XML 57 R45.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisition Activity - Schedule of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
Mar. 31, 2016
May. 31, 2015
Mar. 31, 2015
Feb. 28, 2015
Florida Bank Group, Inc.        
Assets        
Cash and cash equivalents $ 72,982     $ 72,982
Investment securities 107,372     107,236
Loans 307,531     312,902
Other real estate owned 423     498
Core deposit intangible 4,489     0
Deferred tax asset, net 26,720     18,151
Other assets 20,868     29,817
Total Assets 540,385     541,586
Liabilities        
Interest-bearing deposits 282,680     282,417
Non-interest-bearing deposits 109,548     109,548
Borrowings 68,598     60,000
Other liabilities 6,516     1,898
Total Liabilities 467,342     $ 453,863
Old Florida Bancshares, Inc.        
Assets        
Cash and cash equivalents 360,688   $ 360,688  
Investment securities 67,209   67,209  
Loans held for sale 5,952   5,952  
Loans 1,062,951   1,073,773  
Other real estate owned 5,964   4,515  
Core deposit intangible 6,821   0  
Deferred tax asset, net 13,878   9,490  
Other assets 23,311   30,549  
Total Assets 1,546,774   1,552,176  
Liabilities        
Interest-bearing deposits 1,048,888   1,048,765  
Non-interest-bearing deposits 340,869   340,869  
Borrowings 1,528   1,528  
Other liabilities 3,114   3,038  
Total Liabilities 1,394,399   $ 1,394,200  
Georgia Commerce Bancshares, Inc.        
Assets        
Cash and cash equivalents 51,059 $ 51,059    
Investment securities 134,904 135,710    
Loans held for sale 1,249 1,249    
Loans 792,120 807,726    
Other real estate owned 5,588 9,795    
Core deposit intangible 6,720 0    
Deferred tax asset, net 8,348 2,897    
Other assets 28,295 28,952    
Total Assets 1,028,283 1,037,388    
Liabilities        
Interest-bearing deposits 658,309 658,133    
Non-interest-bearing deposits 249,739 249,739    
Borrowings 13,203 13,203    
Other liabilities 6,195 6,195    
Total Liabilities 927,446 $ 927,270    
Preliminary Fair Value Adjustments | Florida Bank Group, Inc.        
Assets        
Cash and cash equivalents 0      
Investment securities 136      
Loans (5,371)      
Other real estate owned (75)      
Core deposit intangible 4,489      
Deferred tax asset, net 8,569      
Other assets (8,949)      
Total Assets (1,201)      
Liabilities        
Interest-bearing deposits 263      
Non-interest-bearing deposits 0      
Borrowings 8,598      
Other liabilities 4,618      
Total Liabilities 13,479      
Preliminary Fair Value Adjustments | Old Florida Bancshares, Inc.        
Assets        
Cash and cash equivalents 0      
Investment securities 0      
Loans held for sale 0      
Loans (10,822)      
Other real estate owned 1,449      
Core deposit intangible 6,821      
Deferred tax asset, net 4,388      
Other assets (7,238)      
Total Assets (5,402)      
Liabilities        
Interest-bearing deposits 123      
Non-interest-bearing deposits 0      
Borrowings 0      
Other liabilities 76      
Total Liabilities 199      
Preliminary Fair Value Adjustments | Georgia Commerce Bancshares, Inc.        
Assets        
Cash and cash equivalents 0      
Investment securities (806)      
Loans held for sale 0      
Loans (15,606)      
Other real estate owned (4,207)      
Core deposit intangible 6,720      
Deferred tax asset, net 5,451      
Other assets (657)      
Total Assets (9,105)      
Liabilities        
Interest-bearing deposits 176      
Non-interest-bearing deposits 0      
Borrowings 0      
Other liabilities 0      
Total Liabilities $ 176