XML 85 R70.htm IDEA: XBRL DOCUMENT v3.25.1
Commitments and Contingencies (Details Narrative)
1 Months Ended 12 Months Ended
Oct. 25, 2019
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2024
EUR (€)
Grant Repyable   $ 422,221      
future research and collaboration commitments   1,120,518      
Long-term debt payable   4,813,069      
Accrued compensation expense   536,535      
Royalty Payment   0   $ 1,369  
Operating Lease Right of Use Obligations [Member]          
Operating Lease Right-of-use liabilities   632,441      
Operating Lease Right-of-use Assets   599,816      
Operating Lease Liabilities   250,048      
Operating Lease Expense   247,390      
Short Term Lease Costs   $ 49,988      
Tamu [Member]          
Debt conversion, Converted instrument, Rate 7.50%        
Equity interest in Volition Vet   12.50% 12.50%    
Equity Interest 12.50%        
Additional interest 5.00%        
Two Thousand Twenty Two [Member] | Univercity Of Texas MD [Member]          
Collaborative Obligations Amount Due   $ 277,092      
Additional Cost Of Company   449,406      
August Two Thousand Twenty Three [Member] | Guy's and St Thomas' NHS Foundation Trust [Member]          
Collaborative Obligations Amount Due   162,609      
Additional Cost Of Company   162,609      
Cost   162,338      
July Thirty One Thousand Twenty Three [Member] | Xenetic Biosciences Inc and CLS Therapeutics [Member]          
Collaborative Obligations Amount Due   26,142      
Additional Cost Of Company   107,589      
Cost   81,447      
January 2024 [Member] | Xenetic Biosciences Inc and CLS Therapeutics [Member]          
Collaborative Obligations Amount Due   89,370      
Cost   134,055      
Managing Director's Agreement [Member]          
Royalty Payment   $ 113,856      
Royality   6.00% 6.00%    
Namur Invest [Member] | Long-term Debt [Member] | Loan Agreement [Member] | In 2020 [Member]          
Loan Agreement Term   10 years 10 years    
Repayment Of Long-term Loan Amount | €     € 830,000    
Fixed Interest Rate   4.00%     4.00%
Maturity Date   March 2031 March 2031    
Debt Agreement amount | €         € 556,828
Total Long-term Debt   $ 576,345      
Namur Invest One [Member] | Long-term Debt [Member] | Loan Agreement [Member] | In 2022 [Member]          
Loan Agreement Term   4 years 4 years    
Repayment Of Long-term Loan Amount | €     € 500,000    
Fixed Interest Rate   5.45%     5.45%
Maturity Date   December 2027 December 2027    
Principal Balance Payable   $ 398,497      
Agreement Under Amount | €     € 500,000    
Namur Invest Two [Member] | Long-term Debt [Member] | Loan Agreement [Member] | In 2022 [Member]          
Loan Agreement Term   4 years 4 years    
Repayment Of Long-term Loan Amount | €     € 1,000,000    
Fixed Interest Rate   6.00%     6.00%
Maturity Date   July 2026 July 2026    
Principal Balance Payable   $ 495,160      
Agreement Under Amount | €     € 1,000,000    
ING [Member] | Long-term Debt [Member] | In 2016 [Member]          
Maturity Date   May 2031 May 2031    
Fixed Interest Rate On Lease   2.62%     2.62%
Lease Payable   $ 375,075      
ING [Member] | Long-term Debt [Member] | Loan Agreement [Member] | In 2016 [Member]          
Loan Agreement Term   15 years 15 years    
Repayment Of Long-term Loan Amount | €     € 270,000    
Fixed Interest Rate   2.62%     2.62%
Maturity Date   December 2031 December 2031    
Principal Balance Payable   $ 145,654      
Walloon Region Government [Member] | In 2010 [Member]          
Repayment Of Grants | €         € 314,406
Other income | €     € 733,614    
Terms Of Agreement Description   it is due to pay a 6% royalty on such revenue to the Walloon Region. The maximum amount payable to the Walloon Region, in respect of the aggregate of the amount repayable of €314,406 and the 6% royalty on revenue, is twice the amount of funding received it is due to pay a 6% royalty on such revenue to the Walloon Region. The maximum amount payable to the Walloon Region, in respect of the aggregate of the amount repayable of €314,406 and the 6% royalty on revenue, is twice the amount of funding received    
Amount Repayable   $ 25,876      
Grant Receivable | €         1,048,020
Walloon Region Government [Member] | In 2018 [Member] | Colorectal Cancer Research Agreement [Member]          
Repayment Of Grants | €         181,500
Terms Of Agreement Description   it is due to pay a 3.53% royalty on such revenue to the Walloon Region. The maximum amount payable to the Walloon Region, in respect of the aggregate of the amount repayable of €181,500 and the 3.53% royalty on revenue, is equal to the amount of funding received it is due to pay a 3.53% royalty on such revenue to the Walloon Region. The maximum amount payable to the Walloon Region, in respect of the aggregate of the amount repayable of €181,500 and the 3.53% royalty on revenue, is equal to the amount of funding received    
Amount Repayable   $ 84,114      
Grant Receivable | €         605,000
Grant Repaid By Installments   over 12 years over 12 years    
Walloon Region Government [Member] | In 2020 [Member]          
Repayment Of Grants | €         148,500
Terms Of Agreement Description   it is due to pay a 2.89% royalty on such revenue to the Walloon Region. The maximum amount payable to the Walloon Region, in respect of the aggregate of the amount repayable of €148,500 and the 2.89% royalty on revenue, is equal to the amount of funding received it is due to pay a 2.89% royalty on such revenue to the Walloon Region. The maximum amount payable to the Walloon Region, in respect of the aggregate of the amount repayable of €148,500 and the 2.89% royalty on revenue, is equal to the amount of funding received    
Amount Repayable   $ 82,363      
Grant Receivable | €         495,000
Grant Repaid By Installments   over 10 years over 10 years    
Walloon Region Government [Member] | In 2020 [Member] | Colorectal Cancer Research Agreement [Member]          
Repayment Of Grants | €         278,830
Terms Of Agreement Description   it is due to pay a 4.34% royalty on such revenue to the Walloon Region. The maximum amount payable to the Walloon Region, in respect of the aggregate of the amount repayable of €278,830 and the 4.34% royalty on revenue, is equal to the amount of funding received it is due to pay a 4.34% royalty on such revenue to the Walloon Region. The maximum amount payable to the Walloon Region, in respect of the aggregate of the amount repayable of €278,830 and the 4.34% royalty on revenue, is equal to the amount of funding received    
Amount Repayable   $ 229,868      
Grant Receivable | €         € 929,433
Grant Repaid By Installments   over 15 years over 15 years    
SOFINEX [Member] | Long-term Debt [Member] | Loan Agreement [Member] | November 23, 2021 [Member]          
Loan Agreement Term   3 years 5 months 30 days 3 years 5 months 30 days    
Repayment Of Long-term Loan Amount | €     € 450,000    
Fixed Interest Rate   5.00%     5.00%
Maturity Date   June 2025 June 2025    
Principal Balance Payable   $ 116,443      
Agreement Under Amount | €     € 450,000    
SOFINEX [Member] | Long-term Debt [Member] | Loan Agreement [Member] | In 2017 [Member]          
Loan Agreement Term   7 years 7 years    
Repayment Of Long-term Loan Amount | €     € 1,000,000    
Fixed Interest Rate   4.50%     4.50%
Maturity Date   September 2024 September 2024    
Total Long-term Debt   $ 51,753      
University of Taiwan [Member] | Clinical Study Research Agreement [Member] | In 2018 [Member]          
Collaborative Obligations Amount Due   510,000      
Collaborative Obligations Amount   $ 2,550,000      
Lease Agreement Expire Period   3 years 3 years    
Namur Invest Three [Member] | Long-term Debt [Member] | Loan Agreement [Member] | In 2023 [Member]          
Loan Agreement Term   4 years 4 years    
Repayment Of Long-term Loan Amount | €     € 400,000    
Fixed Interest Rate   7.00%     7.00%
Maturity Date   June 2027 June 2027    
Principal Balance Payable   $ 360,883      
Agreement Under Amount | €     € 400,000    
Wallonie Enterprendre [Member] | Long-term Debt [Member] | Loan Agreement [Member] | In 2023 [Member]          
Loan Agreement Term   5 years 5 years    
Repayment Of Long-term Loan Amount | €     € 2,500,000    
Fixed Interest Rate   7.68%     7.68%
Maturity Date   December 2028 December 2028    
Principal Balance Payable   $ 2,070,100      
Agreement Under Amount | €     € 1,500,000    
Namur Invest Four [Member] | Long-term Debt [Member] | Loan Agreement [Member]          
Loan Agreement Term   4 years 4 years    
Repayment Of Long-term Loan Amount | €     € 577,975    
Fixed Interest Rate   7.00%     7.00%
Maturity Date   September 2028 September 2028    
Principal Balance Payable   $ 598,234      
Agreement Under Amount | €     € 577,975    
Restricted Stock Units [Member]          
Recognized total compensation expense   1,439,767   $ 527,940  
RSU Vested in 2023   516,039      
RSU Vested in 2024   395,788      
Unrecognized compensation expense   115,142      
Restricted Stock Units [Member] | One          
Recognized total compensation expense   494,812      
RSU Vested in 2023   0      
RSU Vested in 2024   80,175      
Unrecognized compensation expense   $ 205,730