XML 63 R48.htm IDEA: XBRL DOCUMENT v3.25.1
StockBased Compensation (Details 6)
12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
shares
Options One [Member]  
Number Outstanding, shares 585,000
Number Exercisable, shares 585,000
Exercise Price | $ / shares $ 3.25
Weighted Average Remaining Contractual Life (years) 1 month 9 days
Proceeds to Company if Exercised | $ $ 1,901,250
Option Two [Member]  
Number Outstanding, shares 919,748
Number Exercisable, shares 919,748
Exercise Price | $ / shares $ 3.40
Weighted Average Remaining Contractual Life (years) 6 years 7 months 2 days
Proceeds to Company if Exercised | $ $ 3,127,143
Option Three [Member]  
Number Outstanding, shares 740,000
Number Exercisable, shares 740,000
Exercise Price | $ / shares $ 3.60
Weighted Average Remaining Contractual Life (years) 5 years 4 months 6 days
Proceeds to Company if Exercised | $ $ 2,664,000
Option Four [Member]  
Number Outstanding, shares 1,607,837
Number Exercisable, shares 1,607,837
Exercise Price | $ / shares $ 4.00
Weighted Average Remaining Contractual Life (years) 1 year 8 months 23 days
Proceeds to Company if Exercised | $ $ 6,431,348
Option Five [Member]  
Number Outstanding, shares 89,163
Number Exercisable, shares 89,163
Exercise Price | $ / shares $ 4.38
Weighted Average Remaining Contractual Life (years) 3 years 21 days
Proceeds to Company if Exercised | $ $ 390,534
Total Option [Member]  
Number Outstanding, shares 4,637,748
Number Exercisable, shares 4,637,748
Proceeds to Company if Exercised | $ $ 17,984,275
Option Six [Member]  
Number Outstanding, shares 50,000
Number Exercisable, shares 50,000
Exercise Price | $ / shares $ 4.80
Weighted Average Remaining Contractual Life (years) 2 years
Proceeds to Company if Exercised | $ $ 240,000
Option Seven [Member]  
Number Outstanding, shares 646,000
Number Exercisable, shares 646,000
Exercise Price | $ / shares $ 5.00
Weighted Average Remaining Contractual Life (years) 2 years 2 months 26 days
Proceeds to Company if Exercised | $ $ 3,230,000