EX-99.2 3 a5124977ex99-2.htm EXHIBIT 99.2 Exhibit 99.2
 
Exhibit 99.2
 
WM - 1
Washington Mutual, Inc.
 
Selected Financial Information
 
(dollars in millions, except per share data)
 
(unaudited)
 
                       
   
Quarter Ended
 
   
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
2006
 
2005
 
2005
 
2005
 
2005
 
PROFITABILITY
                     
Net income
 
$
985
 
$
865
 
$
821
 
$
844
 
$
902
 
Net interest income
   
2,117
   
2,241
   
2,005
   
2,009
   
1,963
 
Noninterest income
   
1,725
   
1,602
   
1,285
   
1,184
   
1,335
 
Noninterest expense
   
2,211
   
2,278
   
1,925
   
1,828
   
1,839
 
                                 
Diluted earnings per common share
   
0.98
   
0.85
   
0.92
   
0.95
   
1.01
 
 
                               
Diluted weighted average number of common shares outstanding(1) 
   
1,003,460
   
1,011,395
   
888,495
   
887,250
   
888,789
 
Net interest margin
   
2.75
%
 
2.88
%
 
2.73
%
 
2.77
%
 
2.83
%
Dividends declared per common share
 
$
0.50
 
$
0.49
 
$
0.48
 
$
0.47
 
$
0.46
 
Book value per common share(2)
   
27.45
   
27.95
   
25.92
   
25.62
   
24.98
 
Return on average assets
   
1.14
%
 
0.99
%
 
1.00
%
 
1.05
%
 
1.17
%
Return on average common equity
   
14.18
   
12.49
   
14.66
   
15.33
   
16.63
 
Efficiency ratio(3)
   
57.54
   
59.27
   
58.52
   
57.24
   
55.77
 
                                 
ASSET QUALITY
                               
Nonperforming assets/total assets(4)(5)
   
0.59
%
 
0.57
%
 
0.52
%
 
0.53
%
 
0.57
%
Allowance as a percentage of total loans held in portfolio(5)
   
0.68
   
0.74
   
0.58
   
0.58
   
0.60
 
Provision for loan and lease losses
 
$
82
 
$
217
 
$
52
 
$
31
 
$
16
 
Net charge-offs
   
105
   
137
   
31
   
39
   
37
 
                                 
CAPITAL ADEQUACY(5) 
                               
Capital Ratios at WMI-consolidated level:
                               
Tangible equity(6) to total tangible assets(6)
   
5.85
%
 
5.72
%
 
5.09
%
 
5.13
%
 
5.03
%
Estimated total risk-based capital to total risk-weighted assets(7)
   
10.94
   
10.90
   
10.71
   
11.10
   
11.21
 
Capital Ratios at WMB-bank only level
                               
(well-capitalized minimum)(8):
                               
Tier 1 capital to adjusted total assets (5.00%)
   
6.86
   
6.56
   
5.85
   
5.74
   
5.69
 
Adjusted tier 1 capital to total risk-weighted assets (6.00%)
   
9.12
   
8.61
   
8.47
   
8.38
   
8.40
 
Total risk-based capital to total risk-weighted assets (10.00%)
   
11.97
   
11.62
   
11.48
   
11.51
   
11.68
 
                                 
SUPPLEMENTAL DATA
                               
Average balance sheet:
                               
Total loans held in portfolio
 
$
232,505
 
$
227,568
 
$
213,016
 
$
213,638
 
$
207,320
 
Total interest-earning assets
   
307,825
   
314,531
   
296,568
   
290,876
   
277,080
 
Total assets
   
344,562
   
349,931
   
327,292
   
320,845
   
308,172
 
Total deposits
   
191,034
   
196,799
   
188,320
   
183,521
   
175,185
 
Total stockholders' equity
   
27,798
   
27,708
   
22,412
   
22,014
   
21,680
 
Period-end balance sheet:
                               
Total loans held in portfolio, net of allowance for loan
                               
and lease losses
   
238,362
   
227,937
   
216,930
   
211,494
   
212,834
 
Total assets
   
348,667
   
343,839
   
333,622
   
323,533
   
319,696
 
Total deposits
   
200,002
   
193,167
   
190,412
   
184,317
   
183,631
 
Total stockholders' equity
   
26,156
   
27,616
   
22,596
   
22,350
   
21,767
 
Common shares outstanding at the end of period(1)(9)
   
958,819
   
993,914
   
877,651
   
878,384
   
877,287
 
Employees at end of period
   
60,381
   
60,798
   
56,214
   
54,377
   
52,488
 
 
                                             
(1)
Number of shares in thousands.
(2)
Excludes six million shares held in escrow in all periods reported.
(3)
The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
(4)
Excludes nonaccrual loans held for sale.
(5)
As of period end.
(6)
Includes MSR, but excludes unrealized net gain/loss on available-for-sale securities and derivatives, goodwill and intangible assets, all of which are applied to both the numerator and the denominator. Calculation of ratio at March 31, 2006 includes minority interests of $1.97 billion in the numerator.
(7)
Estimate of what the total risk-based capital ratio would be if Washington Mutual, Inc. were a bank holding company that is subject to Federal Reserve Board capital requirements.
(8)
Capital ratios for Washington Mutual Bank ("WMB") at March 31, 2006 are preliminary.
(9)
Includes six million shares held in escrow in all periods reported.
 
 

 
WM - 2
Washington Mutual, Inc.
 
Consolidated Statements of Income
 
(dollars in millions, except per share data)
 
(unaudited)
 
                       
   
Quarter Ended
 
   
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
2006
 
2005
 
2005
 
2005
 
2005
 
Interest Income
                     
Loans held for sale
 
$
466
 
$
676
 
$
665
 
$
580
 
$
472
 
Loans held in portfolio
   
3,576
   
3,431
   
2,947
   
2,833
   
2,615
 
Available-for-sale securities
   
322
   
303
   
238
   
234
   
224
 
Trading assets
   
198
   
185
   
114
   
91
   
79
 
Other interest and dividend income
   
95
   
73
   
65
   
51
   
43
 
Total interest income
   
4,657
   
4,668
   
4,029
   
3,789
   
3,433
 
Interest Expense
                               
Deposits
   
1,221
   
1,184
   
996
   
852
   
696
 
Borrowings
   
1,319
   
1,243
   
1,028
   
928
   
774
 
Total interest expense
   
2,540
   
2,427
   
2,024
   
1,780
   
1,470
 
Net interest income
   
2,117
   
2,241
   
2,005
   
2,009
   
1,963
 
Provision for loan and lease losses
   
82
   
217
   
52
   
31
   
16
 
Net interest income after provision for loan and lease losses
   
2,035
   
2,024
   
1,953
   
1,978
   
1,947
 
Noninterest Income
                               
Revenue from sales and servicing of home mortgage loans
   
263
   
418
   
710
   
114
   
775
 
Revenue from sales and servicing of consumer loans
   
431
   
409
   
2
   
2
   
1
 
Depositor and other retail banking fees
   
578
   
586
   
578
   
540
   
490
 
Credit card fees
   
138
   
139
   
-
   
-
   
-
 
Securities fees and commissions
   
119
   
114
   
111
   
112
   
110
 
Insurance income
   
33
   
37
   
42
   
47
   
46
 
Trading assets income (loss)
   
(68
)
 
(273
)
 
(171
)
 
285
   
(98
)
Gain (loss) from other available-for-sale securities
   
(7
)
 
46
   
(32
)
 
25
   
(122
)
Other income
   
238
   
126
   
45
   
59
   
133
 
Total noninterest income
   
1,725
   
1,602
   
1,285
   
1,184
   
1,335
 
Noninterest Expense
                               
Compensation and benefits(1)
   
1,044
   
1,037
   
939
   
886
   
876
 
Occupancy and equipment
   
392
   
399
   
372
   
350
   
402
 
Telecommunications and outsourced information services
   
135
   
139
   
108
   
100
   
104
 
Depositor and other retail banking losses
   
56
   
60
   
61
   
49
   
55
 
Advertising and promotion
   
96
   
114
   
81
   
77
   
55
 
Professional fees
   
36
   
63
   
48
   
38
   
34
 
Other expense
   
452
   
466
   
316
   
328
   
313
 
Total noninterest expense
   
2,211
   
2,278
   
1,925
   
1,828
   
1,839
 
Income before income taxes
   
1,549
   
1,348
   
1,313
   
1,334
   
1,443
 
Income taxes
   
564
   
483
   
492
   
490
   
541
 
Net Income
 
$
985
 
$
865
 
$
821
 
$
844
 
$
902
 
                                 
Earnings Per Common Share:
                               
Basic
 
$
1.01
 
$
0.88
 
$
0.95
 
$
0.98
 
$
1.04
 
Diluted
   
0.98
   
0.85
   
0.92
   
0.95
   
1.01
 
                                 
Dividends declared per common share
   
0.50
   
0.49
   
0.48
   
0.47
   
0.46
 
Basic weighted average number of common shares outstanding (in thousands)
   
973,614
   
980,084
   
866,541
   
865,221
   
864,933
 
Diluted weighted average number of common shares outstanding (in thousands)
   
1,003,460
   
1,011,395
   
888,495
   
887,250
   
888,789
 
 

(1)
As of January 1, 2006, the Company applied Statement of Financial Accounting Standards ("Statement") No. 123R, Share-Based Payment. Statement No. 123R requires an entity that previously had a policy of recognizing the effect of forfeitures as they occurred to estimate the number of outstanding instruments for which the requisite service is not expected to be rendered. The effect of  this change in accounting principle amounted to $25 million and has been reflected as a decrease to compensation and benefits expense in the first quarter of 2006.
 

 
WM - 3
Washington Mutual, Inc.
Consolidated Statements of Financial Condition
(dollars in millions, except per share data)
(unaudited)
 
   
 Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
 2006
 
2005
 
2005
 
2005
 
2005
 
Assets
                      
Cash and cash equivalents
 
$
5,868
 
$
6,214
 
$
4,924
 
$
4,614
 
$
4,811
 
Federal funds sold and securities purchased under agreements to resell
   
3,995
   
2,137
   
3,194
   
625
   
1,152
 
Trading assets
   
9,958
   
10,999
   
7,351
   
5,687
   
6,066
 
Available-for-sale securities, total amortized cost of $27,424, $24,810,
                               
$20,757, $18,999 and $20,569:
                               
Mortgage-backed securities
   
21,388
   
20,648
   
17,161
   
14,396
   
15,947
 
Investment securities
   
5,586
   
4,011
   
3,603
   
4,852
   
4,756
 
Loans held for sale
   
25,020
   
33,582
   
48,018
   
51,122
   
41,197
 
Loans held in portfolio
   
240,004
   
229,632
   
218,194
   
212,737
   
214,114
 
Allowance for loan and lease losses
   
(1,642
)
 
(1,695
)
 
(1,264
)
 
(1,243
)
 
(1,280
)
Total loans held in portfolio, net of allowance for loan and lease losses
   
238,362
   
227,937
   
216,930
   
211,494
   
212,834
 
Investment in Federal Home Loan Banks
   
4,200
   
4,257
   
4,228
   
4,194
   
3,973
 
Mortgage servicing rights
   
8,736
   
8,041
   
7,042
   
5,730
   
6,802
 
Goodwill
   
8,298
   
8,298
   
6,196
   
6,196
   
6,196
 
Other assets
   
17,256
   
17,715
   
14,975
   
14,623
   
15,962
 
Total assets
 
$
348,667
 
$
343,839
 
$
333,622
 
$
323,533
 
$
319,696
 
Liabilities
                               
Deposits:
                               
Noninterest-bearing deposits
 
$
36,531
 
$
34,014
 
$
36,850
 
$
35,518
 
$
34,941
 
Interest-bearing deposits
   
163,471
   
159,153
   
153,562
   
148,799
   
148,690
 
Total deposits
   
200,002
   
193,167
   
190,412
   
184,317
   
183,631
 
Federal funds purchased and commercial paper   
   
6,841
   
7,081
   
7,229
   
5,864
   
2,053
Securities sold under agreements to repurchase
   
15,471
   
15,532
   
14,508
   
14,089
   
16,716
 
Advances from Federal Home Loan Banks
   
65,283
   
68,771
   
69,405
   
71,534
   
66,730
 
Other borrowings
   
24,872
   
23,777
   
23,994
   
20,752
   
21,938
 
Other liabilities
   
8,069
   
7,880
   
5,463
   
4,614
   
6,848
 
Minority interests(1)
   
1,973
   
15
   
15
   
13
   
13
 
Total liabilities
   
322,511
   
316,223
   
311,026
   
301,183
   
297,929
 
Stockholders' equity
   
26,156
   
27,616
   
22,596
   
22,350
   
21,767
 
Total liabilities and stockholders' equity
 
$
348,667
 
$
343,839
 
$
333,622
 
$
323,533
 
$
319,696
 
                                 
(1)
Includes the issuance of perpetual non-cumulative preferred securities by Washington Mutual Preferred Funding, LLC, an indirect subsidiary of Washington Mutual, Inc.
 

 
WM - 4
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
 
   
Quarter Ended
 
   
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
2006
 
2005
 
2005
 
2005
 
2005
 
Stockholders' Equity Rollforward
                     
Balance, beginning of period
 
$
27,616
 
$
22,596
 
$
22,350
 
$
21,767
 
$
21,226
 
Net income
   
985
   
865
   
821
   
844
   
902
 
Cumulative effect of a change in accounting principle, net of income taxes(1)
   
29
   
-
   
-
   
-
   
-
 
Other comprehensive (loss) income, net of income taxes
   
(213
)
 
(91
)
 
(158
)
 
98
   
(8
)
Cash dividends declared on common stock
   
(499
)
 
(480
)
 
(419
)
 
(409
)
 
(402
)
Common stock repurchased and retired
   
(2,108
)
 
(723
)
 
(98
)
 
-
   
(100
)
Common stock issued for acquisition
   
-
   
5,030
   
-
   
-
   
-
 
Common stock issued
   
346
   
419
   
100
   
50
   
149
 
Balance, end of period
 
$
26,156
 
$
27,616
 
$
22,596
 
$
22,350
 
$
21,767
 
 
(1)
As of January 1, 2006, the Company prospectively applied Statement of Financial Accounting Standards No. 156, Accounting for Servicing of Financial Assets ("Statement"). This Statement amends Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and permits an entity to choose either to continue the current practice of amortizing servicing assets and assess such assets for impairment, or to report servicing assets at fair value. The Company has elected to report all classes of servicing assets at fair value. This Statement also permits the transfer of available-for-sale securities being utilized as MSR risk management instruments to trading securities. The cumulative effects, net of income taxes, applied to January 1, 2006 retained earnings was an increase of $35 million from the MSR fair value election and a decrease of $6 million from the transfer of AFS securities, designated as MSR risk management instruments, to the trading portfolio.
 

 
WM - 5
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
 
   
Quarter Ended
 
   
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
2006
 
2005
 
2005
 
2005
 
2005
 
RETAIL BANKING GROUP
                     
Condensed income statement:
                     
Net interest income
 
$
1,523
 
$
1,457
 
$
1,417
 
$
1,458
 
$
1,401
 
Provision for loan and lease losses
   
50
   
42
   
47
   
40
   
37
 
Noninterest income
   
741
   
756
   
716
   
684
   
638
 
Inter-segment revenue
   
14
   
8
   
12
   
11
   
12
 
Noninterest expense
   
1,160
   
1,175
   
1,131
   
1,090
   
1,058
 
Income before income taxes
   
1,068
   
1,004
   
967
   
1,023
   
956
 
Income taxes
   
408
   
376
   
367
   
387
   
361
 
Net income
 
$
660
 
$
628
 
$
600
 
$
636
 
$
595
 
Performance and other data:
                               
Efficiency ratio(1)
   
50.91
%
 
52.94
%
 
52.75
%
 
50.62
%
 
51.59
%
Average loans
 
$
189,142
 
$
183,780
 
$
179,361
 
$
181,396
 
$
177,635
 
Average assets
   
202,235
   
196,872
   
191,929
   
194,029
   
190,496
 
Average deposits:
                               
Checking deposits:
                               
Noninterest bearing
   
20,346
   
19,953
   
19,350
   
18,868
   
17,588
 
Interest bearing
   
40,343
   
43,192
   
45,186
   
47,531
   
49,777
 
Total checking deposits
   
60,689
   
63,145
   
64,536
   
66,399
   
67,365
 
Savings and money market deposits
   
37,433
   
36,594
   
35,517
   
34,875
   
36,100
 
Time deposits
   
40,940
   
40,473
   
38,688
   
34,265
   
29,517
 
Average total deposits
   
139,062
   
140,212
   
138,741
   
135,539
   
132,982
 
Loan volume
   
7,255
   
11,563
   
11,191
   
11,704
   
12,493
 
Employees at end of period
   
30,336
   
30,532
   
30,123
   
29,046
   
27,699
 
CARD SERVICES GROUP (managed basis presentation)
                               
Condensed income statement(2):
                               
Net interest income
 
$
614
 
$
637
                   
Provision for loan and lease losses
   
330
   
454
                   
Noninterest income
   
345
   
352
                   
Noninterest expense
   
289
   
268
                   
Income before income taxes
   
340
   
267
                   
Income taxes
   
130
   
101
                   
Net income
 
$
210
 
$
166
                   
Performance and other data:
                               
Efficiency ratio (1)
   
30.15
%
 
27.08
%
                 
Average loans
 
$
20,086
 
$
19,472
                   
Average assets
   
22,764
   
22,198
                   
Employees at end of period
   
2,871
   
3,124
                   
COMMERCIAL GROUP(3)
                               
Condensed income statement:
                               
Net interest income
 
$
198
 
$
222
 
$
222
 
$
218
 
$
229
 
Provision for loan and lease losses
   
1
   
1
   
1
   
1
   
1
 
Noninterest income
   
13
   
109
   
8
   
3
   
75
 
Noninterest expense
   
68
   
66
   
63
   
57
   
54
 
Income before income taxes
   
142
   
264
   
166
   
163
   
249
 
Income taxes
   
54
   
100
   
62
   
61
   
94
 
Net income
 
$
88
 
$
164
 
$
104
 
$
102
 
$
155
 
Performance and other data:
                               
Efficiency ratio(1)
   
32.37
%
 
19.85
%
 
27.44
%
 
25.84
%
 
17.83
%
Average loans
 
$
31,011
 
$
30,950
 
$
30,455
 
$
29,597
 
$
29,563
 
Average assets
   
33,833
   
34,443
   
33,854
   
33,078
   
32,726
 
Average deposits
   
2,263
   
2,428
   
2,485
   
2,462
   
2,998
 
Loan volume
   
2,769
   
2,932
   
3,003
   
2,864
   
2,433
 
Employees at end of period
   
1,351
   
1,334
   
1,272
   
1,284
   
1,268
 
HOME LOANS GROUP(3)
                               
Condensed income statement:
                               
Net interest income
 
$
268
 
$
415
 
$
480
 
$
449
 
$
396
 
Provision for loan and lease losses
   
1
   
1
   
1
   
-
   
1
 
Noninterest income
   
408
   
324
   
659
   
668
   
747
 
Inter-segment expense
   
14
   
8
   
12
   
11
   
12
 
Noninterest expense
   
599
   
656
   
640
   
637
   
611
 
Income before income taxes
   
62
   
74
   
486
   
469
   
519
 
Income taxes
   
24
   
29
   
183
   
177
   
196
 
Net income
 
$
38
 
$
45
 
$
303
 
$
292
 
$
323
 
Performance and other data:
                               
Efficiency ratio(1)
   
90.47
%
 
89.69
%
 
56.76
%
 
57.58
%
 
53.95
%
Average loans
 
$
34,586
 
$
51,073
 
$
53,424
 
$
48,040
 
$
38,903
 
Average assets
   
64,198
   
78,438
   
75,213
   
69,005
   
61,038
 
Average deposits
   
16,530
   
19,134
   
21,563
   
19,119
   
17,408
 
Loan volume
   
44,998
   
48,701
   
56,471
   
53,030
   
44,495
 
Employees at end of period
   
16,017
   
16,171
   
15,669
   
15,055
   
14,815
 
                                 
(This table is continued on "WM-6".)
                               
 
(1)
The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
(2)
Operating results for the Card Services Group are presented on a managed basis as the Company treats securitized and sold credit card receivables as if they were still on the balance sheet in evaluating the overall performance of this operating segment. A managed basis presentation excludes the impact of securitizations, including their effect on income, the provision for credit losses and average loans and assets. Securitization adjustments to arrive at the reported GAAP results are eliminated within Reconciling Adjustments.
(3)
Effective January 1, 2006, the Company reorganized its single family residential mortgage lending operations. This reorganization combined the Company's subprime mortgage origination business, Long Beach Mortgage Company, as well as its Mortgage Banker Finance lending operations with the Home Loans Group. Previously these operations were reported within the Commercial Group. Prior periods have been recast to reflect this change in organization.
 

 
WM - 6
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)

   
Quarter Ended
 
(This table is continued from "WM-5".)
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
2006
 
2005
 
2005
 
2005
 
2005
 
CORPORATE SUPPORT/TREASURY AND OTHER
                     
Condensed income statement:
                     
Net interest expense
 
$
(173
)
$
(196
)
$
(229
)
$
(230
)
$
(176
)
Noninterest income (expense)
   
173
   
29
   
(48
)
 
(36
)
 
(63
)
Noninterest expense
   
95
   
113
   
91
   
44
   
116
 
Loss before income taxes
   
(95
)
 
(280
)
 
(368
)
 
(310
)
 
(355
)
Income tax benefit
   
(52
)
 
(111
)
 
(150
)
 
(126
)
 
(144
)
Net loss
 
$
(43
)
$
(169
)
$
(218
)
$
(184
)
$
(211
)
Performance and other data:
                               
Average loans
 
$
1,142
 
$
1,126
 
$
1,073
 
$
1,030
 
$
1,082
 
Average assets
   
33,452
   
28,963
   
28,023
   
26,498
   
25,713
 
Average deposits
   
33,179
   
35,025
   
25,531
   
26,401
   
21,797
 
Loan volume
   
24
   
96
   
67
   
20
   
94
 
Employees at end of period
   
9,806
   
9,637
   
9,150
   
8,992
   
8,706
 
                                 
RECONCILING ADJUSTMENTS
                               
Condensed income statement:
                               
Net interest income(3)
 
$
119
 
$
115
 
$
115
 
$
114
 
$
113
 
Provision (reversal of reserve) for loan and lease losses(4)
   
(75
)
 
(22
)
 
3
   
(10
)
 
(23
)
Noninterest income (expense)(5)
   
(162
)
 
(118
)
 
(50
)
 
(135
)
 
(62
)
Securitization adjustments:(2)
                               
Net interest income
   
(432
)
 
(409
)
 
-
   
-
   
-
 
Provision (reversal of reserve) for loan and lease losses
   
(225
)
 
(259
)
 
-
   
-
   
-
 
Noninterest income (expense)
   
207
   
150
   
-
   
-
   
-
 
Income (loss) before income taxes
   
32
   
19
   
62
   
(11
)
 
74
 
Income taxes (benefit)(6)
   
-
   
(12
)
 
30
   
(9
)
 
34
 
Net income (loss)
 
$
32
 
$
31
 
$
32
 
$
(2
)
$
40
 
Performance and other data:
                               
Average loans(7)
 
$
(1,534
)
$
(1,516
)
$
(1,550
)
$
(1,541
)
$
(1,556
)
Average assets(7)(8)
   
(1,701
)
 
(1,716
)
 
(1,727
)
 
(1,765
)
 
(1,801
)
Securitization adjustments:(2)
                               
Average loans
   
(12,107
)
 
(11,011
)
 
-
   
-
   
-
 
Average assets
   
(10,219
)
 
(9,267
)
 
-
   
-
   
-
 
                                 
TOTAL CONSOLIDATED
                               
Condensed income statement:
                               
Net interest income
 
$
2,117
 
$
2,241
 
$
2,005
 
$
2,009
 
$
1,963
 
Provision for loan and lease losses
   
82
   
217
   
52
   
31
   
16
 
Noninterest income
   
1,725
   
1,602
   
1,285
   
1,184
   
1,335
 
Noninterest expense
   
2,211
   
2,278
   
1,925
   
1,828
   
1,839
 
Income before income taxes
   
1,549
   
1,348
   
1,313
   
1,334
   
1,443
 
Income taxes
   
564
   
483
   
492
   
490
   
541
 
Net income
 
$
985
 
$
865
 
$
821
 
$
844
 
$
902
 
Performance and other data:
                               
Efficiency ratio(1)
   
57.54
%
 
59.27
%
 
58.52
%
 
57.24
%
 
55.77
%
Average loans
 
$
262,326
 
$
273,874
 
$
262,763
 
$
258,522
 
$
245,627
 
Average assets
   
344,562
   
349,931
   
327,292
   
320,845
   
308,172
 
Average deposits
   
191,034
   
196,799
   
188,320
   
183,521
   
175,185
 
Loan volume
   
55,046
   
63,292
   
70,732
   
67,618
   
59,515
 
Employees at end of period
   
60,381
   
60,798
   
56,214
   
54,377
   
52,488
 
 
(1)
See note 1 on preceding table.
(2)
See note 2 on preceding table.
(3)
Represents the difference between home loan premium amortization recorded by the Retail Banking Group and the amount recognized in the Company's Consolidated Statements of Income. For management reporting purposes, loans that are held in portfolio by the Retail Banking Group are treated as if they are purchased from the Home Loans Group. Since the cost basis of these loans includes an assumed profit factor paid to the Home Loans Group, the amortization of loan premiums recorded by the Retail Banking Group includes this assumed profit factor and must therefore be eliminated as a reconciling adjustment.
(4)
Represents the difference between the long-term, normalized net charge-off ratio used to assess expected loan and lease losses for the operating segments and the "losses inherent in the loan portfolio" methodology used by the Company.
(5)
Represents the difference between gain from mortgage loans primarily recorded by the Home Loans Group and the gain from mortgage loans recognized in the Company's Consolidated Statements of Income. A substantial amount of loans originated or purchased by this segment are considered to be salable for management reporting purposes.
(6) 
Represents the tax effect of reconciling adjustments.
(7)
Includes the inter-segment offset for inter-segment loan premiums that the Retail Banking Group recognized from the transfer of portfolio loans from the Home Loans Group.
(8)
Includes the impact to the allowance for loan and lease losses per the following table that results from the difference between the long-term, normalized net charge-off ratio used to assess expected loan and lease losses for the operating segments and the "losses inherent in the loan portfolio" methodology  used by the Company.
 
 
Quarter Ended
 
Mar. 31,
Dec. 31,
Sept. 30,
June 30,
Mar. 31,
 
2006
2005
2005 
2005
2005
 
$(167)
$(200)
$(177)
$(224)
$(245)
 

 
WM - 7
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
 

   
Quarter Ended
 
   
Mar. 31, 2006
 
Dec. 31, 2005
 
Mar. 31, 2005
 
           
Interest
         
Interest
         
Interest
 
           
Income/
         
Income/
         
Income/
 
   
Balance
 
Rate
 
Expense
 
Balance
 
Rate
 
Expense
 
Balance
 
Rate
 
Expense
 
Average Balances and Weighted Average Interest Rates
                                 
Assets
                                     
Interest-earning assets:
                                     
Federal funds sold and securities purchased under
                                     
agreements to resell
 
$
3,754
   
4.62
%
$
43
 
$
2,380
   
4.01
%
$
24
 
$
1,354
   
2.55
%
$
9
 
Trading assets
   
11,692
   
6.80
   
198
   
10,330
   
7.13
   
185
   
5,713
   
5.54
   
79
 
Available-for-sale securities(1):
                                                       
Mortgage-backed securities
   
20,144
   
5.29
   
266
   
19,135
   
5.25
   
252
   
15,487
   
4.45
   
173
 
Investment securities
   
4,845
   
4.62
   
56
   
4,316
   
4.75
   
51
   
4,627
   
4.44
   
51
 
Loans held for sale(2)
   
29,821
   
6.25
   
466
   
46,306
   
5.82
   
676
   
38,307
   
4.94
   
472
 
Loans held in portfolio(2):
                                                       
Loans secured by real estate:
                                                       
Home(3)
   
117,720
   
5.58
   
1,643
   
111,126
   
5.30
   
1,472
   
110,131
   
4.65
   
1,280
 
Specialty mortgage finance(4)
   
19,956
   
5.92
   
295
   
22,415
   
6.04
   
339
   
18,554
   
5.73
   
266
 
Total home loans
   
137,676
   
5.63
   
1,938
   
133,541
   
5.42
   
1,811
   
128,685
   
4.81
   
1,546
 
Home equity loans and lines of credit
   
51,331
   
6.97
   
884
   
50,464
   
6.55
   
832
   
44,679
   
5.44
   
601
 
Home construction(5)
   
2,059
   
6.34
   
33
   
2,008
   
6.35
   
32
   
2,242
   
5.77
   
32
 
Multi-family
   
25,758
   
5.92
   
382
   
25,312
   
5.77
   
365
   
22,667
   
5.08
   
288
 
Other real estate
   
5,157
   
6.84
   
88
   
4,953
   
7.38
   
92
   
5,425
   
6.71
   
91
 
Total loans secured by real estate
   
221,981
   
6.01
   
3,325
   
216,278
   
5.78
   
3,132
   
203,698
   
5.04
   
2,558
 
Consumer:
                                                       
Credit card
   
7,808
   
10.74
   
206
   
8,259
   
11.96
   
249
   
-
   
-
   
-
 
Other
   
622
   
11.03
   
17
   
654
   
10.79
   
18
   
770
   
10.50
   
20
 
Commercial business
   
2,094
   
5.42
   
28
   
2,377
   
5.28
   
32
   
2,852
   
5.25
   
37
 
Total loans held in portfolio
   
232,505
   
6.18
   
3,576
   
227,568
   
6.02
   
3,431
   
207,320
   
5.06
   
2,615
 
Other(6)
   
5,064
   
4.17
   
52
   
4,496
   
4.28
   
49
   
4,272
   
3.21
   
34
 
Total interest-earning assets
   
307,825
   
6.07
   
4,657
   
314,531
   
5.92
   
4,668
   
277,080
   
4.97
   
3,433
 
Noninterest-earning assets:
                                                       
Mortgage servicing rights
   
8,260
               
7,680
               
6,090
             
Goodwill
   
8,298
               
8,247
               
6,196
             
Other assets
   
20,179
               
19,473
               
18,806
             
Total assets
 
$
344,562
             
$
349,931
             
$
308,172
             
Liabilities
                                                       
Interest-bearing liabilities:
                                                       
Deposits:
                                                       
Interest-bearing checking deposits
 
$
40,436
   
2.29
   
228
 
$
43,302
   
2.23
   
243
 
$
49,917
   
1.63
   
201
 
Savings and money market deposits
   
44,816
   
2.38
   
263
   
43,831
   
2.09
   
231
   
41,997
   
1.42
   
147
 
Time deposits
   
73,182
   
4.02
   
730
   
74,300
   
3.77
   
710
   
50,725
   
2.77
   
348
 
Total interest-bearing deposits
   
158,434
   
3.11
   
1,221
   
161,433
   
2.90
   
1,184
   
142,639
   
1.97
   
696
 
Federal funds purchased and commercial paper
   
7,463
   
4.46
   
83
   
8,236
   
4.07
   
85
   
3,486
   
2.49
   
22
 
Securities sold under agreements to repurchase
   
15,280
   
4.46
   
170
   
15,330
   
4.09
   
160
   
16,621
   
2.65
   
110
 
Advances from Federal Home Loan Banks
   
66,995
   
4.46
   
746
   
70,113
   
4.06
   
726
   
66,591
   
2.82
   
469
 
Other
   
26,636
   
4.81
   
320
   
24,715
   
4.38
   
272
   
18,400
   
3.78
   
173
 
Total interest-bearing liabilities
   
274,808
   
3.72
   
2,540
   
279,827
   
3.42
   
2,427
   
247,737
   
2.39
   
1,470
 
Noninterest-bearing sources:
                                                       
Noninterest-bearing deposits
   
32,600
               
35,366
               
32,546
             
Other liabilities
   
8,804
               
7,015
               
6,196
             
Minority interests
     552                  15                  13              
Stockholders' equity
   
27,798
               
27,708
               
21,680
             
Total liabilities and stockholders' equity
 
$
344,562
             
$
349,931
             
$
308,172
             
Net interest spread and net interest income
         
2.35
 
$
2,117
         
2.50
 
$
2,241
         
2.58
 
$
1,963
 
Impact of noninterest-bearing sources
         
0.40
               
0.38
               
0.25
       
Net interest margin
         
2.75
               
2.88
               
2.83
       
 
(1)
The average balance and yield are based on average amortized cost balances.
(2)
Nonaccrual loans and related income, if any, are included in their respective loan categories.
(3)
For the three months ended March 31, 2006, December 31, 2005 and March 31, 2005, deferred interest recognized in earnings that resulted from negative amortization within the Option ARM portfolio totaled $203 million, $140 million and $25 million.
(4)
Represents purchased subprime home loan portfolios and subprime home loans originated by Long Beach Mortgage Company and held in its investment portfolio.
(5)
Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
(6)
Interest-earning assets in nonaccrual status (other than loans) and related income, if any, are included within this category.
 

 
WM - 8
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
 
   
Change from
                     
   
December 31, 2005
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
to March 31, 2006
 
2006
 
2005
 
2005
 
2005
 
2005
 
Deposits
                         
Retail deposits:
                         
Checking deposits:
                         
Noninterest bearing
 
$
1,626
 
$
22,378
 
$
20,752
 
$
20,622
 
$
19,093
 
$
18,599
 
Interest bearing
   
(2,964
)
 
39,289
   
42,253
   
44,294
   
46,031
   
48,988
 
Total checking deposits
(1,338
)
 
61,667
   
63,005
   
64,916
   
65,124
   
67,587
 
Savings and money market deposits
   
1,533
   
38,197
   
36,664
   
35,579
   
34,514
   
35,184
 
Time deposits(1)
   
1,175
   
41,534
   
40,359
   
40,476
   
36,162
   
31,819
 
Total retail deposits
   
1,370
   
141,398
   
140,028
   
140,971
   
135,800
   
134,590
 
Commercial business deposits
3,100
   
14,559
   
11,459
   
9,758
   
9,648
   
8,447
 
Wholesale deposits
   
1,360
   
31,277
   
29,917
   
24,534
   
23,638
   
24,969
 
Custodial and escrow deposits(2)
1,005
   
12,768
   
11,763
   
15,149
   
15,231
   
15,625
 
Total deposits
 
$
6,835
 
$
200,002
 
$
193,167
 
$
190,412
 
$
184,317
 
$
183,631
 
 
(1)
Weighted average remaining maturity of time deposits was 10 months at March 31, 2006, 11 months at December 31, 2005, 12 months at September 30, 2005, 13 months at June 30, 2005 and 14 months at March 31, 2005.
(2)
Substantially all custodial and escrow deposits reside in noninterest-bearing checking accounts.
 
                        
   
 Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
 
 
 2006
 
2005
 
2005
 
2005
 
2005
 
Retail Deposit Accounts(1)
                      
Checking
   
10,223,664
   
9,883,507
   
9,680,317
   
9,427,222
   
9,183,194
 
Money market and savings
   
5,929,653
   
5,694,102
   
5,560,060
   
5,395,091
   
5,250,907
 
Total transaction accounts, end of period(2)
   
16,153,317
   
15,577,609
   
15,240,377
   
14,822,313
   
14,434,101
 
                                 
Net checking account changes
   
340,157
   
203,190
   
253,095
   
244,028
   
202,134
 
Net total transaction account changes
   
575,708
   
337,232
   
418,064
   
388,212
   
342,367
 
 
(1)
The information provided in this table represents the number of accounts.
(2)
Transaction accounts include retail checking, small business checking, retail savings and small business savings.
 
   
 Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
 2006
 
2005
 
2005
 
2005
 
2005
 
Retail Banking Stores
                      
Stores, beginning of period
   
2,140
   
2,051
   
1,997
   
1,968
   
1,939
 
Net stores opened during the quarter
   
28
   
89
(1)
 
54
   
29
   
29
 
Stores, end of period
   
2,168
   
2,140
   
2,051
   
1,997
   
1,968
 
 
(1)
Includes two retail stores acquired through the merger with Providian Financial Corporation. These stores are not considered to be an integral component of Washington Mutual's retail banking franchise and were subsequently sold in April 2006.
 
   
 Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
 2006
 
2005
 
2005
 
2005
 
2005
 
Assets Under Management
 
$
26,386
 
$
25,310
 
$
24,546
 
$
23,348
 
$
22,454
 
 

 
WM - 9
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
 
   
Quarter Ended
   
   
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
2006
 
2005
 
2005
 
2005
 
2005
 
Loan Volume
                     
Home loans:
                     
Adjustable rate
 
$
21,200
 
$
20,266
 
$
26,607
 
$
25,293
 
$
22,947
 
Fixed rate
   
16,568
   
20,494
   
21,122
   
19,355
   
17,147
 
Specialty mortgage finance(1)
   
6,422
   
9,669
   
8,413
   
8,753
   
7,656
 
Total home loan volume
   
44,190
   
50,429
   
56,142
   
53,401
   
47,750
 
Home equity loans and lines of credit
   
7,306
   
9,118
   
10,828
   
10,888
   
8,887
 
Home construction loans(2)
   
493
   
479
   
370
   
258
   
245
 
Multi-family
   
2,034
   
2,595
   
2,580
   
2,459
   
2,121
 
Other real estate
   
716
   
419
   
465
   
371
   
345
 
Total loans secured by real estate
   
54,739
   
63,040
   
70,385
   
67,377
   
59,348
 
Consumer(3)
   
49
   
79
   
182
   
82
   
43
 
Commercial business
   
258
   
173
   
165
   
159
   
124
 
Total loan volume
 
$
55,046
 
$
63,292
 
$
70,732
 
$
67,618
 
$
59,515
 
Loan Volume by Channel
                               
Retail
 
$
22,580
 
$
27,676
 
$
32,614
 
$
30,565
 
$
25,569
 
Wholesale
   
16,722
   
17,190
   
20,000
   
20,323
   
16,716
 
Purchased/correspondent
   
15,744
   
18,426
   
18,118
   
16,730
   
17,230
 
Total loan volume by channel
 
$
55,046
 
$
63,292
 
$
70,732
 
$
67,618
 
$
59,515
 
Refinancing Activity(4)
                               
Home loan refinancing
 
$
23,756
 
$
27,435
 
$
29,084
 
$
27,583
 
$
28,641
 
Home equity loans and lines of credit and consumer
   
211
   
219
   
245
   
475
   
392
 
Home construction loans
   
17
   
12
   
17
   
13
   
10
 
Multi-family and other real estate
   
774
   
831
   
738
   
700
   
660
 
Total refinancing
 
$
24,758
 
$
28,497
 
$
30,084
 
$
28,771
 
$
29,703
 
Home Loan Volume
                               
Short-term adjustable-rate loans(5):
                               
Option ARMs
 
$
7,121
 
$
11,699
 
$
16,353
 
$
19,564
 
$
15,644
 
Other ARMs
   
2,943
   
1,222
   
1,237
   
367
   
974
 
Total short-term adjustable-rate loans
   
10,064
   
12,921
   
17,590
   
19,931
   
16,618
 
Medium-term adjustable-rate loans(6)
   
16,521
   
15,447
   
16,454
   
13,388
   
13,409
 
Fixed-rate loans
   
17,605
   
22,061
   
22,098
   
20,082
   
17,723
 
Total home loan volume
 
$
44,190
 
$
50,429
 
$
56,142
 
$
53,401
 
$
47,750
 

Note: Pursuant to regulatory guidance, buyouts of delinquent mortgages contained within Government National Mortgage Association (GNMA) loan servicing pools must be classified as loans on the balance sheet. Accordingly, total home loan volume includes GNMA pool buy-out volume of $266 million, $304 million, $466 million, $477 million and $563 million for the quarters ended March 31, 2006, December 31, 2005, September 30, 2005, June 30, 2005 and March 31, 2005.
 

(1)
Represents purchased subprime loan portfolios and mortgages originated by Long Beach Mortgage Company.
(2)
Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
(3)
Excludes credit card loan volume.
(4)
Includes loan refinancing entered into by both new and pre-existing loan customers.
(5)
Short-term is defined as adjustable-rate loans that reprice within one year or less.
(6)
Medium-term is defined as adjustable-rate loans that reprice after one year.
 

 
WM - 10
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
 
   
 Change from
                     
   
 December 31, 2005
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
 to March 31, 2006
 
2006
 
2005
 
2005
 
2005
 
2005
 
Loans by Product Type
                          
Loans held in portfolio:
                          
Loans secured by real estate:
                          
Home:
                          
 Short-term adjustable-rate loans(1):
                        
Option ARMs(2)
 
$
(22
)
$
70,169
 
$
70,191
 
$
67,863
 
$
66,533
 
$
67,938
 
Other ARMs 
   
1,115
   
15,781
   
14,666
   
12,956
   
10,903
   
10,462
 
Total short-term adjustable-rate loans 
1,093
   
85,950
   
84,857
   
80,819
   
77,436
   
78,400
 
Medium-term adjustable-rate loans(3)
7,880
   
49,391
   
41,511
   
43,610
   
43,499
   
46,789
 
Fixed-rate loans 
   
(262
)
 
8,660
   
8,922
   
8,616
   
8,638
   
8,794
 
Total home loans(4)
   
8,711
   
144,001
   
135,290
   
133,045
   
129,573
   
133,983
 
Home equity loans and lines of credit
1,021
   
51,872
   
50,851
   
50,066
   
48,449
   
45,849
 
Home construction(5)
   
58
   
2,095
   
2,037
   
2,019
   
2,037
   
2,170
 
Multi-family
   
550
   
26,151
   
25,601
   
25,014
   
24,240
   
23,247
 
Other real estate
   
318
   
5,353
   
5,035
   
4,929
   
4,915
   
5,311
 
Total loans secured by real estate
10,658
   
229,472
   
218,814
   
215,073
   
209,214
   
210,560
 
Consumer:
                                     
Credit card
   
(137
)
 
7,906
   
8,043
   
-
   
-
   
-
 
Other
   
(36
)
 
602
   
638
   
669
   
703
   
747
 
Commercial business
   
(113
)
 
2,024
   
2,137
   
2,452
   
2,820
   
2,807
 
Total loans held in portfolio(6)
10,372
   
240,004
   
229,632
   
218,194
   
212,737
   
214,114
 
Less: allowance for loan and lease losses
53
   
(1,642
)
 
(1,695
)
 
(1,264
)
 
(1,243
)
 
(1,280
)
Total net loans held in portfolio
10,425
   
238,362
   
227,937
   
216,930
   
211,494
   
212,834
 
Loans held for sale(7) 
   
(8,562
)
 
25,020
   
33,582
   
48,018
   
51,122
   
41,197
 
Total net loans
 
$
1,863
 
$
263,382
 
$
261,519
 
$
264,948
 
$
262,616
 
$
254,031
 
 
(1)
Short-term is defined as adjustable-rate loans that reprice within one year or less.
(2)
The total amount by which the unpaid principal balance ("UPB") of Option ARM loans exceeded their original principal amount was $291 million at March 31, 2006, $157 million at December 31, 2005, $76 million at September 30, 2005, $34 million at June 30, 2005 and $20 million at March 31, 2005.
(3)
Medium-term is defined as adjustable-rate loans that reprice after one year.
(4)
Includes specialty mortgage finance loans, which are comprised of purchased subprime home loans and subprime home loans originated by Long Beach Mortgage Company and held in its investment portfolio. Specialty mortgage finance loans were $20.24 billion, $21.15 billion, $21.16 billion, $20.17 billion and $21.54 billion at March 31, 2006, December 31, 2005, September 30, 2005, June 30, 2005 and March 31, 2005.
(5)
Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
(6)
Includes net unamortized deferred loan origination costs of $1.61 billion, $1.53 billion, $1.47 billion, $1.39 billion and $1.36 billion at March 31, 2006, December 31, 2005, September 30, 2005, June 30, 2005 and March 31, 2005.
(7)
Fair value of loans held for sale was $25.03 billion, $33.70 billion, $48.14 billion, $51.39 billion and $41.38 billion as of March 31, 2006, December 31, 2005, September 30, 2005, June 30, 2005 and March 31, 2005.
 

 
WM - 11
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
 
   
Change from
     
Weighted
     
Weighted
     
Weighted
 
   
Dec. 31, 2005
 
 
 
Average
   
Average
 
 
 
Average
 
   
to March 31, 2006
 
Mar. 31,
2006
 
Coupon
Rate
 
Dec. 31,
2005
 
Coupon
Rate
 
Mar. 31,
2005
 
Coupon
Rate
 
Selected Loans Secured by Real Estate and MBS
                             
Home loans held in portfolio:
                             
Short-term adjustable-rate loans(1):
                             
Option ARMs
 
$
(22
)
$
70,169
   
6.34
%
$
70,191
   
5.87
%
$
67,938
   
4.60
%
Other ARMs
   
1,115
   
15,781
   
6.64
   
14,666
   
6.44
   
10,462
   
6.34
 
Total short-term adjustable-rate loans
   
1,093
   
85,950
   
6.39
   
84,857
   
5.97
   
78,400
   
4.83
 
Medium-term adjustable-rate loans(2) 
   
7,880
   
49,391
   
5.61
   
41,511
   
5.58
   
46,789
   
5.53
 
Fixed-rate loans
   
(262
)
 
8,660
   
6.54
   
8,922
   
6.56
   
8,794
   
6.67
 
Total home loans held in portfolio
   
8,711
   
144,001
   
6.13
   
135,290
   
5.89
   
133,983
   
5.20
 
Home equity loans and lines of credit:
                                           
Short-term (Prime-based or treasury-based)(1)
   
69
   
37,181
   
7.79
   
37,112
   
7.26
   
35,359
   
5.69
 
Fixed-rate loans
   
952
   
14,691
   
6.69
   
13,739
   
6.56
   
10,490
   
6.34
 
Total home equity loans and lines of credit
   
1,021
   
51,872
   
7.48
   
50,851
   
7.07
   
45,849
   
5.84
 
Multi-family loans held in portfolio:
                                           
Short-term adjustable-rate loans(1):
                                           
Option ARMs
   
(23
)
 
9,506
   
6.13
   
9,529
   
5.74
   
8,253
   
4.55
 
Other ARMs
   
(126
)
 
6,280
   
6.27
   
6,406
   
5.92
   
6,062
   
4.82
 
Total short-term adjustable-rate loans
   
(149
)
 
15,786
   
6.19
   
15,935
   
5.81
   
14,315
   
4.66
 
Medium-term adjustable-rate loans(2) 
   
673
   
8,791
   
5.35
   
8,118
   
5.29
   
7,368
   
5.28
 
Fixed-rate loans
   
26
   
1,574
   
6.51
   
1,548
   
6.59
   
1,564
   
6.80
 
Total multi-family loans held in portfolio
   
550
   
26,151
   
5.93
   
25,601
   
5.69
   
23,247
   
5.00
 
Total selected loans held in portfolio secured by real estate(3)
 
10,282
   
222,024
   
6.42
   
211,742
   
6.15
   
203,079
   
5.32
 
Loans held for sale(4)
   
(8,085
)
 
24,843
   
6.53
   
32,928
   
6.15
   
41,003
   
5.11
 
Total selected loans secured by real estate
   
2,197
   
246,867
   
6.44
   
244,670
   
6.15
   
244,082
   
5.28
 
MBS(5):
                                           
Short-term adjustable-rate MBS(1)
   
798
   
8,763
   
5.13
   
7,965
   
4.88
   
11,558
   
3.95
 
Medium-term adjustable-rate MBS(2)
   
(484
)
 
4,020
   
4.93
   
4,504
   
4.97
   
991
   
4.45
 
Fixed-rate MBS
   
426
   
8,605
   
5.21
   
8,179
   
5.11
   
3,185
   
5.22
 
Total MBS(6)
   
740
   
21,388
   
5.13
   
20,648
   
4.99
   
15,734
   
4.24
 
Total selected loans secured by real estate and MBS
$
2,937
 
$
268,255
   
6.33
 
$
265,318
   
6.06
 
$
259,816
   
5.22
 

(1)
Short-term is defined as adjustable-rate loans and MBS that reprice within one year or less.
(2)
Medium-term is defined as adjustable-rate loans and MBS that reprice after one year.
(3)
At March 31, 2006, December 31, 2005 and March 31, 2005, the adjustable-rate loans with lifetime caps were $193.55 billion, $184.87 billion and $179.59 billion with a lifetime weighted average cap rate of 12.16%, 12.25% and 12.31%.
(4)
Excludes credit card and student loans.
(5)
Includes only those securities designated as available-for-sale. Excludes principal-only strips and interest-only strips.
(6)
At March 31, 2006, December 31, 2005 and March 31, 2005, the par value of adjustable-rate MBS with lifetime caps were $12.92 billion, $12.46 billion and $12.47 billion with a lifetime weighted average cap rate of 10.36%, 10.31% and 10.18%.
 
   
Dec. 31, 2005
 
 
 to March 31, 2006
 
Rollforward of Loans Held for Sale
     
Balance, beginning of period
 
$
33,582
 
Mortgage loans originated, purchased and transferred from held in portfolio
   
28,912
 
Mortgage loans transferred to held in portfolio
   
(2,009
)
Mortgage loans sold and other
   
(34,987
)
Net change in consumer loans held for sale
   
(478
)
Balance, end of period
 
$
25,020
 
         
Rollforward of Home Loans Held in Portfolio
       
Balance, beginning of period
 
$
135,290
 
Loans originated, purchased and transferred from held for sale
   
18,350
 
Loan payments, transferred to held for sale and other
   
(9,639
)
Balance, end of period
 
$
144,001
 
 

 
WM - 12
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
 
   
Quarter Ended
 
                       
       
Pro Forma Results Assuming Retrospective Application of SFAS No. 156
 
Detail of Revenue from Sales and Servicing of Home Mortgage Loans(1)
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
2006
 
2005
 
2005
 
2005
 
2005
 
Gain from home mortgage loans and originated mortgage-backed securities,(2)
                     
net of hedging and risk management instruments:
                     
Gain from home mortgage loans and originated mortgage-backed securities
 
$
157
 
$
213
 
$
206
 
$
250
 
$
181
 
Revaluation gain (loss) from derivatives economically hedging loans held for sale
   
52
   
25
   
73
   
(79
)
 
80
 
Gain from home mortgage loans and originated mortgage-backed securities,
                               
net of hedging and risk management instruments
   
209
   
238
   
279
   
171
   
261
 
Home mortgage loan servicing revenue (expense):
                               
Home mortgage loan servicing revenue(3)
   
572
   
544
   
534
   
523
   
510
 
Change in MSR fair value due to payments on loans and other(1)
   
(409
)
 
(483
)
 
(480
)
 
(404
)
 
(362
)
Net mortgage loan servicing revenue
   
163
   
61
   
54
   
119
   
148
 
Change in MSR fair value due to valuation inputs or assumptions(1)
   
413
   
805
   
1,193
   
(1,224
)
 
764
 
Revaluation gain (loss) from derivatives economically hedging MSR (1)
   
(522
)
 
(654
)
 
(810
)
 
1,047
   
(398
)
Home mortgage loan servicing revenue (expense), net of MSR valuation
                               
changes and derivative risk management instruments
   
54
   
212
   
437
   
(58
)
 
514
 
Total revenue from sales and servicing of home mortgage loans
 
$
263
   
450
   
716
   
113
   
775
 
Reconciliation from pro forma to GAAP results:(1)
                               
Deduct: Increase in MSR fair value not recorded due to lower of cost or fair value
         
(39
)
 
(10
)
 
(3
)
 
(5
)
Other
         
7
   
4
   
4
   
5
 
Total GAAP revenue from sales and servicing of home mortgage loans
       
$
418
 
$
710
 
$
114
 
$
775
 
 
(1) 
The results for the quarter ended March 31, 2006 reflect the adoption of the fair value measurement method of accounting for mortgage servicing rights ("MSR") permitted by Statement of Financial Accounting Standards No. 156, Accounting for Servicing of Financial Assets, an amendment to FASB Statement No. 140 ("Statement"). The Company has adopted the Statement effective January 1, 2006, and the retrospective application of this Statement to prior periods is not permitted. Management believes that due to the significant differences between the fair value measurement method and the amortization method of accounting for MSR, comparative information prepared on a similar basis of accounting is valuable to users of this financial information. The quarterly information for 2005 is a non-GAAP measure, and incorporates the following assumptions: 1) the fair value measurement method of accounting for MSR was in effect during 2005, 2) MSR are initially capitalized at fair value instead of allocated book value, and 3) the change in value of available-for-sale securities that were on the balance sheet at December 31, 2005 and designated as MSR risk management instruments are reported as revaluation gain (loss) on trading securities. A reconciliation of the non-GAAP amounts to the previously disclosed GAAP results has been provided.
(2) 
Originated mortgage-backed securities represent available-for-sale securities retained on the balance sheet subsequent to the securitization of mortgage loans that were originated by the Company.
(3) 
Includes late charges, prepayment fees and loan pool expenses (the shortfall of the scheduled interest required to be remitted to investors compared to what is collected from the borrowers upon payoff).
 

 
WM - 13
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
 
   
Quarter Ended
 
                       
       
Pro Forma Results Assuming Retrospective Application of SFAS No. 156
 
   
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
2006
 
2005
 
2005
 
2005
 
2005
 
MSR Risk Management:
                     
Change in MSR fair value due to valuation inputs or assumptions(1)
 
$
413
 
$
805
 
$
1,193
 
$
(1,224
)
$
764
 
Gain (loss) on MSR risk management instruments:
                               
Revaluation gain (loss) from derivatives
   
(522
)
 
(654
)
 
(810
)
 
1,047
   
(398
)
Revaluation gain (loss) from certain trading securities(1) 
   
(42
)
 
(165
)
 
(219
)
 
259
   
(109
)
Gain (loss) from certain available-for-sale securities
   
-
   
-
   
-
   
26
   
(44
)
Total gain (loss) on MSR risk management instruments
   
(564
)
 
(819
)
 
(1,029
)
 
1,332
   
(551
)
Total MSR risk management
 
$
(151
)
$
(14
)
$
164
 
$
108
 
$
213
 
Reconciliation from pro forma to GAAP results:(1)
                               
Revaluation gain (loss) from certain trading securities
       
$
(165
)
$
(219
)
$
259
 
$
(109
)
Add back: Decrease in value of trading securities assumed transferred
                               
from the available-for-sale-securities portfolio
         
8
   
2
   
-
   
-
 
Total GAAP impact of MSR risk management trading securities
       
$
(157
)
$
(217
)
$
259
 
$
(109
)
 
(1)
Refer to footnote (1) on table WM-12.
 

 
WM - 14
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
 
   
Quarter Ended 
 
   
 Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
 2006
 
2005
 
2005
 
2005
 
2005
 
Rollforward of Mortgage Servicing Rights(1)(2)
                      
Balance, beginning of period
 
$
8,041
 
$
7,042
 
$
5,730
 
$
6,802
 
$
5,906
 
Home loans:
                               
Additions
   
633
   
703
   
605
   
555
   
490
 
Changes in MSR fair value due to valuation inputs or
                               
assumptions
   
413
   
-
   
-
   
-
   
-
 
Payments on loans and other
   
(409
)
 
-
   
-
   
-
   
-
 
Fair value basis adjustment(3)
   
57
   
-
   
-
   
-
   
-
 
Amortization
   
-
   
(482
)
 
(555
)
 
(564
)
 
(570
)
(Impairment) reversal
   
-
   
353
   
413
   
(250
)
 
427
 
Statement No. 133 MSR accounting valuation adjustments
   
-
   
419
   
849
   
(813
)
 
545
 
Net change in commercial real estate MSR
   
1
   
6
   
-
   
-
   
4
 
Balance, end of period
 
$
8,736
 
$
8,041
 
$
7,042
 
$
5,730
 
$
6,802
 
Rollforward of Valuation Allowance for MSR Impairment
                               
Balance, beginning of period
 
$
914
 
$
1,312
 
$
1,746
 
$
1,513
 
$
1,981
 
Impairment (reversal)
   
-
 
 
(353
)
 
(413
)
 
250
   
(427
)
Other-than-temporary impairment
   
-
   
(43
)
 
(18
)
 
(11
)
 
(34
)
Other
   
(914
)(3)  
(2
)
 
(3
)
 
(6
)
 
(7
)
Balance, end of period
 
$
-
 
$
914
 
$
1,312
 
$
1,746
 
$
1,513
 
Rollforward of Mortgage Loans Serviced for Others
                               
Balance, beginning of period
 
$
563,208
 
$
547,578
 
$
543,324
 
$
542,797
 
$
540,392
 
Home loans:
                               
Additions
   
35,026
   
51,642
   
43,418
   
36,174
   
34,533
 
Loan payments and other
   
(29,063
)
 
(37,245
)
 
(39,005
)
 
(35,689
)
 
(32,861
)
Net change in commercial real estate loans serviced for others
   
330
   
1,233
   
(159
)
 
42
   
733
 
Balance, end of period
 
$
569,501
 
$
563,208
 
$
547,578
 
$
543,324
 
$
542,797
 
 
                                 
 
   
Mar. 31,
   
Dec. 31,
   
Sept. 30,
   
June 30,
   
Mar. 31,
 
     
2006
   
2005
   
2005
   
2005
   
2005
 
Total Servicing Portfolio
                               
Mortgage loans serviced for others
 
$
569,501
 
$
563,208
 
$
547,578
 
$
543,324
 
$
542,797
 
Consumer loans serviced for others
   
11,822
   
11,014
   
-
   
-
   
-
 
Servicing on retained MBS without MSR
   
1,334
   
1,404
   
1,487
   
1,592
   
1,702
 
Servicing on owned loans
   
245,469
   
242,114
   
245,165
   
243,494
   
233,738
 
Subservicing portfolio
   
588
   
629
   
749
   
825
   
421
 
Total servicing portfolio
 
$
828,714
 
$
818,369
 
$
794,979
 
$
789,235
 
$
778,658
 
 
                                 
 
                     
March 31, 2006 
 
 
                     
Unpaid 
   
Weighted
 
 
                     
Principal 
   
Average
 
 
                     
Balance
   
Servicing Fee
 
 
                           
(in basis points, 
 
Mortgage Loans Serviced for Others by Loan Type
                           
annualized)
 
Government
                   
$
44,452
   
46
 
Agency
                     
329,780
   
32
 
Private
                     
164,518
   
44
 
Specialty home loans
                     
30,751
   
50
 
Total mortgage loans serviced for others(4) 
                   
$
569,501
   
37
 
 
 
(1)
Net of valuation allowance for all periods in 2005.
(2)
MSR as a percentage of loans serviced for others was 1.53%, 1.43%, 1.29%, 1.05% and 1.25% at March 31, 2006, December 31, 2005, September 30, 2005, June 30, 2005 and March 31, 2005.
(3)
The Company adopted Statement No. 156, Accounting for Servicing of Financial Assets, on January 1, 2006, and elected to measure mortgage servicing assets at fair value. In accordance with this Statement, this new accounting principle has been applied prospectively to all new and existing mortgage servicing assets. Upon adoption of the fair value election, the valuation allowance was written off against the recorded value of the MSR, and the $57 million difference between the net carrying value and fair value was recorded as an increase to the basis of the Company's mortgage servicing rights.
(4)
Weighted average coupon rate (annualized) was 5.98% at March 31, 2006.
 

 
WM - 15
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
 
   
Quarter Ended 
 
   
 Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
   
 2006
 
2005
 
2005
 
2005
 
2005
 
Allowance for Loan and Lease Losses
                      
Balance, beginning of quarter
 
$
1,695
 
$
1,264
 
$
1,243
 
$
1,280
 
$
1,301
 
Allowance transferred to loans held for sale
   
(30
)
 
(241
)
 
-
   
(29
)
 
-
 
Allowance acquired through business combinations
   
-
   
592
   
-
   
-
   
-
 
Provision for loan and lease losses
   
82
   
217
   
52
   
31
   
16
 
     
1,747
   
1,832
   
1,295
   
1,282
   
1,317
 
Loans charged off:
                               
Loans secured by real estate:
                               
Home
   
(11
)
 
(7
)
 
(9
)
 
(11
)
 
(11
)
Specialty mortgage finance(1)
   
(20
)
 
(14
)
 
(15
)
 
(11
)
 
(10
)
Total home loans charged off
   
(31
)
 
(21
)
 
(24
)
 
(22
)
 
(21
)
Home equity loans and lines of credit
   
(5
)
 
(6
)
 
(10
)
 
(8
)
 
(5
)
Home construction(2)
   
-
   
-
   
-
   
(2
)
 
-
 
Multi-family
   
-
   
-
   
-
   
(1
)
 
-
 
Other real estate
   
(3
)
 
(1
)
 
(4
)
 
(2
)
 
(1
)
Total loans secured by real estate
   
(39
)
 
(28
)
 
(38
)
 
(35
)
 
(27
)
Consumer:
                               
Credit card
   
(63
)
 
(138
)
 
-
   
-
   
-
 
Other
   
(7
)
 
(8
)
 
(8
)
 
(9
)
 
(13
)
Commercial business
   
(8
)
 
(16
)
 
(4
)
 
(8
)
 
(6
)
Total loans charged off
   
(117
)
 
(190
)
 
(50
)
 
(52
)
 
(46
)
Recoveries of loans previously charged off:
                               
Loans secured by real estate:
                               
Specialty mortgage finance(1)
   
1
   
1
   
1
   
1
   
1
 
Home equity loans and lines of credit
   
1
   
7
   
1
   
1
   
-
 
Multi-family
   
-
   
-
   
2
   
-
   
-
 
Other real estate
   
1
   
-
   
8
   
3
   
1
 
Total loans secured by real estate
   
3
   
8
   
12
   
5
   
2
 
Consumer:
                               
Credit card
   
4
   
40
   
-
   
-
   
-
 
Other
   
4
   
3
   
5
   
6
   
5
 
Commercial business
   
1
   
2
   
2
   
2
   
2
 
Total recoveries of loans previously charged off
   
12
   
53
   
19
   
13
   
9
 
Net charge-offs
   
(105
)
 
(137
)
 
(31
)
 
(39
)
 
(37
)
Balance, end of quarter
 
$
1,642
 
$
1,695
 
$
1,264
 
$
1,243
 
$
1,280
 
                                 
Net charge-offs (annualized) as a percentage
                               
of average loans held in portfolio
   
0.18
%
 
0.24
%
 
0.06
%
 
0.07
%
 
0.07
%
Allowance as a percentage of total loans held in portfolio
   
0.68
   
0.74
   
0.58
   
0.58
   
0.60
 
 
(1)
Represents purchased subprime home loan portfolios and subprime home loans originated by Long Beach Mortgage Company and held in its investment portfolio.
(2)
Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
 

 
 
WM - 16
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
                               
 
 
Mar. 31,
   
Dec. 31,
   
Sept. 30,
   
June 30,
   
Mar. 31,
 
   
2006
   
2005
   
2005
   
2005
   
2005
 
Nonperforming Assets and Restructured Loans
                             
Nonaccrual loans(1):
                             
Loans secured by real estate:
                             
Home
$
490
 
$
565
 
$
472
 
$
495
 
$
495
 
Specialty mortgage finance(2)
 
1,012
   
872
   
755
   
692
   
734
 
Total home nonaccrual loans
 
1,502
   
1,437
   
1,227
   
1,187
   
1,229
 
Home equity loans and lines of credit
 
92
   
88
   
68
   
67
   
74
 
Home construction(3)
 
15
   
10
   
10
   
11
   
25
 
Multi-family
 
21
   
25
   
18
   
15
   
15
 
Other real estate
 
69
   
70
   
69
   
116
   
159
 
Total nonaccrual loans secured by real estate
 
1,699
   
1,630
   
1,392
   
1,396
   
1,502
 
Consumer
 
6
   
8
   
8
   
8
   
8
 
Commercial business
 
26
   
48
   
65
   
59
   
59
 
Total nonaccrual loans held in portfolio
 
1,731
   
1,686
   
1,465
   
1,463
   
1,569
 
Foreclosed assets
 
309
   
276
   
256
   
256
   
264
 
Total nonperforming assets
$
2,040
 
$
1,962
 
$
1,721
 
$
1,719
 
$
1,833
 
As a percentage of total assets
 
0.59
%
 
0.57
%
 
0.52
%
 
0.53
%
 
0.57
%
Restructured loans
$
21
 
$
22
 
$
25
 
$
25
 
$
27
 
Total nonperforming assets and restructured loans
$
2,061
 
$
1,984
 
$
1,746
 
$
1,744
 
$
1,860
 
 
(1)
Excludes nonaccrual loans held for sale of $201 million at March 31, 2006. Prior periods also reflect the exclusion of nonaccrual loans held for sale of $245 million, $152 million, $108 million and $112 million at December 31, 2005, September 30, 2005, June 30, 2005 and March 31, 2005. Loans held for sale are accounted for at lower of aggregate cost or fair value, with valuation changes included as adjustments to noninterest income.
(2)
Represents purchased subprime home loan portfolios and subprime home loans originated by Long Beach Mortgage Company and held in its investment portfolio.
(3) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.