XML 56 R105.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Financial Statement Information - Consolidating Statements of Operations (Details) - USD ($)
$ in Millions
1 Months Ended 2 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended
Jul. 31, 2018
Sep. 30, 2018
Sep. 30, 2019
Jul. 31, 2018
Sep. 30, 2019
Revenues:          
Service related, net   $ 259 $ 258   $ 479
Net gain on mortgage loans held for sale   83 360   788
Total revenues   342 618   1,267
Expenses:          
Salaries, wages and benefits   139 250   703
General and administrative   136 228   710
Total expenses   275 478   1,413
Other income (expenses):          
Interest income   90 163   459
Interest expense   (122) (196)   (572)
Other income (expenses)   6 0   16
Gain (loss) from subsidiaries   0 0   0
Total other income (expenses), net   (26) (33)   (97)
Income (loss) before income tax expense (benefit)   41 107   (243)
Less: Income tax (benefit) expense   979 (24)   52
Net income (loss)   1,020 83   (191)
Less: Net loss attributable to non-controlling interests   0 (1)   (2)
Net income (loss) attributable to Successor/Predecessor   1,020 84   (189)
Eliminations          
Revenues:          
Service related, net   0 0   0
Net gain on mortgage loans held for sale   0 0   0
Total revenues   0 0   0
Expenses:          
Salaries, wages and benefits   0 0   0
General and administrative   0 0   0
Total expenses   0 0   0
Other income (expenses):          
Interest income   0 0   0
Interest expense   0 0   0
Other income (expenses)   0 0   0
Gain (loss) from subsidiaries   (57) (192)   (7)
Total other income (expenses), net   (57) (192)   (7)
Income (loss) before income tax expense (benefit)   (57) (192)   (7)
Less: Income tax (benefit) expense   0 0   0
Net income (loss)   (57) (192)   (7)
Less: Net loss attributable to non-controlling interests   0 0   0
Net income (loss) attributable to Successor/Predecessor   (57) (192)   (7)
Mr. Cooper | Reportable entities          
Revenues:          
Service related, net   0 0   0
Net gain on mortgage loans held for sale   0 0   0
Total revenues   0 0   0
Expenses:          
Salaries, wages and benefits   0 0   0
General and administrative   1 0   0
Total expenses   1 0   0
Other income (expenses):          
Interest income   0 0   0
Interest expense   (26) (37)   (114)
Other income (expenses)   1 0   0
Gain (loss) from subsidiaries   56 121   (75)
Total other income (expenses), net   31 84   (189)
Income (loss) before income tax expense (benefit)   30 84   (189)
Less: Income tax (benefit) expense   990 0   0
Net income (loss)   1,020 84   (189)
Less: Net loss attributable to non-controlling interests   0 0   0
Net income (loss) attributable to Successor/Predecessor   1,020 84   (189)
Issuer | Reportable entities          
Revenues:          
Service related, net   183 137   139
Net gain on mortgage loans held for sale   83 349   777
Total revenues   266 486   916
Expenses:          
Salaries, wages and benefits   107 209   581
General and administrative   91 185   529
Total expenses   198 394   1,110
Other income (expenses):          
Interest income   80 127   392
Interest expense   (87) (143)   (411)
Other income (expenses)   5 (3)   2
Gain (loss) from subsidiaries   1 71   82
Total other income (expenses), net   (1) 52   65
Income (loss) before income tax expense (benefit)   67 144   (129)
Less: Income tax (benefit) expense   (11) (24)   52
Net income (loss)   56 120   (77)
Less: Net loss attributable to non-controlling interests   0 (1)   (2)
Net income (loss) attributable to Successor/Predecessor   56 121   (75)
Guarantor (Subsidiaries of Issuer) | Reportable entities          
Revenues:          
Service related, net   4 5   16
Net gain on mortgage loans held for sale   0 0   0
Total revenues   4 5   16
Expenses:          
Salaries, wages and benefits   1 1   3
General and administrative   1 0   2
Total expenses   2 1   5
Other income (expenses):          
Interest income   0 0   0
Interest expense   0 0   0
Other income (expenses)   0 0   0
Gain (loss) from subsidiaries   0 0   0
Total other income (expenses), net   0 0   0
Income (loss) before income tax expense (benefit)   2 4   11
Less: Income tax (benefit) expense   0 0   0
Net income (loss)   2 4   11
Less: Net loss attributable to non-controlling interests   0 0   0
Net income (loss) attributable to Successor/Predecessor   2 4   11
Non-Guarantor (Subsidiaries of Issuer) | Reportable entities          
Revenues:          
Service related, net   72 116   324
Net gain on mortgage loans held for sale   0 11   11
Total revenues   72 127   335
Expenses:          
Salaries, wages and benefits   31 40   119
General and administrative   43 43   179
Total expenses   74 83   298
Other income (expenses):          
Interest income   10 36   67
Interest expense   (9) (16)   (47)
Other income (expenses)   0 3   14
Gain (loss) from subsidiaries   0 0   0
Total other income (expenses), net   1 23   34
Income (loss) before income tax expense (benefit)   (1) 67   71
Less: Income tax (benefit) expense   0 0   0
Net income (loss)   (1) 67   71
Less: Net loss attributable to non-controlling interests   0 0   0
Net income (loss) attributable to Successor/Predecessor   $ (1) $ 67   $ 71
Nationstar Mortgage Holdings Inc.          
Revenues:          
Service related, net $ 120     $ 901  
Net gain on mortgage loans held for sale 44     295  
Total revenues 164     1,196  
Expenses:          
Salaries, wages and benefits 69     426  
General and administrative 173     519  
Total expenses 242     945  
Other income (expenses):          
Interest income 48     333  
Interest expense (53)     (388)  
Other income (expenses) 0     6  
Gain (loss) from subsidiaries 0     0  
Total other income (expenses), net (5)     (49)  
Income (loss) before income tax expense (benefit) (83)     202  
Less: Income tax (benefit) expense 19     (48)  
Net income (loss) (64)     154  
Less: Net loss attributable to non-controlling interests 0     0  
Net income (loss) attributable to Successor/Predecessor (64)     154  
Nationstar Mortgage Holdings Inc. | Eliminations          
Revenues:          
Service related, net 0     0  
Net gain on mortgage loans held for sale 0     0  
Total revenues 0     0  
Expenses:          
Salaries, wages and benefits 0     0  
General and administrative 0     0  
Total expenses 0     0  
Other income (expenses):          
Interest income 0     0  
Interest expense 0     0  
Other income (expenses) 0     0  
Gain (loss) from subsidiaries 30     (237)  
Total other income (expenses), net 30     (237)  
Income (loss) before income tax expense (benefit) 30     (237)  
Less: Income tax (benefit) expense 0     0  
Net income (loss) 30     (237)  
Less: Net loss attributable to non-controlling interests 0     0  
Net income (loss) attributable to Successor/Predecessor 30     (237)  
Nationstar Mortgage Holdings Inc. | Mr. Cooper | Reportable entities          
Revenues:          
Service related, net 0     0  
Net gain on mortgage loans held for sale 0     0  
Total revenues 0     0  
Expenses:          
Salaries, wages and benefits 0     0  
General and administrative 27     27  
Total expenses 27     27  
Other income (expenses):          
Interest income 0     0  
Interest expense 0     0  
Other income (expenses) 0     0  
Gain (loss) from subsidiaries (37)     181  
Total other income (expenses), net (37)     181  
Income (loss) before income tax expense (benefit) (64)     154  
Less: Income tax (benefit) expense 0     0  
Net income (loss) (64)     154  
Less: Net loss attributable to non-controlling interests 0     0  
Net income (loss) attributable to Successor/Predecessor (64)     154  
Nationstar Mortgage Holdings Inc. | Issuer | Reportable entities          
Revenues:          
Service related, net 95     732  
Net gain on mortgage loans held for sale 44     295  
Total revenues 139     1,027  
Expenses:          
Salaries, wages and benefits 59     359  
General and administrative 136     427  
Total expenses 195     786  
Other income (expenses):          
Interest income 41     299  
Interest expense (49)     (364)  
Other income (expenses) 0     (3)  
Gain (loss) from subsidiaries 7     56  
Total other income (expenses), net (1)     (12)  
Income (loss) before income tax expense (benefit) (57)     229  
Less: Income tax (benefit) expense 20     (48)  
Net income (loss) (37)     181  
Less: Net loss attributable to non-controlling interests 0     0  
Net income (loss) attributable to Successor/Predecessor (37)     181  
Nationstar Mortgage Holdings Inc. | Guarantor (Subsidiaries of Issuer) | Reportable entities          
Revenues:          
Service related, net 3     16  
Net gain on mortgage loans held for sale 0     0  
Total revenues 3     16  
Expenses:          
Salaries, wages and benefits 0     3  
General and administrative 0     1  
Total expenses 0     4  
Other income (expenses):          
Interest income 0     0  
Interest expense 0     0  
Other income (expenses) 0     0  
Gain (loss) from subsidiaries 0     0  
Total other income (expenses), net 0     0  
Income (loss) before income tax expense (benefit) 3     12  
Less: Income tax (benefit) expense 0     0  
Net income (loss) 3     12  
Less: Net loss attributable to non-controlling interests 0     0  
Net income (loss) attributable to Successor/Predecessor 3     12  
Nationstar Mortgage Holdings Inc. | Non-Guarantor (Subsidiaries of Issuer) | Reportable entities          
Revenues:          
Service related, net 22     153  
Net gain on mortgage loans held for sale 0     0  
Total revenues 22     153  
Expenses:          
Salaries, wages and benefits 10     64  
General and administrative 10     64  
Total expenses 20     128  
Other income (expenses):          
Interest income 7     34  
Interest expense (4)     (24)  
Other income (expenses) 0     9  
Gain (loss) from subsidiaries 0     0  
Total other income (expenses), net 3     19  
Income (loss) before income tax expense (benefit) 5     44  
Less: Income tax (benefit) expense (1)     0  
Net income (loss) 4     44  
Less: Net loss attributable to non-controlling interests 0     0  
Net income (loss) attributable to Successor/Predecessor $ 4     $ 44