XML 144 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Acquired Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Carrying Amount of Goodwill
Changes to the carrying amount of goodwill by reporting unit for the years ended December 31, 2019 and 2018 are provided in the following table:
(in thousands)
IBERIABANK
 
Mortgage
 
LTC
 
Total
Balance, December 31, 2017
$
1,160,559

 
$
23,178

 
$
5,165

 
$
1,188,902

Goodwill acquired and adjustments during the year
43,251

 

 
3,380

 
46,631

Balance, December 31, 2018
$
1,203,810

 
$
23,178

 
$
8,545

 
$
1,235,533

Goodwill acquired and adjustments during the year

 

 

 

Balance, December 31, 2019
$
1,203,810

 
$
23,178

 
$
8,545

 
$
1,235,533


Schedule of Definite-Lived Intangible Assets
Definite-lived intangible assets included in other intangible assets on the Company’s consolidated balance sheets had the following carrying values as of December 31:
 
2019
 
2018
(in thousands)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Core deposit intangible assets
$
136,183

 
$
(81,493
)
 
$
54,690

 
$
136,183

 
$
(63,213
)
 
$
72,970

Customer relationship intangible asset
1,385

 
(1,371
)
 
14

 
1,385

 
(1,323
)
 
62

Non-compete agreement
206

 
(110
)
 
96

 
206

 
(72
)
 
134

Total
$
137,774

 
$
(82,974
)
 
$
54,800

 
$
137,774

 
$
(64,608
)
 
$
73,166









Schedule of Amortization Expense of Intangible Assets
The related amortization expense of intangible assets was as follows:
(in thousands)
Amount
Aggregate amortization expense for the years ended December 31:
 
2017
$
12,590

2018
21,678

2019
18,464


(in thousands)
 
Estimated amortization expense for the years ended December 31:
 
2020
$
14,504

2021
10,211

2022
7,715

2023
6,396

2024
5,333

2025 and thereafter
10,641