XML 35 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment Securities
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
INVESTMENT SECURITIES
The amortized cost and fair values of investment securities, with gross unrealized gains and losses, consist of the following:
 
December 31, 2016
(Dollars in thousands)
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government-sponsored enterprise obligations
$
212,662

 
$
245

 
$
(549
)
 
$
212,358

Obligations of state and political subdivisions
286,458

 
1,948

 
(5,207
)
 
283,199

Mortgage-backed securities
2,888,180

 
4,820

 
(41,291
)
 
2,851,709

Other securities
98,974

 
361

 
(504
)
 
98,831

Total securities available for sale
$
3,486,274

 
$
7,374

 
$
(47,551
)
 
$
3,446,097

Securities held to maturity:
 
 
 
 
 
 
 
Obligations of state and political subdivisions
$
64,726

 
$
1,609

 
$
(133
)
 
$
66,202

Mortgage-backed securities
24,490

 
57

 
(817
)
 
23,730

Total securities held to maturity
$
89,216

 
$
1,666

 
$
(950
)
 
$
89,932

 
 
 
 
 
 
 
 


 
December 31, 2015
(Dollars in thousands)
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government-sponsored enterprise obligations
$
252,514

 
$
1,161

 
$
(1,592
)
 
$
252,083

Obligations of state and political subdivisions
182,541

 
5,429

 
(9
)
 
187,961

Mortgage-backed securities
2,272,879

 
8,457

 
(16,523
)
 
2,264,813

Other securities
95,496

 
430

 
(497
)
 
95,429

Total securities available for sale
$
2,803,430

 
$
15,477

 
$
(18,621
)
 
$
2,800,286

Securities held to maturity:
 
 
 
 
 
 
 
Obligations of state and political subdivisions
$
69,979

 
$
2,803

 
$
(101
)
 
$
72,681

Mortgage-backed securities
28,949

 
107

 
(776
)
 
28,280

Total securities held to maturity
$
98,928

 
$
2,910

 
$
(877
)
 
$
100,961


Securities with carrying values of $1.5 billion and $1.4 billion were pledged to secure public deposits and other borrowings at December 31, 2016 and 2015, respectively.



Information pertaining to securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, is as follows:
 
December 31, 2016
 
Less Than Twelve Months
 
Over Twelve Months
 
Total
(Dollars in thousands)
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored enterprise obligations
$
(549
)
 
$
150,554

 
$

 
$

 
$
(549
)
 
$
150,554

Obligations of state and political obligations
(5,207
)
 
148,059

 

 

 
(5,207
)
 
148,059

Mortgage-backed securities
(38,667
)
 
2,191,563

 
(2,624
)
 
98,912

 
(41,291
)
 
2,290,475

Other Securities
(451
)
 
36,484

 
(53
)
 
3,850

 
(504
)
 
40,334

Total securities available for sale
$
(44,874
)
 
$
2,526,660

 
$
(2,677
)
 
$
102,762

 
$
(47,551
)
 
$
2,629,422

 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
Obligations of state and political obligations
$
(133
)
 
$
10,602

 
$

 
$

 
$
(133
)
 
$
10,602

Mortgage-backed securities
(330
)
 
12,288

 
(487
)
 
10,960

 
(817
)
 
23,248

Total securities held to maturity
$
(463
)
 
$
22,890

 
$
(487
)
 
$
10,960

 
$
(950
)
 
$
33,850


 
December 31, 2015
 
Less Than Twelve Months
 
Over Twelve Months
 
Total
(Dollars in thousands)
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
 
Gross Unrealized Losses
 
Estimated Fair Value
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored enterprise obligations
$
(1,214
)
 
$
177,839

 
$
(378
)
 
$
28,116

 
$
(1,592
)
 
$
205,955

Obligations of state and political obligations
(9
)
 
5,765

 

 

 
(9
)
 
5,765

Mortgage-backed securities
(11,737
)
 
1,279,914

 
(4,786
)
 
185,215

 
(16,523
)
 
1,465,129

Other Securities
(488
)
 
51,975

 
(9
)
 
499

 
(497
)
 
52,474

Total securities available for sale
$
(13,448
)
 
$
1,515,493

 
$
(5,173
)
 
$
213,830

 
$
(18,621
)
 
$
1,729,323

 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
Obligations of state and political obligations
$
(9
)
 
$
1,999

 
$
(92
)
 
$
4,162

 
$
(101
)
 
$
6,161

Mortgage-backed securities
(45
)
 
3,530

 
(731
)
 
17,573

 
(776
)
 
21,103

Total securities held to maturity
$
(54
)
 
$
5,529

 
$
(823
)
 
$
21,735

 
$
(877
)
 
$
27,264



The Company assessed the nature of the unrealized losses in its portfolio as of December 31, 2016 and 2015 to determine if there are losses that should be deemed other-than-temporary. In its analysis of these securities, management considered numerous factors to determine whether there were instances where the amortized cost basis of the debt securities would not be fully recoverable, including, but not limited to:
The length of time and extent to which the estimated fair value of the securities was less than their amortized cost,
Whether adverse conditions were present in the operations, geographic area, or industry of the issuer,
The payment structure of the security, including scheduled interest and principal payments, including the issuer’s failures to make scheduled payments, if any, and the likelihood of failure to make scheduled payments in the future,
Changes to the rating of the security by a rating agency, and
Subsequent recoveries or additional declines in fair value after the balance sheet date.
Management believes it has considered these factors, as well as all relevant information available, when determining the expected future cash flows of the securities in question. In each instance, management has determined the cost basis of the securities would be fully recoverable. Management also has the intent to hold debt securities until their maturity or anticipated recovery if the security is classified as available for sale. In addition, management does not believe the Company will be required to sell debt securities before the anticipated recovery of the amortized cost basis of the security. As a result of the Company's analysis, no declines in the estimated fair value of the Company's investment securities were deemed to be other-than-temporary at December 31, 2016 or 2015.
At December 31, 2016, 397 debt securities had unrealized losses of 1.79% of the securities’ amortized cost basis. At December 31, 2015, 252 debt securities had unrealized losses of 1.10% of the securities’ amortized cost basis. The unrealized losses for each of the securities related to market interest rate changes and not credit concerns of the issuers. Additional information on securities that have been in a continuous loss position for over twelve months at December 31 is presented in the following table.
(Dollars in thousands)
2016
 
2015
Number of securities
 
 
 
Issued by Fannie Mae, Freddie Mac, or Ginnie Mae
28

 
40

Issued by political subdivisions

 
2

Other
3

 
1

 
31

 
43

Amortized Cost Basis
 
 
 
Issued by Fannie Mae, Freddie Mac, or Ginnie Mae
$
112,983

 
$
236,800

Issued by political subdivisions

 
4,253

Other
3,903

 
508

 
$
116,886

 
$
241,561

Unrealized Loss
 
 
 
Issued by Fannie Mae, Freddie Mac, or Ginnie Mae
$
3,111

 
$
5,895

Issued by political subdivisions

 
92

Other
53

 
9

 
$
3,164

 
$
5,996


The Fannie Mae, Freddie Mac, and Ginnie Mae securities are rated AA+ by S&P and Aaa by Moodys.
The amortized cost and estimated fair value of investment securities by maturity at December 31, 2016 are presented in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. Accordingly, actual maturities may differ from contractual maturities. Weighted average yields are calculated on the basis of the yield to maturity based on the amortized cost of each security.
 
Securities Available for Sale
 
Securities Held to Maturity
(Dollars in thousands)
Weighted
Average
Yield
 
Amortized
Cost
 
Estimated
Fair
Value
 
Weighted
Average
Yield
 
Amortized
Cost
 
Estimated
Fair
Value
Within one year or less
2.29
%
 
$
15,540

 
$
15,477

 
2.59
%
 
$
2,551

 
$
2,570

One through five years
1.65

 
283,914

 
284,150

 
2.95

 
9,903

 
10,082

After five through ten years
2.25

 
703,768

 
697,829

 
3.07

 
18,181

 
18,569

Over ten years
2.05

 
2,483,052

 
2,448,641

 
2.81

 
58,581

 
58,711

 
2.06
%
 
$
3,486,274

 
$
3,446,097

 
2.88
%
 
$
89,216

 
$
89,932


The following is a summary of realized gains and losses from the sale of securities classified as available for sale. Gains or losses on securities sold are recorded on the trade date, using the specific identification method.
 
Years Ended December 31
(Dollars in thousands)
2016
 
2015
 
2014
Realized gains
$
2,949

 
$
1,834

 
$
863

Realized losses
(948
)
 
(259
)
 
(92
)
 
$
2,001

 
$
1,575

 
$
771


In addition to the gains above, the Company realized certain gains on calls of securities held to maturity that were not significant to the consolidated financial statements.
Other Equity Securities
The Company accounts for the following securities at amortized cost, which approximates fair value, in “other assets” on the consolidated balance sheets at December 31:
(Dollars in thousands)
2016
 
2015
Federal Home Loan Bank (FHLB) stock
$
42,326

 
$
16,265

Federal Reserve Bank (FRB) stock
48,584

 
48,584

Other investments
2,808

 
1,159

 
$
93,718

 
$
66,008