XML 30 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Indebtedness
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Indebtedness
9. Indebtedness

Advance and Warehouse Facilities
March 31, 2021December 31, 2020
Interest RateMaturity DateCollateralCapacity AmountOutstandingCollateral PledgedOutstandingCollateral Pledged
Advance Facilities
$875 advance facility
CP+2.0% to 6.5%
January 2022Servicing advance receivables$875 $140 $165 $168 $195 
$640 advance facility(1)
LIBOR+3.9%
August 2022Servicing advance receivables640 231 299 235 305 
$425 advance facility
LIBOR+1.6% to 6.5%
October 2021Servicing advance receivables425 197 250 192 246 
$100 advance facility
LIBOR+2.5%
January 2022Servicing advance receivables100 70 92 74 98 
Advance facilities principal amount 638 806 669 844 
Warehouse Facilities
$2,500 warehouse facility(2)
LIBOR+1.6% to 1.9%
October 2021Mortgage loans or MBS2,500 1,442 1,495 1,003 1,037 
$2,000 warehouse facility
LIBOR+1.6% to 2.0%
February 2023Mortgage loans or MBS2,000 940 1,055 339 392 
$1,500 warehouse facility
LIBOR+1.5%
June 2021Mortgage loans or MBS1,500 867 838 1,081 1,028 
$1,350 warehouse facility(3)
LIBOR+1.7% to 3.9%
September 2022Mortgage loans or MBS1,350 918 990 1,067 1,128 
March 31, 2021December 31, 2020
Interest RateMaturity DateCollateralCapacity AmountOutstandingCollateral PledgedOutstandingCollateral Pledged
$1,200 warehouse facility
LIBOR+1.8% to 3.0%
November 2021Mortgage loans or MBS1,200 497 543 787 839 
$750 warehouse facility
LIBOR+1.8% to 2.3%
August 2021Mortgage loans or MBS750 612 631 477 492 
$750 warehouse facility
LIBOR+1.7% to 2.8%
October 2021Mortgage loans or MBS750 535 549 562 574 
$600 warehouse facility
LIBOR+2.5%
February 2022Mortgage loans or MBS600 332 374 187 222 
$500 warehouse facility
LIBOR+2.5% to 4.0%
May 2021Mortgage loans or MBS500   — — 
$300 warehouse facility
LIBOR+1.4%
January 2022Mortgage loans or MBS300 129 130 163 164 
$250 warehouse facility
LIBOR+1.4% to 2.3%
May 2021Mortgage loans or MBS250 1 1 — — 
$200 warehouse facility
LIBOR+1.8%
July 2021Mortgage loans or MBS200 169 173 131 134 
$50 warehouse facility
LIBOR+1.8% to 4.8%
June 2021Mortgage loans or MBS50 36 43 37 42 
$30 warehouse facility(4)
LIBOR+3.3%
January 2022Mortgage loans or MBS30 2 2 
Warehouse facilities principal amount 6,480 6,824 5,835 6,053 
MSR Facilities
$260 warehouse facility(1)
LIBOR+3.9%
August 2022MSR260260838260668
$200 warehouse facility
LIBOR+3.5%
August 2021MSR200471247
$150 warehouse facility(3)
LIBOR+3.8%
September 2022MSR150438228
$50 warehouse facility
LIBOR+3.3%
November 2022MSR5010801074
MSR facilities principal amount 2701,8272701,217
Advance, warehouse and MSR facilities principal amount 7,388 $9,4576,774 $8,114 
Unamortized debt issuance costs(9)(11)
Advance and warehouse facilities, net$7,379$6,763
Pledged Collateral for warehouse and MSR facilities:
Mortgage loans held for sale$5,970 $6,210 $5,330 $5,447 
Reverse mortgage interests510 614 505 606 
MSR 270 1,827 270 1,217 

(1)Total capacity for this facility is $900, of which $640 is internally allocated for advance financing and $260 is internally allocated for MSR financing; capacity is fully fungible and is not restricted by these allocations.
(2)The capacity amount for this warehouse facility increased from $1,500 to $2,500 in 2021.
(3)Total capacity amount for this facility is $1,500, of which $150 is a sublimit for MSR financing.
(4)The capacity amount for this warehouse facility decreased from $40 to $30 in 2021.

Unsecured Senior Notes
Unsecured senior notes consist of the following:
Unsecured Senior NotesMarch 31, 2021December 31, 2020
$850 face value, 5.500% interest rate payable semi-annually, due August 2028
$850 $850 
$650 face value, 5.125% interest rate payable semi-annually, due December 2030
650 650 
$600 face value, 6.000% interest rate payable semi-annually, due January 2027
600 600 
Unsecured senior notes principal amount2,100 2,100 
Unamortized debt issuance costs(26)(26)
Unsecured senior notes, net $2,074 $2,074 
The indentures provide that on or before certain fixed dates, the Company may redeem up to 40% of the aggregate principal amount of the unsecured senior notes with the net proceeds of certain equity offerings at fixed redemption prices, plus accrued and unpaid interest, to the redemption dates, subject to compliance with certain conditions. In addition, the Company may redeem all or a portion of the unsecured senior notes at any time on or after certain fixed dates at the applicable redemption prices set forth in the indentures plus accrued and unpaid interest, to the redemption dates. No notes were repurchased or redeemed during the three months ended March 31, 2021. During the three months ended March 31, 2020, the Company repaid $100 in principal of outstanding notes. Additionally, the Company redeemed $598 in principal of outstanding notes during the three months ended March 31, 2020, resulting in a gain of $1.

As of March 31, 2021, the expected maturities of the Company’s unsecured senior notes based on contractual maturities are as follows:
Year Ending December 31,Amount
2021 through 2025$ 
Thereafter2,100 
Total unsecured senior notes principal amount$2,100 

Other Nonrecourse Debt
Other nonrecourse debt consists of the following:
March 31, 2021December 31, 2020
Other Nonrecourse DebtIssue DateMaturity DateInterest RateClass of NoteCollateral AmountOutstandingOutstanding
Participating interest financing(1)
0.3%-5.6%
$ $3,306 $3,473 
Securitization of nonperforming HECM loans
Trust 2020-1September 2020September 2030
1.3%-7.5%
A, M1, M2, M3, M4, M5489 471 490 
Trust 2019-2November 2019November 2029
2.3%-6.0%
A, M1, M2, M3, M4, M5254 232 241 
Trust 2019-1June 2019June 2029
2.7%-6.0%
A, M1, M2, M3, M4, M5231 203 212 
Other nonrecourse debt principal amount4,212 4,416 
Unamortized premium, net of debt issuance costs and discount9 
Other nonrecourse debt, net $4,221 $4,424 

(1)Amounts represent the Company’s participating interest in GNMA HMBS securitized portfolios.

Financial Covenants
The Company’s credit facilities contain various financial covenants which primarily relate to required tangible net worth amounts, liquidity reserves, leverage requirements, and profitability requirements, which are measured at the Company’s operating subsidiary, Nationstar Mortgage LLC. The Company was in compliance with its required financial covenants as of March 31, 2021.