XML 40 R24.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Shedule of components of deferred income taxes and assets

Net Deferred Tax Liability

 

December 31, 2023

 

 

December 31, 2022

 

 

$

 

$

 

Excess of tax over book depreciation and amortization

 

 

(71,391

)

 

 

(46,001)

ROU Asset

 

 

(108,326)

 

 

(117,134)

Lease Liability

 

 

113,834

 

 

 

122,279

 

Accrued expenses

 

 

8,933

 

 

 

5,655

 

Capitalized research expenses

 

 

2,723,982

 

 

 

1,237,122

 

Stock-based compensation

 

 

322,177

 

 

 

321,956

 

Net Operating Losses carry-forward

 

 

33,092,721

 

 

 

28,556,992

 

Research and development tax credits

 

 

1,033,416

 

 

 

769,317

 

Gross deferred tax assets

 

 

37,115,346

 

 

 

30,850,186

 

Valuation allowance

 

 

(37,115,346)

 

 

(30,850,186)

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Change in Valuation Allowance

 

 

(6,265,160)

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Rate Reconciliation

 

December 31, 2023

 

 

December 31, 2022

 

 

%

 

%

 

Federal statutory rate

 

 

21.0

 

 

 

21.0

 

Permanent Differences

 

 

(3.3)

 

 

(0.6)

Stock-based compensation

 

 

(0.8)

 

 

(0.3)

Federal Research & Development Credits

 

 

0.7

 

 

 

0.7

 

Foreign taxes

 

 

(0.2)

 

 

(0.1)

Federal Deferred Rate Decrease

 

 

-

 

 

 

0.5

 

Change in Valuation Allowance

 

 

(17.5)

 

 

(21.2)

Total

 

 

(0.1)

 

 

-

 

 

 

 

 

 

 

 

 

 

Disclosure Amounts

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Losses - United States

 

 

41,344,440

 

 

 

 

 

Net Operating Losses - Foreign

 

 

103,744,933

 

 

 

 

 

Credit Carryforward - United States

 

 

-

 

 

 

 

 

Credit Carryforward - Foreign

 

 

1,033,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Valuation Allowance

 

 

6,265,160