XML 27 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
5 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2018
Jul. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Operating Activities        
Net income $ 884 $ 154 $ 307 $ 270
Adjustments to reconcile net income to net cash attributable to operating activities:        
Deferred tax expense (benefit) (1,021) 63 3 (366)
Net gain on mortgage loans held for sale (176) (295) (2,310) (1,098)
Interest income on reverse mortgage loans (206) (274) (200) (307)
Provision for servicing and non-servicing reserves 38 70 22 66
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities 225 (177) 1,576 1,005
Fair value changes in MSR related liabilities 11 97 (198) (164)
Amortization of premiums, net of discount accretion 9 8 57 (32)
Depreciation and amortization for property and equipment and intangible assets 39 33 74 91
Share-based compensation 2 17 22 18
Loss on redemption of unsecured senior notes 0 0 138 0
Other loss (gain) (2) 53 22 10
Repurchases of forward loan assets out of Ginnie Mae securitizations (527) (544) (4,822) (2,895)
Mortgage loans originated and purchased for sale, net of fees (8,888) (12,328) (63,233) (40,257)
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment 9,399 13,392 67,855 41,948
Changes in assets and liabilities:        
Advances and other receivables 44 377 23 224
Reverse mortgage interests 1,544 1,601 1,293 2,192
Other assets (7) (41) 62 376
Payables and other liabilities (117) 88 (360) (379)
Net cash attributable to operating activities 1,251 2,294 331 702
Investing Activities        
Acquisitions, net of cash acquired (33) 0 0 (85)
Property and equipment additions, net of disposals (15) (40) (57) (49)
Purchase of forward mortgage servicing rights (307) (134) (130) (547)
Proceeds on sale of forward mortgage servicing rights 105 0 53 343
Other investing activities 0 12 0 0
Net cash attributable to investing activities (250) (162) (134) (338)
Financing Activities        
Increases (decrease) in advance and warehouse facilities (306) (890) 1,776 1,518
Proceeds from issuance and sale of HECM securitizations 343 759 516 771
Repayment of HECM securitizations (374) (448) (565) (870)
Proceeds from issuance of participating interest financing in reverse mortgage interests 112 208 181 277
Repayment of participating interest financing in reverse mortgage interests (943) (1,599) (1,096) (1,868)
Proceeds from issuance of excess spread financing 255 70 24 542
Settlement and repayment of excess spread financing (115) (108) (207) (246)
Issuance of unsecured senior debt 0 0 2,100 0
Redemption and repayment of unsecured senior notes and notes payable (1,030) (62) (2,508) (394)
Repurchase of common stock 0 0 (58) 0
Debt financing costs (2) (24) (53) (8)
Other financing activities (3) (17) (6) (35)
Net cash attributable to financing activities (2,063) (2,111) 104 (313)
Net increase (decrease) in cash, cash equivalents and restricted cash (1,062) 21 301 51
Cash, cash equivalents and restricted cash - beginning of period 596 [1] 575 612 [1] 561 [1]
Cash, cash equivalents and restricted cash - end of period [1] 561 596 913 612
Supplemental Disclosures of Cash Activities        
Cash paid for interest expense 283 417 206 174
Net cash paid (refunded) for income taxes (37) 36 76 42
Supplemental Disclosures of Non-cash Investing Activities        
Forward mortgage servicing rights sales price holdback 0 0 0 49
Purchase of forward mortgage servicing rights $ 0 $ 0 $ 5 $ 28
[1] The following table provides a reconciliation of cash, cash equivalents and restricted cash to amount reported within the consolidated balance sheets.
SuccessorPredecessor
December 31,
2020
December 31,
2019
December 31,
2018
July 31,
2018
Cash and cash equivalents$695 $329 $242 $166 
Restricted cash218 283 319 430 
Total cash, cash equivalents and restricted cash$913 $612 $561 $596