XML 77 R62.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurement - Additional Information (Detail) - USD ($)
3 Months Ended 12 Months Ended
Jan. 05, 2015
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]                                
Assets or liabilities measured with fair value   $ 80,651,000       $ (120,848,000)               $ 80,651,000 $ (120,848,000)  
Expected volatility rate                           40.00% 40.00%  
Risk free interest rate                           0.60% 0.60%  
Expected probability of occurrence                           90.00% 90.00%  
Mandatory conversion, expected term                           6 months 12 months  
Net income (loss) attributable to common and participating stockholders   $ 135,886,000 $ (21,145,000) $ 17,909,000 $ 51,050,000 $ 5,568,000 $ (8,419,000) $ (77,983,000) $ 1,253,000 $ (9,573,000) $ (1,299,000) $ 17,322,000 $ (12,835,000) $ 183,700,000 $ (79,581,000) $ (6,385,000)
Maximum [Member]                                
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]                                
Percentage of closing stock price                           10.00%    
Estimated net income                           $ 23,200,000    
Maximum [Member] | Volatility Assumption [Member]                                
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]                                
Percentage of closing stock price                           10.00%    
Maximum [Member] | Transaction Occurring Assumption [Member]                                
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]                                
Percentage of closing stock price                           10.00%    
Estimated net income                           $ 9,000,000    
Minimum [Member]                                
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]                                
Percentage of closing stock price                           10.00%    
Estimated net income                           $ 30,400,000    
Minimum [Member] | Volatility Assumption [Member]                                
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]                                
Percentage of closing stock price                           10.00%    
Estimated net income                           $ 5,400,000    
Estimated net income                           $ 900,000    
Minimum [Member] | Transaction Occurring Assumption [Member]                                
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]                                
Percentage of closing stock price                           10.00%    
Estimated net income                           $ 9,000,000    
Redeemable Convertible Series B Preferred Stock [Member]                                
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]                                
Capital $ 600,000,000                              
Redeemable Convertible preferred stock, shares issued 600,000 600,000       600,000       0       600,000 600,000 0
Preferred stock liquidation preference per share $ 1,000                              
Preferred stock dividend rate calculated on interest rate 3.00%                              
Conversion floor price of common stock   $ 1.75                       $ 1.75    
Redeemable Convertible Series B Preferred Stock [Member] | Maximum [Member]                                
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]                                
Common stock value per share   $ 2.25                       $ 2.25    
Level 3                                
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]                                
Assets or liabilities measured with fair value                   $ 0           $ 0