XML 51 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS
Recurring fair value measurements
The Company has segregated all financial assets and liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to estimate the fair value at the measurement date in the tables below. See Note 1, Summary of Significant Accounting Policies, for a description of how fair value measurements are determined.
 
December 31, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Securities available for sale
$

 
$
3,446,097

 
$

 
$
3,446,097

Mortgage loans held for sale

 
157,041

 

 
157,041

Derivative instruments

 
38,886

 

 
38,886

Total
$

 
$
3,642,024

 
$

 
$
3,642,024

Liabilities
 
 
 
 
 
 
 
Derivative instruments
$

 
$
30,209

 
$

 
$
30,209

Total
$

 
$
30,209

 
$

 
$
30,209

 
 
 
 
 
 
 
 
 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Securities available for sale
$

 
$
2,800,286

 
$

 
$
2,800,286

Mortgage loans held for sale

 
166,247

 

 
166,247

Derivative instruments

 
30,486

 

 
30,486

Total
$

 
$
2,997,019

 
$

 
$
2,997,019

Liabilities
 
 
 
 
 
 
 
Derivative instruments
$

 
$
25,002

 
$

 
$
25,002

Total
$

 
$
25,002

 
$

 
$
25,002


During 2016 and 2015, there were no transfers between the Level 1 and Level 2 fair value categories.
Gains and losses (realized and unrealized) included in earnings (or accumulated other comprehensive income) during 2016 related to assets and liabilities measured at fair value on a recurring basis are reported in non-interest income or other comprehensive income as follows:
(Dollars in thousands)
Non-interest income
 
Other comprehensive income (loss), net of tax
Total gains (losses) included in earnings
$
5,567

 
$

Change in unrealized gains (losses) relating to assets still held at December 31, 2016

 
(24,450
)

Non-recurring fair value measurements
The Company has segregated all assets and liabilities that are measured at fair value on a non-recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the tables below.
 
December 31, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Loans
$

 
$

 
$
93,485

 
$
93,485

OREO, net

 

 
185

 
185

Total
$

 
$

 
$
93,670

 
$
93,670

 
 
 
 
 
 
 
 
 
December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Loans
$

 
$

 
$
31,669

 
$
31,669

OREO, net

 

 
1,662

 
1,662

Total
$

 
$

 
$
33,331

 
$
33,331


The tables above exclude the initial measurement of assets and liabilities that were acquired as part of the acquisitions completed in 2015. These assets and liabilities were recorded at their fair value upon acquisition in accordance with U.S. GAAP and were not re-measured during the periods presented unless specifically required by U.S. GAAP. Acquisition date fair values represent either Level 2 fair value measurements (investment securities, property, equipment, and debt) or Level 3 fair value measurements (loans, OREO, deposits, and core deposit intangible assets).
In accordance with the provisions of ASC Topic 310, the Company records certain loans considered impaired at their estimated fair value. A loan is considered impaired if it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Fair value is measured at the estimated fair value of the collateral for collateral-dependent loans. Impaired loans with an unpaid principal balance of $125.5 million and $40.2 million were recorded at their fair value at December 31, 2016 and December 31, 2015, respectively. These loans are net of reserves and charge-offs of $32.0 million and $8.5 million included in the Company's allowance for credit losses at December 31, 2016 and December 31, 2015, respectively.
The Company did not record any liabilities at fair value for which measurement of the fair value was made on a non-recurring basis during the years ended December 31, 2016, 2015 and 2014.
Fair value option
The Company has elected the fair value option for certain originated residential mortgage loans held for sale, which allows for a more effective offset of the changes in fair values of the loans and the derivative instruments used to hedge them without the burden of complying with the requirements for hedge accounting. The Company has $12.7 million of mortgage loans held for investment for which the fair value option was elected upon origination and continue to be accounted for at fair value.
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for mortgage loans held for sale measured at fair value:
 
December 31, 2016
 
December 31, 2015
(Dollars in thousands)
Aggregate Fair Value
 
Aggregate Unpaid Principal
 
Aggregate Fair Value Less Unpaid Principal
 
Aggregate Fair Value
 
Aggregate Unpaid Principal
 
Aggregate Fair Value Less Unpaid Principal
Mortgage loans held for sale, at fair value
$
157,041

 
$
153,801

 
$
3,240

 
$
166,247

 
$
161,083

 
$
5,164


Interest income on mortgage loans held for sale is recognized based on contractual rates and is reflected in interest income on loans held for sale in the consolidated statements of comprehensive income. Net gains (losses) resulting from the change in fair value of these loans that were recorded in mortgage income in the consolidated statements of comprehensive income totaled $2.1 million and ($1.0 million) for the years ended December 31, 2016 and 2015, respectively. The changes in fair value are mostly offset by economic hedging activities, with an insignificant portion of these changes attributable to changes in instrument-specific credit risk.