XML 27 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Activities      
Net income $ 669 $ 500 $ 923
Adjustments to reconcile net income to net cash attributable to operating activities:      
Deferred tax expense 241 135 289
Net gain on mortgage loans held for sale (437) (354) (599)
Provision for servicing and non-servicing reserves 24 40 30
Fair value changes in mortgage servicing rights 273 483 (549)
Fair value changes in MSR related liabilities 18 18 142
Depreciation and amortization for property and equipment and intangible assets 44 38 37
Adjustment/recognition of bargain purchase gain (4) (96) 0
Loss on MSR hedging activities 517 68 332
Loss (gain) on MSR and excess yield sales 9 (23) 3
Gain on disposition of assets 0 0 (223)
Other operating activities 104 105 96
Repurchases of loan assets out of Ginnie Mae securitizations (1,670) (1,234) (3,067)
Mortgage loans originated and purchased for sale, net of fees (23,022) (12,805) (28,309)
Sales proceeds and loan payment proceeds for mortgage loans held for sale 23,492 14,130 34,461
Changes in assets and liabilities:      
Advances and other receivables (373) 28 153
Other assets (106) (6) 278
Payables and other liabilities (511) (131) (230)
Net cash attributable to operating activities (724) 896 3,767
Investing Activities      
Acquisitions of business, net of cash acquired 0 (522) 0
Asset acquisition transactions (1,311) (34) 0
Purchase of mortgage servicing rights (1,906) (1,850) (1,595)
Proceeds on sale of mortgage servicing rights and excess yield 588 603 290
Property and equipment additions, net of disposals (38) (18) (17)
Other investing activities (30) (15) 0
Net cash attributable to investing activities (2,697) (1,836) (1,322)
Financing Activities      
Increase (decrease) in advance, warehouse and MSR facilities 2,197 1,375 (2,113)
Settlements and repayment of excess spread financing (66) (80) (392)
Repurchase of common stock (147) (276) (239)
Issuance of unsecured senior debt 1,750 0 0
Other financing activities (80) (41) (40)
Net Cash Provided by (Used in) Financing Activities, Total 3,654 978 (2,784)
Net increase (decrease) in cash, cash equivalents and restricted cash 233 38 (339)
Cash, cash equivalents and restricted cash - beginning of year 740 [1] 702 [1] 1,041
Cash, cash equivalents and restricted cash - end of period [1] 973 740 702
Supplemental Disclosures of Cash Activities      
Cash paid for interest expense on unsecured senior notes, excess spread financing, and advance, warehouse and MSR facilities 840 441 303
Net cash (refund) paid for income taxes (1) 26 17
Supplemental Disclosures of Non-cash Investing and Financing Activities      
Equity consideration received from disposition of assets 0 0 250
Sale of mortgage servicing rights holdback 16 16 15
Excise tax from repurchase of common stock 1 2 0
Purchase of mortgage servicing rights holdback $ 54 $ 149 $ 11
[1] The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the consolidated balance sheets.
December 31,
2024
December 31,
2023
December 31,
2022
Cash and cash equivalents$753 $571 $527 
Restricted cash220 169 175 
Total cash, cash equivalents and restricted cash$973 $740 $702