XML 57 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of fair value, assets and liabilities measured on recurring basis
The following tables present the estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured at fair value on a recurring basis:
 September 30, 2020
  Recurring Fair Value Measurements
Fair value - Recurring basisTotal Fair ValueLevel 1Level 2Level 3
Assets
Mortgage loans held for sale$3,817 $— $3,817 $— 
Forward mortgage servicing rights2,663 — — 2,663 
Derivative financial instruments
IRLCs
414 — — 414 
Forward MBS trades
23 — 23 — 
LPCs
38 — — 38 
Liabilities
Derivative financial instruments
Forward MBS trades$42 $— $42 $— 
LPCs
2 — — 2 
Mortgage servicing rights financing47 — — 47 
Excess spread financing1,044 — — 1,044 

 December 31, 2019
  Recurring Fair Value Measurements
Fair value - Recurring basisTotal Fair ValueLevel 1Level 2Level 3
Assets
Mortgage loans held for sale$4,077 $— $4,077 $— 
Forward mortgage servicing rights3,496 — — 3,496 
Derivative financial instruments
IRLCs135 — 135 — 
Forward MBS trades7 — 7 — 
LPCs12 — 12 — 
Liabilities
Derivative financial instruments
Forward MBS trades$12 $— $12 $— 
LPCs3 — 3 — 
Mortgage servicing rights financing37 — — 37 
Excess spread financing1,311 — — 1,311 
Schedule of fair value, assets and liabilities measured on recurring basis, unobservable input reconciliation
The tables below present a reconciliation for all of the Company’s Level 3 assets and liabilities measured at fair value on a recurring basis:
Nine Months Ended September 30, 2020
 AssetsLiabilities
Fair value - Level 3 assets and liabilitiesForward mortgage servicing rightsIRLCsLPCsExcess spread financingMortgage servicing rights financing
Balance - beginning of period$3,496 $135 $12 $1,311 $37 
Total gains or losses included in earnings(1,275)279 26 (132)10 
Purchases, issuances, sales, repayments and settlements
Purchases30 — — — — 
Issuances412 — — 24 — 
Settlements and repayments— — — (159)— 
Balance - end of period$2,663 $414 $38 $1,044 $47 

Nine Months Ended September 30, 2019
 AssetsLiabilities
Fair value - Level 3 assets and liabilitiesForward mortgage servicing rightsMortgage loans held for investmentExcess spread financingMortgage servicing rights financing
Balance - beginning of period$3,665 $119 $1,184 $32 
Total gains or losses included in earnings(1,039)3 (190)15 
Payments received from borrowers— (11)— — 
Purchases, issuances, sales, repayments and settlements
Purchases732 — 469 — 
Issuances298 — — — 
Sales(317)(94)— — 
Settlements and repayments— — (182)— 
Transfers to mortgage loans held for sale— (12)— — 
Transfers to real estate owned— (5)— — 
Balance - end of period$3,339 $— $1,281 $47 
Fair value measurement inputs and valuation techniques
The tables below present the quantitative information for significant unobservable inputs used in the fair value measurement of Level 3 assets and liabilities:

September 30, 2020
RangeWeighted Average
Level 3 inputsMinMax
Forward MSR
Discount rate8.3 %12.0 %9.5 %
Prepayment speed12.6 %19.2 %14.4 %
Cost to service per loan(1)
$68 $295 $105 
IRLCs
Value of servicing (basis points per loan)(0.4)2.1 1.2 
Excess spread financing
Discount rate9.8 %15.5 %11.9 %
Prepayment speed13.4 %14.0 %13.6 %
Recapture rate17.1 %23.5 %19.1 %
Average life5.2 years5.5 years5.3 years
Mortgage servicing rights financing
Advance financing and counterparty fee rates6.4 %9.4 %8.2 %
Annual advance recovery rates18.6 %22.6 %20.2 %

(1)Presented in whole dollar amounts.
Schedule of fair value, by balance sheet grouping
The tables below present a summary of the estimated carrying amount and fair value of the Company’s financial instruments not carried at fair value:
 September 30, 2020
 Carrying
Amount
Fair Value
Financial instrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$946 $946 $— $— 
Restricted cash229 229 — — 
Advances and other receivables, net745 — — 745 
Reverse mortgage interests, net5,460 — — 5,574 
Financial liabilities
Unsecured senior notes(1)
2,167 2,237 — — 
Advance and warehouse facilities(1)
4,851 — 4,851 — 
Participating interest financing(1)
3,676 — — 3,679 
HECM Securitization (HMBS)(1)
Trust 2020-1513 — — 513 
Trust 2019-2257 — — 257 
Trust 2019-1225 — — 225 

(1)The amounts are presented net of unamortized debt issuance costs, premium and discount.
December 31, 2019
Carrying
Amount
Fair Value
Financial instrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$329 $329 $— $— 
Restricted cash283 283 — — 
Advances and other receivables, net988 — — 988 
Reverse mortgage interests, net6,279 — — 6,318 
Financial liabilities
Unsecured senior notes(1)
2,366 2,505 — — 
Advance and warehouse facilities(1)
4,997 — 4,997 — 
Participating interest financing(1)
4,299 — — 4,299 
HECM Securitization (HMBS)(1)
Trust 2019-2331 — — 331 
Trust 2019-1300 — — 300 
Trust 2018-3208 — — 208 
Trust 2018-2148 — — 148 

(1)The amounts are presented net of unamortized debt issuance costs, premium and discount.