XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended 41 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Condensed Consolidated Statements Of Operations And Comprehensive Loss              
Revenue $ 14,785us-gaap_Revenues    $ 14,785us-gaap_Revenues       $ 54,968us-gaap_Revenues $ 54,968us-gaap_Revenues
Expenses              
General and administrative 129,318us-gaap_GeneralAndAdministrativeExpense 67,961us-gaap_GeneralAndAdministrativeExpense 249,986us-gaap_GeneralAndAdministrativeExpense 242,660us-gaap_GeneralAndAdministrativeExpense 434,006us-gaap_GeneralAndAdministrativeExpense 448,037us-gaap_GeneralAndAdministrativeExpense 1,149,228us-gaap_GeneralAndAdministrativeExpense
Professional fees 119,510us-gaap_ProfessionalFees 153,226us-gaap_ProfessionalFees 412,532us-gaap_ProfessionalFees 310,585us-gaap_ProfessionalFees 621,722us-gaap_ProfessionalFees 250,466us-gaap_ProfessionalFees 1,636,554us-gaap_ProfessionalFees
Salaries and office administrative fees 457,355us-gaap_OfficersCompensation 179,846us-gaap_OfficersCompensation 670,518us-gaap_OfficersCompensation 569,238us-gaap_OfficersCompensation 666,419us-gaap_OfficersCompensation 666,373us-gaap_OfficersCompensation 2,110,594us-gaap_OfficersCompensation
Research and development 1,071,984us-gaap_ResearchAndDevelopmentExpense 524,534us-gaap_ResearchAndDevelopmentExpense 2,733,742us-gaap_ResearchAndDevelopmentExpense 1,758,372us-gaap_ResearchAndDevelopmentExpense 2,503,765us-gaap_ResearchAndDevelopmentExpense 2,773,142us-gaap_ResearchAndDevelopmentExpense 6,970,137us-gaap_ResearchAndDevelopmentExpense
Impairment of patents         350,000us-gaap_ImpairmentOfIntangibleAssetsFinitelived    350,000us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Total Operating Expenses 1,778,167us-gaap_OperatingExpenses 925,567us-gaap_OperatingExpenses 4,066,778us-gaap_OperatingExpenses 2,880,855us-gaap_OperatingExpenses 4,575,912us-gaap_OperatingExpenses 4,138,018us-gaap_OperatingExpenses 12,216,513us-gaap_OperatingExpenses
Net Operating Loss (1,763,382)us-gaap_OperatingIncomeLoss (925,567)us-gaap_OperatingIncomeLoss (4,051,993)us-gaap_OperatingIncomeLoss (2,880,855)us-gaap_OperatingIncomeLoss (4,575,912)us-gaap_OperatingIncomeLoss (4,083,050)us-gaap_OperatingIncomeLoss (12,161,545)us-gaap_OperatingIncomeLoss
Other Income              
Grants received       143,987VNRX_GrantsReceived    865,623VNRX_GrantsReceived   865,623VNRX_GrantsReceived
Loss on derivative remeasurement (4,130,562)VNRX_GainOnDerivativeRemeasurement    (3,363,561)VNRX_GainOnDerivativeRemeasurement        
Net Other Expenses (4,130,562)us-gaap_OtherIncome    (3,219,574)us-gaap_OtherIncome         
Provision for income taxes                     
Net Loss (5,893,944)us-gaap_NetIncomeLoss (925,567)us-gaap_NetIncomeLoss (7,271,567)us-gaap_NetIncomeLoss (2,880,855)us-gaap_NetIncomeLoss (3,710,289)us-gaap_NetIncomeLoss (4,083,050)us-gaap_NetIncomeLoss (11,295,922)us-gaap_NetIncomeLoss
Other Comprehensive Loss              
Foreign currency translation adjustments (19,893)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (6,478)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (33,731)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (18,336)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (25,519)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (38,914)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (59,795)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Total Other Comprehensive Loss (19,893)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (6,478)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (33,731)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (18,336)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (25,519)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (38,914)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (59,795)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Net Comprehensive Loss $ (5,913,837)us-gaap_ComprehensiveIncomeNetOfTax $ (932,045)us-gaap_ComprehensiveIncomeNetOfTax $ (7,305,298)us-gaap_ComprehensiveIncomeNetOfTax $ (2,899,191)us-gaap_ComprehensiveIncomeNetOfTax $ (3,735,808)us-gaap_ComprehensiveIncomeNetOfTax $ (4,121,964)us-gaap_ComprehensiveIncomeNetOfTax $ (11,355,717)us-gaap_ComprehensiveIncomeNetOfTax
Net Loss per Share - Basic and Diluted $ (0.44)us-gaap_EarningsPerShareBasic $ (0.08)us-gaap_EarningsPerShareBasic $ (0.56)us-gaap_EarningsPerShareBasic $ (0.27)us-gaap_EarningsPerShareBasic $ (0.34)us-gaap_EarningsPerShareBasic $ (0.44)us-gaap_EarningsPerShareBasic  
Weighted Average Shares Outstanding - Basic and Diluted 13,524,998us-gaap_WeightedAverageNumberOfSharesIssuedBasic 11,086,237us-gaap_WeightedAverageNumberOfSharesIssuedBasic 13,057,866us-gaap_WeightedAverageNumberOfSharesIssuedBasic 10,649,152us-gaap_WeightedAverageNumberOfSharesIssuedBasic 10,832,369us-gaap_WeightedAverageNumberOfSharesIssuedBasic 9,359,934us-gaap_WeightedAverageNumberOfSharesIssuedBasic