabilities at fair value through profit or loss; and other financial results, net) and minus (ii) share of profit of associates and joint ventures and minus (iii) net profit from fair value adjustment of investment properties, not realized.
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
For the three-month period ended September 30 (in ARS million)
 
 
 
2023
 
 
2022
 
Profit for the period
  81,080 
  3,089 
Interest income 
  (378)
  (140)
Interest expense 
  3,700 
  3,964 
Income tax
  42,950 
  3,620 
Depreciation and amortization 
  575 
  520 
EBITDA (unaudited) 
  127,927 
  11,053 
Net gain / (loss) from fair value adjustment of investment properties
  (102,292)
  15,797 
Realized net gain from fair value adjustment of investment properties
  2,331 
  2,161 
Recovery of provision
  (4,989)
  - 
Share of profit of associates and joint ventures 
  (2,217)
  (2,281)
Foreign exchange differences net 
  4,008 
  (4,947)
Result from derivative financial instruments 
  8 
  (24)
Fair value gains of financial assets and liabilities at fair value through profit or loss
  (290)
  4,465 
Inflation adjustment
  (6,510)
  (10,700)
Other financial costs/income
  (946)
  434 
Adjusted EBITDA (unaudited) 
  17,030 
  15,958 
Adjusted EBITDA Margin (unaudited) (1)
  67.69%
  72.34%
(1) Adjusted EBITDA margin is calculated as Adjusted EBITDA, divided by revenue from sales, rents and services.
 
 
73
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
 
XVII. 
NOI Reconciliation
 
In addition, we present in this summary report Net Operating Income or “NOI”. We define NOI as gross profit from operations, less Selling expenses, plus realized result from fair value adjustments of investment properties, plus Depreciation and amortization.
 
NOI is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. We present NOI because we believe it provides investors a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses NOI from time to time, among other measures, for internal planning and performance measurement purposes. NOI should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. NOI, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to NOI for the periods indicated:
 
 
For the three-month period ended September 30 (in ARS million)
 
 
 
2023
 
 
2022
 
Gross profit
  20,727 
  17,642 
Selling expenses 
  (1,610)
  (1,175)
Depreciation and amortization 
  575 
  520 
Realized result from fair value of investment properties
  2,331 
  2,161 
NOI (unaudited)
  22,023 
  19,148 
 
 
 
 
 
74
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
 
XVIII. 
FFO Reconciliation
 
We also present in this summary report Adjusted Funds From Operations attributable to the controlling interest (or “Adjusted FFO”), which we define as Total profit for the year or period plus depreciation and amortization of property, plant and equipment, intangible assets and amortization of initial costs of leases minus total net financial results excluding net financial interests, minus unrealized result from fair value adjustments of investment properties minus inflation adjustment plus deferred tax, and less non-controlling interest net of the result for fair value, less the result of participation in associates and joint ventures.
 
Adjusted FFO is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. Adjusted FFO is not equivalent to our profit for the period as determined under IFRS. Our definition of Adjusted FFO is not consistent and does not comply with the standards established by the White Paper on funds from operations (FFO) approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), as revised in February 2004, or the “White Paper.”
 
We present Adjusted FFO because we believe it provides investors a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses Adjusted FFO from time to time, among other measures, for internal planning and performance measurement purposes. Adjusted FFO should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. Adjusted FFO, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to Adjusted FFO for the periods indicated:
 
 
For the three-month period ended September 30 (in ARS million))
 
 
 
2023
 
 
2023
 
Result for the period 
  81,080 
  3,089 
Result from fair value adjustments of investment properties
  (102,292)
  15,797 
Result from fair value adjustments of investment properties, realized
  2,331 
  2,161 
Recovery of provision
  (4,989)
  - 
Depreciation and amortization 
  575 
  520 
Foreign exchange, net 
  4,008 
  (4,947)
Other financial results
  (1,398)
  210 
Results from derivative financial instruments 
  8 
  (24)
Results of financial assets and liabilities at fair value through profit or loss
  (290)
  4,465 
Other financial costs 
  421 
  440 
Income tax current / deferred(1)
  41,527 
  2,476 
Non-controlling interest
  (4,038)
  (321)
Non-controlling interest related to PAMSA’s fair value
  5,259 
  (571)
Results of associates and joint ventures
  (2,217)
  (2,281)
Inflation adjustment
  (6,510)
  (10,700)
Repurchase of non-convertible notes
  31 
  (216)
Adjusted FFO
  13,506 
  10,098 
(1)
Net of the effect of current Income Tax that contains the reversal of an unpaid provision.
 
 
75
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2023
 
 
XIX. Brief comment on prospects for the Next Quarter
 
The first quarter of fiscal year 2024 maintained good operational performance in the rental businesses, mainly shopping malls and hotels, with increasing occupancy levels and EBITDA. The next quarters of the fiscal year are presented as a challenge for the Company given the uncertainty inherent to the electoral context, but we trust in the quality of our portfolio of malls, offices and hotels to sustain activity levels.
 
We expect to maintain the growth rate of our tenant sales and visitors in the shopping malls and reach full occupancy of the portfolio. Regarding the office segment, we are confident that the sector will continue to recover in its rental values and occupancy, ​​and we are optimistic regarding the future evolution of hotels given the growth of domestic and international tourism and the expectation of a full recovery of the events and conventions sector. In this direction, prospects for the entertainment sector, which we have through our investment in La Rural and the Buenos Aires and Punta del Este Convention Centers, are favorable. We will continue expanding our portfolio of products and services and enhancing the synergies of our business operations.
 
Regarding the sales and developments segment, we will continue to analyze real estate acquisition and sale opportunities while evaluating the best moment to launch the mixed-use projects that the company has in its huge landbank portfolio. Regarding our largest development, Costa Urbana, we are prepared to launch the most ambitious project in the company's history, with the potential to develop 866,806 sqm of mixed uses in one of the best locations of Buenos Aires city.
 
During fiscal year 2024, we´ll continue working on the reduction and efficiency of the cost structure, while we´ll continue evaluating financial, economic and/or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations, such as public and/or private disposal of assets that may include real estate as well as negotiable securities owned by the Company, issuance of negotiable bonds, repurchase of own shares, among other useful instruments for the proposed objectives.
 
Looking to the future, we will continue to innovate in the development of unique real estate projects, betting on the integration of commercial and residential spaces, offering our clients a mix of attractive products and services, meeting places and a memorable experience, with the aim to achieve an increasingly modern and sustainable portfolio. Although the current economic context and the political electoral agenda generate uncertainty, we are confident in the quality of our portfolio and the ability of our management to carry out the business successfully.
 
Alejandro G. Elsztain
Second Vice-Chairman
 
 
76