XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Series B Redeemable Convertible Preferred Stock [Member]
Convertible Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated earnings [Member]
Beginning Balance at Dec. 31, 2015 $ 9,778     $ 2 $ 107,757 $ (97,981)
Beginning Balance, Shares at Dec. 31, 2015     1,000,000 206,168,035    
Preferred Stock Value, Beginning Balance at Dec. 31, 2015   $ 502,213        
Preferred Stock Beginning Balance, Shares at Dec. 31, 2015   600,000        
Net income 201,700         201,700
Redeemable convertible series B preferred stock dividends (18,000) $ (18,000)       (18,000)
Issuance of common stock under restricted stock compensation arrangement, Shares       212,765    
Equity-based compensation 658       658  
Ending Balance at Dec. 31, 2016 194,136 [1]     $ 2 108,415 85,719
Ending Balance, Shares at Dec. 31, 2016     1,000,000 206,380,800    
Preferred Stock Value, Ending Balance at Dec. 31, 2016   $ 502,213        
Preferred Stock Ending Balance ,Shares at Dec. 31, 2016   600,000        
Net income 17,789         17,789
Redeemable convertible series B preferred stock dividends (4,500) $ (4,500)       (4,500)
Equity-based compensation 140       140  
Ending Balance at Mar. 31, 2017 $ 207,565     $ 2 $ 108,555 $ 99,008
Ending Balance, Shares at Mar. 31, 2017     1,000,000 206,380,800    
Preferred Stock Value, Ending Balance at Mar. 31, 2017   $ 502,213        
Preferred Stock Ending Balance ,Shares at Mar. 31, 2017   600,000        
[1] Balances derived from audited financial statements as of December 31, 2016.