XML 63 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured at fair value on a recurring basis:
Successor
December 31, 2020
Total Fair ValueRecurring Fair Value Measurements
Fair Value - Recurring BasisLevel 1Level 2Level 3
Assets
Mortgage loans held for sale$5,720 $ $5,720 $ 
Forward mortgage servicing rights2,703   2,703 
Derivative financial instruments:
IRLCs414   414 
Forward MBS trades37  37  
LPCs38   38 
Liabilities
Derivative financial instruments:
Forward MBS trades156  156  
LPCs1   1 
Mortgage servicing rights financing33   33 
Excess spread financing934   934 
Successor
December 31, 2019
Total Fair ValueRecurring Fair Value Measurements
Fair Value - Recurring BasisLevel 1Level 2Level 3
Assets
Mortgage loans held for sale$4,077 $— $4,077 $— 
Forward mortgage servicing rights3,496 — — 3,496 
Derivative financial instruments:
IRLCs135 — 135 — 
Forward MBS trades— — 
LPCs12 — 12 — 
Liabilities
Derivative financial instruments:
Forward MBS trades12 — 12 — 
LPCs— — 
Mortgage servicing rights financing37 — — 37 
Excess spread financing1,311 — — 1,311 
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The tables below present a reconciliation for all of the Company’s Level 3 assets and liabilities measured at fair value on a recurring basis:
Successor
Year Ended December 31, 2020
AssetsLiabilities
Fair Value - Level 3 Assets and LiabilitiesForward Mortgage Servicing RightsIRLCsLPCsExcess Spread
Financing
Mortgage Servicing Rights Financing
Balance - beginning of year$3,496 $135 $12 $1,311 $37 
Total gains or losses included in earnings(1,595)279 26 (194)(4)
Purchases, issuances, sales, repayments and settlements
Purchases124     
Issuances687   24  
Sales(9)    
Settlements and repayments   (207) 
Balance - end of year$2,703 $414 $38 $934 $33 
Successor
Year Ended December 31, 2019
AssetsLiabilities
Fair Value - Level 3 Assets and LiabilitiesForward Mortgage Servicing RightsMortgage Loans Held for InvestmentExcess Spread FinancingMortgage Servicing Rights Financing
Balance - beginning of year$3,665 $119 $1,184 $32 
Total gains or losses included in earnings(1,053)(169)
Payments received from borrowers— (11)— — 
Purchases, issuances, sales, repayments and settlements
Purchases858 — — — 
Issuances434 — 542 — 
Sales(408)(94)— — 
Settlements and repayments— — (246)— 
Transfers to mortgage loans held for sale— (12)— — 
Transfers to real estate owned— (5)— — 
Balance - end of year$3,496 $— $1,311 $37 
Fair Value Measurement Inputs and Valuation Techniques
The tables below present the quantitative information for significant unobservable inputs used in the fair value measurement of Level 3 assets and liabilities:

Successor
December 31, 2020December 31, 2019
RangeWeighted AverageWeighted Average
Level 3 InputsMinMax
Forward MSR
Discount rate8.2 %12.0 %9.4 %9.7 %
Prepayment speed14.2 %21.3 %15.4 %13.1 %
Cost to service per loan(1)
$66 $257 $98 N/A
Average life(2)
5.0 years5.8 years
IRLCs
Value of servicing (basis points per loan)(1.0)2.2 1.2 N/A
Excess spread financing
Discount rate9.9 %15.7 %12.2 %11.6 %
Prepayment speed13.9 %15.0 %14.4 %12.6 %
Recapture rate17.7 %24.2 %19.5 %20.1 %
Average life(2)
5.1 years5.8 years
Mortgage servicing rights financing
Advance financing and counterparty fee rates4.6 %8.5 %7.5 %8.9 %
Annual advance recovery rates18.3 %22.0 %19.9 %18.8 %

(1)Presented in whole dollar amounts.
(2)Average life is included for informational purposes.
Fair Value, by Balance Sheet Grouping
The tables below present a summary of the carrying amount and estimated fair value of the Company’s financial instruments not carried at fair value:
Successor
 December 31, 2020
 Carrying
Amount
Fair Value
Financial InstrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$695 $695 $ $ 
Restricted cash218 218   
Advances and other receivables, net940   940 
Reverse mortgage interests, net5,253   5,383 
Loans subject to repurchase from Ginnie Mae6,159  6,159  
Financial liabilities
Unsecured senior notes, net2,074 2,208   
Advance and warehouse facilities, net6,763  6,774  
Liability for loans subject to repurchase from Ginnie Mae6,159  6,159  
Participating interest financing, net3,485   3,496 
HECM Securitization (HMBS), net
Trust 2020-1488 490 
Trust 2019-2240   241 
Trust 2019-1211   212 

Successor
December 31, 2019
Carrying
Amount
Fair Value
Financial InstrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$329 $329 $— $— 
Restricted cash283 283 — — 
Advances and other receivables, net988 — — 988 
Reverse mortgage interests, net6,279 — — 6,318 
Loans subject to repurchase from Ginnie Mae560 — 560 — 
Financial liabilities
Unsecured senior notes, net2,366 2,505 — — 
Advance and warehouse facilities, net4,997 — 4,997 — 
Liability for loans subject to repurchase from Ginnie Mae560 — 560 — 
Participating interest financing, net4,299 — — 4,299 
HECM Securitization (HMBS), net
Trust 2019-2331 — — 331 
Trust 2019-1300 — — 300 
Trust 2018-3208 — — 208 
Trust 2018-2148 — — 148