XML 38 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Indebtedness
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Indebtedness
es Payable
 
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
December 31, 2018
Advance Facilities
 
Interest Rate
 
Maturity Date
 
Collateral
 
Capacity Amount
 
Outstanding
 
Collateral Pledged
 
Outstanding
 
Collateral pledged
$325 advance facility
 
LIBOR+1.5% to 6.5%
 
August 2021
 
Servicing advance receivables
 
$
325

 
$
224

 
$
285

 
$
209

 
$
284

$250 advance facility
 
LIBOR+1.5% to 2.6%
 
December 2020
 
Servicing advance receivables
 
250

 
98

 
167

 
218

 
255

$200 advance facility
 
LIBOR+2.5%
 
January 2021
 
Servicing advance receivables
 
200

 
63

 
125

 
90

 
149

$125 advance facility
 
CP +1.5% to 7.4%
 
July 2020
 
Servicing advance receivables
 
125

 
37

 
88

 
78

 
89

Advance facilities principal amount
 
 
 
 
 
422

 
$
665

 
595

 
$
777

Unamortized debt issuance costs
 
 
 
 
 

 
 
 

 
 
Advance facilities, net
 
 
 
$
422

 

 
$
595

 

 
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
December 31, 2018
Warehouse Facilities
 
Interest Rate
 
Maturity Date
 
Collateral
 
Capacity Amount
 
Outstanding
 
Collateral Pledged
 
Outstanding
 
Collateral pledged
$1,500 warehouse facility
 
LIBOR+1.0%
 
June 2020
 
Mortgage loans or MBS
 
$
1,500

 
$
759

 
$
733

 
$

 
$

$1,200 warehouse facility
 
LIBOR+1.5% to 3.0%
 
November 2020
 
Mortgage loans or MBS
 
1,200

 
683

 
724

 
560

 
622

$1,000 warehouse facility
 
LIBOR+1.4% to 2.3%
 
September 2020
 
Mortgage loans or MBS
 
1,000

 
762

 
783

 
137

 
140

$800 warehouse facility(1)
 
LIBOR+1.5% to 2.9%
 
April 2020
 
Mortgage loans or MBS
 
800

 
589

 
656

 
464

 
514

$750 warehouse facility
 
LIBOR+1.4% to 2.8%
 
September 2020
 
Mortgage loans or MBS
 
750

 
411

 
425

 
119

 
122

$700 warehouse facility
 
LIBOR+1.3% to 2.2%
 
November 2020
 
Mortgage loans or MBS
 
700

 
469

 
488

 
220

 
248

$600 warehouse facility
 
LIBOR+2.3%
 
February 2021
 
Mortgage loans or MBS
 
600

 
174

 
202

 
151

 
168

$500 warehouse facility
 
LIBOR+1.5% to 3.0%
 
April 2020
 
Mortgage loans or MBS
 
500

 
336

 
349

 
187

 
200

$500 warehouse facility(2)
 
LIBOR+2.0% to 2.3%
 
September 2020
 
Mortgage loans or MBS
 
500

 

 

 
290

 
299

$200 warehouse facility
 
LIBOR+1.4%
 
January 2021
 
Mortgage loans or MBS
 
200

 
136

 
136

 

 

$200 warehouse facility
 
LIBOR+1.2%
 
April 2021
 
Mortgage loans or MBS
 
200

 
27

 
27

 
18

 
19

$200 warehouse facility
 
LIBOR+2.0%
 
May 2020
 
Mortgage loans or MBS
 
200

 
54

 
78

 
103

 
132

$200 warehouse facility
 
LIBOR+1.3%
 
October 2020
 
Mortgage loans or MBS
 
200

 

 

 

 

$50 warehouse facility
 
LIBOR+2.0% to 6.0%
 
April 2020
 
Mortgage loans or MBS
 
50

 
11

 
15

 

 

$40 warehouse facility
 
LIBOR+3.3%
 
September 2020
 
Mortgage loans or MBS
 
40

 
5

 
6

 

 

$40 warehouse facility(2)
 
LIBOR+3.0%
 
November 2019
 
Mortgage loans or MBS
 
40

 

 

 
1

 
2

Warehouse facilities principal amount
 
4,416

 
4,622

 
2,250

 
2,466

MSR Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$400 warehouse facility
 
LIBOR+3.5% to 6.1%
 
June 2021
 
Mortgage loans or MBS
 
400

 
150

 
945

 
100

 
928

$400 warehouse facility
 
LIBOR+2.3%
 
December 2020
 
Mortgage loans or MBS
 
400

 

 
200

 

 
226

$150 warehouse facility(1)
 
LIBOR+2.8%
 
April 2020
 
Mortgage loans or MBS
 
150

 

 
130

 

 
430

$50 warehouse facility
 
LIBOR+4.5%
 
August 2020
 
Mortgage loans or MBS
 
50

 
10

 
84

 

 
102

MSR facilities principal amount
 
160

 
1,359

 
100

 
1,686

Warehouse and MSR facilities principal amount
 
 
 
 
 
4,576

 
$
5,981

 
2,350

 
$
4,152

Unamortized debt issuance costs
 
 
 
 
 
(1
)
 
 
 
(1
)
 
 
Warehouse facilities, net
 
 
 
$
4,575

 
 
 
$
2,349

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pledged Collateral:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans held for sale and mortgage loans held for investment
 
 
 
 
 
 
 
$
3,826

 
$
3,931

 
$
1,528

 
$
1,628

Reverse mortgage interests
 
 
 
 
 
 
 
590

 
691

 
722

 
838

MSR
 
 
 
 
 
 
 
160

 
1,359

 
100

 
1,686


(1) 
Total capacity amount for this facility is $800 of which $150 is a sublimit for MSR financing.
(2) 
This facility was terminated during 2019.

Unsecured Senior Notes
Unsecured senior notes consist of the following:
 
Successor
 
December 31, 2019
 
December 31, 2018
$950 face value, 8.125% interest rate payable semi-annually, due July 2023
$
950

 
$
950

$750 face value, 9.125% interest rate payable semi-annually, due July 2026
750

 
750

$600 face value, 6.500% interest rate payable semi-annually, due July 2021(1)
492

 
592

$300 face value, 6.500% interest rate payable semi-annually, due June 2022(1)
206

 
206

Unsecured senior notes principal amount
2,398

 
2,498

Unamortized debt issuance costs, premium and discount
(32
)
 
(39
)
Unsecured senior notes, net
$
2,366

 
$
2,459



(1) 
This note was subsequently redeemed in full in February 2020. See Note 26, Subsequent Events, for further information.

The ratios included in the indentures for the unsecured senior notes are incurrence-based compared to the customary ratio covenants that are often found in credit agreements that require a company to maintain a certain ratio. The incurrence-based covenants limit the issuer(s) and restricted subsidiaries ability to incur additional indebtedness, pay dividends, make certain investments, create liens, consolidate, merge or sell substantially all of their assets or enter into certain transactions with affiliates. The indentures contain certain events of default, including (subject, in some cases, to customary cure periods and materiality thresholds) defaults based on (i) the failure to make payments under the applicable indenture when due, (ii) breach of covenants, (iii) cross-defaults to certain other indebtedness, (iv) certain bankruptcy or insolvency events, (v) material judgments and (vi) invalidity of material guarantees.

The indentures for the unsecured senior notes provide that the Company may redeem all or a portion of the notes prior to certain fixed dates by paying a make-whole premium plus accrued and unpaid interest, to the redemption dates. In addition, the Company may redeem all or a portion of the unsecured senior notes at any time on or after certain fixed dates at the applicable redemption prices set forth in the indentures plus accrued and unpaid interest, to the redemption dates. During the year ended December 31, 2019 and the five months ended December 31, 2018, the Company repaid $100 and $364 in principal of outstanding notes, respectively. Additionally, the Company redeemed $658 in principal of outstanding notes during the five months ended December 31, 2018. The Predecessor repurchased $60 in principal amount of outstanding notes during the seven months ended July 31, 2018, resulting in a loss of $2.

Additionally, the indentures provide that on or before certain fixed dates, the Company may redeem (x) in the case of the New Notes, up to 40%, or (y) in the case of the other series of unsecured senior notes, up to 35% of the aggregate principal amount of the unsecured senior notes with the net proceeds of certain equity offerings at fixed redemption prices, plus accrued and unpaid interest, to the redemption dates, subject to compliance with certain conditions.

As of December 31, 2019, the expected maturities of the Company’s unsecured senior notes based on contractual maturities are as follows:
Year Ending December 31,
 
Amount
2020
 
$

2021(1)
 
492

2022(1)
 
206

2023
 
950

2024
 

Thereafter
 
750

Total unsecured senior notes principal amount
 
$
2,398



(1) 
This note was subsequently redeemed in full in February 2020. See Note 26, Subsequent Events, for further information.
Other Nonrecourse Debt
Other nonrecourse debt consists of the following:
 
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
December 31, 2018
 
 
Issue Date
 
Maturity Date
 
Class of Note
 
Collateral Amount
 
Outstanding
 
Outstanding
Participating interest financing(1)
 
 
 
 
$

 
$
4,284

 
$
5,607

Securitization of nonperforming HECM loans
 
 
 
 
 
 
 
 
 
 
 
 
Trust 2019-2
 
November 2019
 
November 2029
 
A, M1, M2, M3, M4, M5
 
337

 
333

 

Trust 2019-1
 
June 2019
 
June 2029
 
A, M1, M2, M3, M4, M5
 
315

 
302

 

Trust 2018-3
 
November 2018
 
November 2028
 
A, M1, M2, M3, M4, M5
 
226

 
209

 
326

Trust 2018-2
 
August 2018
 
August 2028
 
A, M1, M2, M3, M4, M5
 
168

 
148

 
250

Trust 2018-1(2)
 
March 2018
 
March 2028
 
A, M1, M2, M3, M4, M5
 

 

 
284

Trust 2017-2(2)
 
September 2017
 
September 2027
 
A, M1, M2
 

 

 
231

Nonrecourse Debt - Legacy(3) 
 
November 2009
 
October 2039
 
A
 

 

 
29

Other nonrecourse debt principal amount
 
 
 
 
 
 
 
 
 
5,276

 
6,727

Unamortized debt issuance costs, premium and discount
 
 
 
 
 
 
 
 
 
10

 
68

Other nonrecourse debt, net
 
 
 
 
 
 
 
 
 
$
5,286

 
$
6,795


(1) 
Amounts represent the Company’s participating interest in GNMA HMBS securitized portfolios.
(2) 
As discussed in Note 6, Reverse Mortgage Interests, Net, Trust 2017-2 and Trust 2018-1 were collapsed and the related debt extinguished during the year ended December 31, 2019.
(3) 
As discussed in Note 7, Mortgage Loans Held for Sale and Investment, Trust 2009-A, the Company’s legacy portfolio, was collapsed and the related debt was extinguished in September 2019.

Participating Interest Financing
Participating interest financing represents the obligation of HMBS pools to third-party security holders. The Company issues HMBS in connection with the securitization of borrower draws and accrued interest on HECM loans. Proceeds are received in exchange for securitized advances on the HECM loan amounts transferred to GNMA, and the Company retains a beneficial interest (referred to as a “participating interest”) in the securitization trust in which the HECM loans and HMBS obligations are held and assume both issuer and servicer responsibilities in accordance with GNMA HMBS program guidelines. Monthly cash flows generated from the HECM loans are used to service the HMBS obligations. The interest rate is based on the underlying HMBS rate with a range of 1.9% to 5.7%.

Securitizations of Nonperforming HECM Loans
From time to time, the Company securitizes its interests in non-performing reverse mortgages. The transactions provide investors with the ability to invest in a pool of both non-performing HECM loans secured by one-to-four-family residential properties and a pool of REO properties acquired through foreclosure of a deed in lieu of foreclosure in connection with HECM loans that are covered by FHA insurance. The transactions provide the Company with access to liquidity for the non-performing HECM loan portfolio, ongoing servicing fees, and potential residual returns. The transactions are structured as secured borrowings with the reverse mortgage loans included in the consolidated balance sheets as reverse mortgage interests and the related financing included in other nonrecourse debt. Interest is accrued at a rate of 2.3% to 6.0% on the outstanding securitized notes and recorded as interest expense in consolidated statements of operations. The HECM securitizations are callable with expected weighted average lives of less than one to three years. The Company may re-securitize the previously called loans from earlier HECM securitizations to achieve a lower cost of funds.

Nonrecourse Debt – Legacy Assets
During November 2009, the Predecessor completed the securitization of approximately $222 of Asset-Backed Securities (“ABS”), which was accounted for as a secured borrowing. This structure resulted in the Company carrying the securitized mortgage loans in its consolidated balance sheets and recognizing the asset-backed certificates acquired by third parties. The principal and interest on these notes are paid using the cash flows from the underlying mortgage loans, which serve as collateral for the debt. The interest rate paid on the outstanding securities is 7.5%, which is subject to an available funds cap. The trust was called, and related debt was extinguished in September 2019. See Note 7, Mortgage Loans Held for Sale and Investment, for further information. The total outstanding principal balance on the underlying mortgage loans serving as collateral for the debt was approximately $160 at December 31, 2018. The UPB on the outstanding loans was $29 at December 31, 2018 and the carrying value of the nonrecourse debt was $29.

Financial Covenants
The Company’s credit facilities contain various financial covenants which primarily relate to required tangible net worth amounts, liquidity reserves, leverage requirements, and profitability requirements, which are measured at the Company’s operating subsidiary, Nationstar Mortgage LLC. The Company was in compliance with its required financial covenants as of December 31, 2019.