XML 64 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Acquired Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Carrying Amount of Goodwill
Changes to the carrying amount of goodwill by reporting unit for the years ended December 31, 2016 and 2015 are provided in the following table.
(Dollars in thousands)
IBERIABANK
 
IMC
 
LTC
 
Total
Balance, December 31, 2014
$
489,183

 
$
23,178

 
$
5,165

 
$
517,526

Goodwill acquired during the year
207,077

 

 

 
207,077

Balance, December 31, 2015
$
696,260

 
$
23,178

 
$
5,165

 
$
724,603

Goodwill adjustments during the year
2,253

 

 

 
2,253

Balance, December 31, 2016
$
698,513

 
$
23,178

 
$
5,165

 
$
726,856

Schedule of Definite-Lived Intangible Assets
Definite-lived intangible assets had the following carrying values included in “other assets” on the Company’s consolidated balance sheets as of December 31:
 
2016
 
2015
(Dollars in thousands)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Core deposit intangibles
$
74,001

 
$
(52,165
)
 
$
21,836

 
$
74,001

 
$
(43,957
)
 
$
30,044

Customer relationship intangible asset
1,348

 
(1,064
)
 
284

 
1,348

 
(984
)
 
364

Non-compete agreement
63

 
(22
)
 
41

 
100

 
(79
)
 
21

Other intangible assets

 

 

 
205

 
(114
)
 
91

Total
$
75,412

 
$
(53,251
)
 
$
22,161

 
$
75,654

 
$
(45,134
)
 
$
30,520

Schedule of Amortization Expense of Intangible Assets
The related amortization expense of intangible assets is as follows:
(Dollars in thousands)
Amount
Aggregate amortization expense for the years ended December 31:
 
2014
$
5,807

2015
7,811

2016
8,415

(Dollars in thousands)
 
Estimated amortization expense for the years ended December 31:
 
2017
$
6,733

2018
5,740

2019
5,019

2020
3,513

2021
1,066

2022 and thereafter
90