XML 42 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net (Loss) Income Per Common Share (Tables)
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Calculation of Basic Net Income (Loss) Per Share Attributable to Common Stockholders

The following table presents the calculation of basic net income (loss) per share attributable to common stockholders for the periods presented:

(in thousands, except share and per share data)

 

 

Year ended

December 31, 2016

 

Year ended

December 31, 2015

 

Year ended

December 31, 2014

 

Numerator for basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

Net income (loss)

$

201,700

 

$

(61,833

)

$

3,070

 

Less: Series B preferred stock dividends

 

(18,000

)

 

(17,748

)

 

 

Less: Preferred deemed dividend

 

 

 

 

 

(9,455

)

Less: undistributed earnings attributed to participating securities (basic calculation)

 

(116,774

)

 

 

 

 

Basic net income (loss) attributable to common stockholders

$

66,926

 

$

(79,581

)

$

(6,385

)

Denominator for basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

206,291,857

 

 

204,776,405

 

 

202,208,619

 

Weighted-average unvested restricted shares outstanding

 

(4,020,970

)

 

(3,029,792

)

 

(1,338,691

)

Denominator for basic net income (loss) per share

 

202,270,887

 

 

201,746,613

 

 

200,869,928

 

Basic net income (loss) per share attributable to common stockholders

$

0.33

 

$

(0.39

)

$

(0.03

)

 

Calculation of Diluted Net Income (Loss) Per Share Attributable to Common Stockholders

The following table presents the calculation of diluted net income (loss) per share attributable to common stockholders for the periods presented:

(in thousands, except share and per share data)

 

 

Year ended

December 31, 2016

 

Year ended

December 31, 2015

 

Year ended

December 31, 2014

 

Numerator for basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

Net income (loss)

$

201,700

 

$

(61,833

)

$

3,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Series B preferred stock dividends

 

(18,000

)

 

(17,748

)

 

 

Less: Preferred deemed dividend

 

 

 

 

 

(9,455

)

Less: Net income attributed to participating securities

 

(112,115

)

 

 

 

 

Diluted net income (loss) attributable to common stockholders

$

71,585

 

$

(79,581

)

$

(6,385

)

Denominator for diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

206,291,857

 

 

204,776,405

 

 

202,208,619

 

Weighted-average unvested restricted shares outstanding

 

(4,020,970

)

 

(3,029,792

)

 

(1,338,691

)

Effect of dilutive potential shares *

 

33,135,473

 

 

 

 

 

Denominator for diluted net income (loss) per share:

 

235,406,360

 

 

201,746,613

 

 

200,869,928

 

Diluted net income (loss) per share attributable to common shareholders

$

0.30

 

$

(0.39

)

$

(0.03

)

 

Schedule of Potential Dilutive Common Shares

The following table summarizes shares subject to exercise or vesting conditions as more fully described in Note 9: Capital Stock and Derivative Instruments.  These shares could potentially be dilutive in future periods if we realize net income attributable to common and participating stockholders and the contingent or unvested stock is converted to WMIH common stock.  The cash payment of $84.4 million, which would be received upon exercise of the warrants, has not been considered as an offset to the dilutive shares under warrants outstanding below.

 

Potential dilution to common

 

 

Minimum

shares

 

 

Maximum

shares

 

Restricted shares subject to vesting

 

4,039,591

 

 

 

4,039,591

 

Series A Preferred Stock

 

10,065,629

 

 

 

10,065,629

 

Warrants outstanding

 

61,400,000

 

 

 

61,400,000

 

Maximum number of restricted shares to be issued if Series B conversion is below $2.25

 

 

 

 

1,015,874

 

Series B Preferred Stock

 

266,666,667

 

 

 

342,857,143

 

Potential dilutive shares if converted to common

 

342,171,887

 

 

 

419,378,237