XML 154 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segment Reporting
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Business Segment Reporting
22. Business Segment Reporting

Upon consummation of the Merger with Nationstar, the Company has identified four reportable segments: Servicing, Originations, Xome and Corporate/Other. The Company’s segments are based upon the Company’s organizational structure which focuses primarily on the services offered. Corporate functional expenses are allocated to individual segments based on actual cost of services performed based on a direct resource utilization, estimate of percentage use for shared services or headcount percentage for certain functions. Facility costs are allocated to individual segments based on cost per headcount for specific facilities utilized. Group insurance costs are allocated to individual segments based on global cost per headcount. Non-allocated corporate expenses include the administrative costs of executive management and other corporate functions that are not directly attributable to Company’s operating segments. Revenues generated on inter-segment services performed are valued based on similar services provided to external parties.

The following tables present financial information by segment:
 
Successor
 
Year Ended December 31, 2019
 
Servicing
 
Originations
 
Xome
 
Elimination
 
Total Operating
Segments
 
Corporate/ Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$
408

 
$
80

 
$
422

 
$
(3
)
 
$
907

 
$
2

 
$
909

Net gain on mortgage loans held for sale
124

 
963

 

 

 
1,087

 
11

 
1,098

Total revenues
532

 
1,043

 
422

 
(3
)
 
1,994

 
13

 
2,007

Total expenses
690

 
568

 
398

 
(3
)
 
1,653

 
198

 
1,851

Other income (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
500

 
98

 

 

 
598

 
7

 
605

Interest expense
(469
)
 
(98
)
 

 

 
(567
)
 
(212
)
 
(779
)
Other income (expenses), net
4

 
4

 
14

 

 
22

 
(7
)
 
15

Total other income (expenses), net
35

 
4

 
14

 

 
53

 
(212
)
 
(159
)
(Loss) income before income tax (benefit) expense
$
(123
)
 
$
479

 
$
38

 
$

 
$
394

 
$
(397
)
 
$
(3
)
Depreciation and amortization for property and equipment and intangible assets
$
19

 
$
18

 
$
14

 
$

 
$
51

 
$
40

 
$
91

Total assets
$
11,044

 
$
9,257

 
$
526

 
$
(4,826
)
 
$
16,001

 
$
2,304

 
$
18,305


 
Successor
 
Five Months Ended December 31, 2018
 
Servicing
 
Originations
 
Xome
 
Elimination
 
Total Operating
Segments
 
Corporate/ Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$
217

 
$
24

 
$
177

 
$

 
$
418

 
$

 
$
418

Net gain on mortgage loans held for sale
19

 
157

 

 

 
176

 

 
176

Total revenues
236

 
181

 
177

 

 
594

 

 
594

Total expenses
303

 
155

 
178

 

 
636

 
71

 
707

Other income (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
222

 
27

 

 

 
249

 
7

 
256

Interest expense
(173
)
 
(26
)
 
(1
)
 

 
(200
)
 
(93
)
 
(293
)
Other income, net
6

 
5

 
1

 

 
12

 
1

 
13

Total other income (expenses), net
55

 
6

 

 

 
61

 
(85
)
 
(24
)
(Loss) income before income tax (benefit) expense
$
(12
)
 
$
32

 
$
(1
)
 
$

 
$
19

 
$
(156
)
 
$
(137
)
Depreciation and amortization for property and equipment and intangible assets
$
9

 
$
5

 
$
5

 
$

 
$
19

 
$
20

 
$
39

Total assets
$
13,485

 
$
4,866

 
$
493

 
$
(3,772
)
 
$
15,072

 
$
1,901

 
$
16,973


 
Predecessor
 
Seven Months Ended July 31, 2018
 
Servicing
 
Originations
 
Xome
 
Elimination/ Reclassification(1)
 
Total Operating
Segments
 
Corporate/ Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$
740

 
$
36

 
$
149

 
$
(25
)
 
$
900

 
$
1

 
$
901

Net gain on mortgage loans held for sale

 
270

 

 
25

 
295

 

 
295

Total revenues
740

 
306

 
149

 

 
1,195

 
1

 
1,196

Total expenses
474

 
245

 
123

 

 
842

 
103

 
945

Other income (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
288

 
38

 

 

 
326

 
7

 
333

Interest expense
(268
)
 
(37
)
 

 

 
(305
)
 
(83
)
 
(388
)
Other (expenses) income, net
(1
)
 

 
9

 

 
8

 
(2
)
 
6

Total other income (expenses), net
19

 
1

 
9

 

 
29

 
(78
)
 
(49
)
Income (loss) before income tax expense (benefit)
$
285

 
$
62

 
$
35

 
$

 
$
382

 
$
(180
)
 
$
202

Depreciation and amortization for property and equipment and intangible assets
$
15

 
$
7

 
$
7

 
$

 
$
29

 
$
4

 
$
33

Total assets
$
14,578

 
$
4,701

 
$
425

 
$
(3,591
)
 
$
16,113

 
$
913

 
$
17,026

 
 
Predecessor
 
Year Ended December 31, 2017
 
Servicing(1)
 
Originations
 
Xome
 
Elimination/ Reclassification(1)
 
Total Operating
Segments
 
Corporate/ Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$
766

 
$
63

 
$
291

 
$
(79
)
 
$
1,041

 
$
2

 
$
1,043

Net gain on mortgage loans held for sale

 
528

 

 
79

 
607

 

 
607

Total revenues
766

 
591

 
291

 

 
1,648

 
2

 
1,650

Total expenses
691

 
439

 
247

 

 
1,377

 
98

 
1,475

Other income (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
527

 
55

 

 

 
582

 
15

 
597

Interest expense
(523
)
 
(54
)
 

 

 
(577
)
 
(154
)
 
(731
)
Other (expenses) income, net
(3
)
 

 
9

 

 
6

 
(3
)
 
3

Total other income (expenses), net
1

 
1

 
9

 

 
11

 
(142
)
 
(131
)
Income (loss) before income tax expense (benefit)
$
76

 
$
153

 
$
53

 
$

 
$
282

 
$
(238
)
 
$
44

Depreciation and amortization for property and equipment and intangible assets
$
23

 
$
10

 
$
14

 
$

 
$
47

 
$
12

 
$
59

Total assets
$
15,006

 
$
4,935

 
$
393

 
$
(3,117
)
 
$
17,217

 
$
819

 
$
18,036


(1) 
For the Predecessor’s Servicing segment results purposes, all revenue is attributable to servicing the portfolio. Therefore, $25 and $79 of net gain on mortgage loans was moved to revenues - service related, net during the seven months ended July 31, 2018 and the year ended December 31, 2017, respectively. For consolidated results purposes, these amounts were reclassed to net gain on mortgage loans held for sale.