XML 38 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements
13. Fair Value Measurements

Fair value is a market-based measurement, not an entity-specific measurement, and should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, a three-tiered fair value hierarchy has been established based on the level of observable inputs used in the measurement of fair value (e.g., Level 1 representing quoted prices for identical assets or liabilities in an active market; Level 2 representing values using observable inputs other than quoted prices included within Level 1; and Level 3 representing estimated values based on significant unobservable inputs).

There have been no significant changes to the valuation techniques and inputs used by the Company in estimating fair values of Level 2 and Level 3 assets and liabilities as disclosed in the Company’s Annual Reports on Form 10-K for the year ended December 31, 2021.

The following tables present the estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured at fair value on a recurring basis:
 June 30, 2022
  Recurring Fair Value Measurements
Fair Value - Recurring BasisTotal Fair ValueLevel 1Level 2Level 3
Assets
Mortgage loans held for sale$2,072 $ $2,072 $ 
Mortgage servicing rights6,151   6,151 
Equity securities59 5 — 54 
Derivative financial instruments
IRLCs62   62 
LPCs3   3 
Forward MBS trades12  12  
Liabilities
Derivative financial instruments
IRLCs1   1 
LPCs1   1 
Forward MBS trades13  13  
Treasury futures18  18  
Mortgage servicing rights financing24   24 
Excess spread financing532   532 
 December 31, 2021
  Recurring Fair Value Measurements
Fair Value - Recurring BasisTotal Fair ValueLevel 1Level 2Level 3
Assets
Mortgage loans held for sale$4,381 $— $4,381 $— 
Mortgage servicing rights4,223 — — 4,223 
Equity securities63 — 54 
Derivative financial instruments
IRLCs134 — — 134 
Forward MBS trades— — 
LPCs— — 
Liabilities
Derivative financial instruments
Forward MBS trades— — 
LPCs— — 
Swap futures— — 
Mortgage servicing rights financing10 — — 10 
Excess spread financing768 — — 768 

The tables below present a reconciliation for all of the Company’s Level 3 assets and liabilities measured at fair value on a recurring basis:
Six Months Ended June 30, 2022
 AssetsLiabilities
Fair Value - Level 3 Assets and LiabilitiesMortgage servicing rightsEquity securitiesIRLCsExcess spread financingMortgage servicing rights financing
Balance - beginning of period$4,223 $54 $134 $768 $10 
Changes in fair value included in earnings663  (72)117 14 
Purchases1,178     
Issuances360     
Sales(289)    
Repayments   (292) 
Settlements   (61) 
Other changes16     
Balance - end of period$6,151 $54 $62 $532 $24 

Six Months Ended June 30, 2021
 AssetsLiabilities
Fair Value - Level 3 Assets and LiabilitiesMortgage servicing rightsIRLCsExcess spread financingMortgage servicing rights financing
Balance - beginning of period$2,703 $414 $934 $33 
Changes in fair value included in earnings(190)(210)14 (12)
Purchases218 — — — 
Issuances554 — — — 
Sales(12)— — — 
Settlements— — (81)— 
Other changes34 — — — 
Balance - end of period$3,307 $204 $867 $21 
No transfers were made in or out of Level 3 fair value assets and liabilities for the Company during the six months ended June 30, 2022 and 2021.

The tables below present the quantitative information for significant unobservable inputs used in the fair value measurement of Level 3 assets and liabilities.
June 30, 2022December 31, 2021
RangeWeighted AverageRangeWeighted Average
Level 3 InputsMinMaxMinMax
MSR(1)
Discount rate10.4 %13.7 %11.3 %9.5 %13.7 %10.9 %
Prepayment speed6.7 %14.0 %7.7 %11.7 %16.4 %13.0 %
Cost to service per loan(2)
$58 $114 $74 $59 $168 $77 
Average life(3)
7.9 years5.8 years
IRLCs
Value of servicing (reflected as a percentage of loan commitment) %4.5 %1.8 %(0.7)%2.4 %1.4 %
Excess spread financing(1)
Discount rate10.0 %13.8 %11.3 %9.5 %13.8 %11.2 %
Prepayment speed7.4 %14.0 %9.7 %12.8 %15.2 %13.4 %
Average life(3)
6.5 years5.4 years
Mortgage servicing rights financing
Advance financing and counterparty fee rates4.8 %8.5 %7.2 %4.5 %7.9 %6.5 %
Annual advance recovery rates17.7 %23.4 %19.0 %19.2 %23.0 %21.3 %

(1)The inputs are weighted by investor.
(2)Presented in whole dollar amounts.
(3)Average life is included for informational purposes.

The tables below present a summary of the estimated carrying amount and fair value of the Company’s financial instruments not carried at fair value:
 June 30, 2022
 Carrying
Amount
Fair Value
Financial InstrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$514 $514 $ $ 
Restricted cash115 115   
Advances and other receivables, net892   892 
Loans subject to repurchase from Ginnie Mae1,400  1,400  
Financial liabilities
Unsecured senior notes, net2,672 2,152   
Advance and warehouse facilities, net3,407  3,412  
Liability for loans subject to repurchase from Ginnie Mae1,400  1,400  
December 31, 2021
Carrying
Amount
Fair Value
Financial InstrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$895 $895 $— $— 
Restricted cash146 146 — — 
Advances and other receivables, net1,228 — — 1,228 
Loans subject to repurchase from Ginnie Mae1,496 — 1,496 — 
Financial liabilities
Unsecured senior notes, net2,670 2,737 — — 
Advance and warehouse facilities, net4,997 — 5,009 — 
Liability for loans subject to repurchase from Ginnie Mae1,496 — 1,496 —