XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Allowance for Credit Losses and Credit Quality
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Allowance for Credit Losses and Credit Quality ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY
Allowance for Credit Losses Activity
A summary of changes in the allowance for credit losses for the six months ended June 30 is as follows:
(in thousands)
 
2019
 
2018

 
 
 
 
Allowance for loan and lease losses at beginning of period
 
$
140,571

 
$
140,891

Provision for loan and lease losses
 
24,067

 
15,581

Transfer of balance to OREO and other
 
(2,863
)
 
(3,943
)
Charge-offs
 
(19,194
)
 
(22,734
)
Recoveries
 
3,805

 
6,781

Allowance for loan and lease losses at end of period
 
$
146,386

 
$
136,576

 
 
 
 
 
Reserve for unfunded commitments at beginning of period
 
$
14,830

 
$
13,208

Balance created in acquisition accounting
 

 
900

Provision for unfunded lending commitments
 
451

 
325

Reserve for unfunded commitments at end of period
 
$
15,281

 
$
14,433

Allowance for credit losses at end of period
 
$
161,667

 
$
151,009

A summary of changes in the allowance for credit losses, by loan portfolio type, for the six months ended June 30 is as follows:
 
2019
(in thousands)
Commercial Real Estate
 
Commercial and Industrial
 
Residential Mortgage
 
Consumer and Other
 
Total
Allowance for loan and lease losses at beginning of period
$
51,806

 
$
54,096

 
$
12,998

 
$
21,671

 
$
140,571

Provision for (Reversal of) loan and lease losses
15,204

 
5,077

 
(584
)
 
4,370

 
24,067

Transfer of balance to OREO and other
(256
)
 
(1
)
 
(2,862
)
 
256

 
(2,863
)
Charge-offs
(641
)
 
(11,880
)
 
(168
)
 
(6,505
)
 
(19,194
)
Recoveries
318

 
1,796

 
157

 
1,534

 
3,805

Allowance for loan and lease losses at end of period
$
66,431

 
$
49,088

 
$
9,541

 
$
21,326

 
$
146,386

 
 
 
 
 
 
 
 
 
 
Reserve for unfunded commitments at beginning of period
$
4,869

 
$
6,198

 
$
866

 
$
2,897

 
$
14,830

Provision for (Reversal of) unfunded commitments
603

 
(313
)
 
(206
)
 
367

 
451

Reserve for unfunded commitments at end of period
$
5,472

 
$
5,885

 
$
660

 
$
3,264

 
$
15,281

Allowance on loans individually evaluated for impairment
$
4,673

 
$
7,656

 
$
349

 
$
3,176

 
$
15,854

Allowance on loans collectively evaluated for impairment
56,251


39,854

 
5,127

 
18,008

 
119,240

Allowance on loans acquired with deteriorated credit quality
5,507

 
1,578

 
4,065

 
142

 
11,292

Loans and leases, net of unearned income:
 
 
 
 
 
 
 
 
 
Balance at end of period
$
9,818,270

 
$
6,161,759

 
$
4,538,194

 
$
2,837,088

 
$
23,355,311

Balance at end of period individually evaluated for impairment
74,331

 
54,860

 
41,363

 
39,127

 
209,681

Balance at end of period collectively evaluated for impairment
9,596,594

 
6,084,342

 
4,414,038

 
2,742,354

 
22,837,328

Balance at end of period acquired with deteriorated credit quality
147,345

 
22,557

 
82,793

 
55,607

 
308,302

 
2018
(in thousands)
Commercial Real Estate
 
Commercial and Industrial
 
Residential Mortgage
 
Consumer and Other
 
Total
Allowance for loan and lease losses at beginning of period
$
54,201

 
$
53,916

 
$
9,117

 
$
23,657

 
$
140,891

Provision for (Reversal of) loan and lease losses
(3,404
)
 
10,083

 
1,112

 
7,790

 
15,581

Transfer of balance to OREO and other
(506
)
 
(18
)
 
6

 
(3,425
)
 
(3,943
)
Charge-offs
(1,258
)
 
(13,575
)
 
(196
)
 
(7,705
)
 
(22,734
)
Recoveries
384

 
4,403

 
44

 
1,950

 
6,781

Allowance for loan and lease losses at end of period
$
49,417

 
$
54,809

 
$
10,083

 
$
22,267

 
$
136,576

 
 
 
 
 
 
 
 
 
 
Reserve for unfunded commitments at beginning of period
$
4,531

 
$
5,309

 
$
555

 
$
2,813

 
$
13,208

Balance created in acquisition accounting
129

 
81

 

 
690

 
900

Provision for (Reversal of) unfunded commitments
467

 
(306
)
 
160

 
4

 
325

Reserve for unfunded commitments at end of period
$
5,127

 
$
5,084

 
$
715

 
$
3,507

 
$
14,433

Allowance on loans individually evaluated for impairment
$
2,274

 
$
11,946

 
$
168

 
$
3,199

 
$
17,587

Allowance on loans collectively evaluated for impairment
40,763

 
40,540

 
3,816

 
18,742

 
103,861

Allowance on loans acquired with deteriorated credit quality
6,380

 
2,323

 
6,099

 
326

 
15,128

 
 
 
 
 
 
 
 
 
 
Loans and leases, net of unearned income:
 
 
 
 
 
 
 
 
 
Balance at end of period
$
9,292,304

 
$
5,512,416

 
$
4,124,538

 
$
3,146,525

 
$
22,075,783

Balance at end of period individually evaluated for impairment
84,217

 
66,683

 
5,873

 
35,550

 
192,323

Balance at end of period collectively evaluated for impairment
9,017,756

 
5,415,093

 
3,984,086

 
3,029,027

 
21,445,962

Balance at end of period acquired with deteriorated credit quality
190,331

 
30,640

 
134,579

 
81,948

 
437,498


Portfolio Segment Risk Factors
Commercial real estate loans include loans to commercial customers for long-term financing of land and buildings or for land development or construction of a building. These loans are repaid through revenues from operations of the businesses, rents of properties, sales of properties and refinances. Commercial and industrial loans and leases represent loans to commercial customers to finance general working capital needs, equipment purchases and leases and other projects where repayment is derived from cash flows resulting from business operations. The Company originates commercial business loans on a secured and, to a lesser extent, unsecured basis.
Residential mortgage loans consist of loans to consumers to finance a primary residence. The vast majority of the residential mortgage loan portfolio is comprised of non-conforming 1-4 family mortgage loans secured by properties located in the Company's market areas and originated under terms and documentation that permit their sale in a secondary market.
Consumer loans are offered by the Company in order to provide a full range of retail financial services to its customers and include home equity, credit card and other direct consumer installment loans. The Company originates substantially all of its consumer loans in its primary market areas. Loans in the consumer segment are sensitive to unemployment and other key consumer economic measures.
Credit Quality Indicators
For commercial loans and leases, the Company utilizes regulatory classification ratings to monitor credit quality. Loans with a "pass" rating are those that the Company believes will be fully repaid in accordance with the contractual loan terms. Commercial loans and leases that are "criticized" are those that have some weakness or potential weakness that indicate an increased probability of future loss. "Criticized" loans are grouped into three categories: "special mention", "substandard", and "doubtful". Special mention loans have potential weaknesses that, if left uncorrected, may result in deterioration of the Company's credit position at some future date.
Substandard commercial loans have well-defined weaknesses and are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful commercial loans have the same weaknesses as substandard loans with the added characteristics that the probability of loss is high and collection of the full amount is improbable. Substandard and doubtful loans are collectively referred to as "classified" loans. For residential mortgage loans and consumer loans, the Company primarily uses the loan's payment and delinquency status to monitor credit quality. These credit quality indicators are continually updated and monitored.
The recorded investment in loans and leases by credit quality indicator is presented in the following tables. Asset risk classifications for commercial loans and leases reflect the classification as of June 30, 2019 and December 31, 2018. Credit quality information in the tables below includes total loans acquired (including acquired impaired loans) at the net loan balance, after the application of premiums and discounts. Loan premiums and discounts represent the adjustment of acquired loans to fair value at the acquisition date, as adjusted for income accretion and changes in cash flow estimates in subsequent periods.
 
June 30, 2019
 
December 31, 2018
(in thousands)
Pass
 
Special Mention
 
Sub-
standard
 
Doubtful
 
Total
 
Pass
 
Special Mention
 
Sub-
standard
 
Doubtful
 
Total
Real estate - construction
$
1,320,007

 
$
12,262

 
$
10,715

 
$

 
$
1,342,984

 
$
1,182,554

 
$
1,062

 
$
12,740

 
$
10

 
$
1,196,366

Real estate - owner-occupied
2,308,176

 
25,114

 
37,126

 
2,727

 
2,373,143

 
2,328,999

 
25,526

 
41,297

 

 
2,395,822

Real estate - non-owner-occupied
6,011,800

 
48,323

 
39,832

 
2,188

 
6,102,143

 
5,687,963

 
78,009

 
26,512

 
3,633

 
5,796,117

Commercial and industrial
6,018,866

 
53,075

 
73,667

 
16,151

 
6,161,759

 
5,586,482

 
52,632

 
73,853

 
24,050

 
5,737,017

Total
$
15,658,849

 
$
138,774

 
$
161,340

 
$
21,066

 
$
15,980,029

 
$
14,785,998

 
$
157,229

 
$
154,402

 
$
27,693

 
$
15,125,322

 
June 30, 2019
 
December 31, 2018
(in thousands)
Current
 
30+ Days Past Due
 
Total
 
Current
 
30+ Days Past Due
 
Total
Residential mortgage
$
4,459,706

 
$
78,488

 
$
4,538,194

 
$
4,290,152

 
$
69,004

 
$
4,359,156

Consumer - home equity
2,113,237

 
34,660

 
2,147,897

 
2,258,659

 
46,035

 
2,304,694

Consumer - other
682,860

 
6,331

 
689,191

 
721,231

 
9,412

 
730,643

Total
$
7,255,803

 
$
119,479

 
$
7,375,282

 
$
7,270,042

 
$
124,451

 
$
7,394,493


Impaired Loans
Information on the Company’s investment in impaired loans, which include all TDRs and all other non-accrual loans evaluated or measured individually for impairment for purposes of determining the ALLL, is presented in the following tables as of and for the periods indicated.
 
June 30, 2019
 
December 31, 2018
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
(in thousands)
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate - construction
$
12,138

 
$
11,139

 
$

 
$
10,261

 
$
9,262

 
$

Real estate - owner-occupied
27,142

 
27,064

 

 
25,037

 
19,044

 

Real estate - non-owner-occupied
21,234

 
20,271

 

 
15,265

 
14,288

 

Commercial and industrial
33,989

 
30,157

 

 
55,554

 
43,886

 

Residential mortgage
32,448

 
31,645

 

 
1,244

 
1,221

 

Consumer - home equity
1,995

 
1,998

 

 
4,183

 
4,176

 

Consumer - other

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate - construction
140

 
127

 
(2
)
 
228

 
140

 
(11
)
Real estate - owner-occupied
8,811

 
8,248

 
(4,061
)
 
5,032

 
4,773

 
(520
)
Real estate - non-owner-occupied
7,683

 
7,482

 
(610
)
 
6,445

 
6,398

 
(105
)
Commercial and industrial
37,969

 
24,703

 
(7,656
)
 
46,387

 
27,915

 
(12,646
)
Residential mortgage
10,366

 
9,718

 
(349
)
 
5,870

 
5,358

 
(145
)
Consumer - home equity
33,194

 
32,702

 
(2,662
)
 
29,284

 
28,818

 
(2,427
)
Consumer - other
4,743

 
4,427

 
(514
)
 
4,956

 
4,446

 
(488
)
Total
$
231,852

 
$
209,681

 
$
(15,854
)
 
$
209,746

 
$
169,725

 
$
(16,342
)
Total commercial loans and leases
$
149,106

 
$
129,191

 
$
(12,329
)
 
$
164,209

 
$
125,706

 
$
(13,282
)
Total residential mortgage loans
42,814

 
41,363

 
(349
)
 
7,114

 
6,579

 
(145
)
Total consumer and other loans
39,932

 
39,127

 
(3,176
)
 
38,423

 
37,440

 
(2,915
)













 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
 
Average
Recorded Investment
 
Interest
Income Recognized
 
Average
Recorded Investment
 
Interest
Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
(in thousands)
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate - construction
$
21,339

 
$
341

 
$
12,952

 
$
198

 
$
21,340

 
$
678

 
$
12,597

 
$
393

Real estate - owner-occupied
24,134

 
326

 
30,899

 
209

 
27,314

 
569

 
31,265

 
609

Real estate - non-owner-occupied
20,305

 
100

 
15,929

 
121

 
20,360

 
207

 
16,558

 
250

Commercial and industrial
29,315

 
151

 
37,859

 
389

 
29,816

 
331

 
37,806

 
836

Residential mortgage
27,129

 
235

 
1,272

 
13

 
18,804

 
374

 
1,280

 
27

Consumer - home equity
1,998

 
22

 
1,910

 
28

 
1,943

 
44

 
1,922

 
52

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate - construction
131

 
1

 
152

 

 
135

 
2

 
152

 

Real estate - owner-occupied
8,578

 
57

 
19,582

 
82

 
8,628

 
116

 
19,696

 
192

Real estate - non-owner-occupied
7,557

 
42

 
1,631

 
14

 
7,643

 
122

 
1,705

 
39

Commercial and industrial
23,891

 
177

 
38,134

 
158

 
21,400

 
371

 
38,981

 
357

Residential mortgage
9,833

 
73

 
4,657

 
47

 
9,881

 
169

 
4,678

 
92

Consumer - home equity
32,885

 
332

 
28,595

 
304

 
32,341

 
656

 
28,173

 
600

Consumer - other
4,533

 
63

 
5,220

 
67

 
4,597

 
128

 
5,267

 
139

Total
$
211,628

 
$
1,920

 
$
198,792

 
$
1,630

 
$
204,202

 
$
3,767

 
$
200,080

 
$
3,586

Total commercial loans and leases
$
135,250

 
$
1,195

 
$
157,138

 
$
1,171

 
$
136,636

 
$
2,396

 
$
158,760

 
$
2,676

Total residential mortgage loans
36,962

 
308

 
5,929

 
60

 
28,685

 
543

 
5,958

 
119

Total consumer and other loans
39,416

 
417

 
35,725

 
399

 
38,881

 
828

 
35,362

 
791

As of June 30, 2019 and December 31, 2018, the Company was not committed to lend a material amount of additional funds to any customer whose loan was classified as impaired or as a TDR.