XML 60 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Tax Expense
The provision for income tax expense consists of the following for the years ended December 31:
(Dollars in thousands)
2017
 
2016
 
2015
Current expense
$
84,827

 
$
103,335

 
$
67,025

Deferred expense (benefit)
71,257

 
(16,654
)
 
4,551

Tax credits
(10,845
)
 
(7,112
)
 
(11,268
)
Amortization on qualified affordable housing tax credits
5,227

 
4,185

 
2,023

Tax benefits attributable to items charged to equity and goodwill

 
1,439

 
1,763

 
$
150,466

 
$
85,193

 
$
64,094

Reconciliation of Effective Tax Rate
The provision for federal income taxes differs from the amount computed by applying the federal income tax statutory rate of 35 percent on income before income tax expense as indicated in the following analysis for the years ended December 31:
(Dollars in thousands)
2017
 
2016
 
2015
Federal tax based on statutory rate
$
102,508

 
$
95,189

 
$
72,428

Increase (decrease) resulting from:
 
 
 
 
 
Effect of tax-exempt income
(9,435
)
 
(8,203
)
 
(6,919
)
Interest and other nondeductible expenses
9,605

 
3,250

 
5,899

State taxes, net of federal benefit
6,970

 
4,770

 
3,955

Tax credits
(10,845
)
 
(7,112
)
 
(11,268
)
Amortization on qualified affordable housing tax credits
5,227

 
4,185

 
2,023

Other (1)
46,436

 
(6,886
)
 
(2,024
)
 
$
150,466

 
$
85,193

 
$
64,094

Effective tax rate
51.4
%
 
31.3
%
 
31.0
%
Deferred Tax Assets and Liabilities
The net deferred tax asset at December 31 is as follows:
(Dollars in thousands)
2017
 
2016
Deferred tax asset:
 
 
 
NOL carryforward
$
8,364

 
$
19,584

Allowance for credit losses
38,402

 
58,036

Deferred compensation
5,876

 
10,852

Basis difference in acquired assets and liabilities
43,391

 
32,957

Unrealized loss on securities available for sale
12,198

 
14,019

OREO
2,639

 
4,498

Other
22,719

 
14,720

 
133,589

 
154,666

Deferred tax liability:
 
 
 
Basis difference in acquired assets and liabilities
(31,309
)
 
(13,150
)
FHLB stock
(300
)
 
(270
)
Premises and equipment
(3,723
)
 
(6,132
)
Acquisition intangibles
(8,151
)
 
(8,134
)
Deferred loan costs
(3,114
)
 
(4,702
)
Other
(4,885
)
 
(9,196
)
 
(51,482
)
 
(41,584
)
Net deferred tax asset
$
82,107

 
$
113,082