XML 43 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segment Reporting
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Business Segment Reporting
19. Business Segment Reporting

Upon consummation of the Merger with Nationstar, the Company has identified four reportable segments: Servicing, Originations, Xome and Corporate/Other. The Company’s segments are based upon the Company’s organizational structure, which focuses primarily on the services offered. Corporate functional expenses are allocated to individual segments based on the actual cost of services performed based on direct resource utilization, estimate of percentage use for shared services or headcount percentage for certain functions. Facility costs are allocated to individual segments based on cost per headcount for specific facilities utilized. Group insurance costs are allocated to individual segments based on global cost per headcount. Non-allocated corporate expenses include the administrative costs of executive management and other corporate functions that are not directly attributable to Company’s operating segments. Revenues generated on inter-segment services performed are valued based on similar services provided to external parties.

The following tables present financial information by segment.
 
Successor
 
Three Months Ended June 30, 2019
 
Servicing
 
Originations
 
Xome
 
Elimination/ Reclassification(1)
 
Total Operating Segments
 
Corporate/Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$
27

 
$
20

 
$
108

 
$
(18
)
 
$
137

 
$

 
$
137

Net gain on mortgage loans held for sale

 
244

 

 
18

 
262

 

 
262

Total revenues
27

 
264

 
108

 

 
399

 

 
399

Total Expenses
189

 
145

 
101

 

 
435

 
57

 
492

Other income (expenses)

 

 

 

 
 
 

 

Interest income
136

 
23

 

 

 
159

 
3

 
162

Interest expense
(109
)
 
(25
)
 

 

 
(134
)
 
(53
)
 
(187
)
Other

 
1

 

 

 
1

 

 
1

Total Other Income (Expenses), Net
27

 
(1
)
 

 

 
26

 
(50
)
 
(24
)
(Loss) income before income tax (benefit) expense
$
(135
)
 
$
118

 
$
7

 
$

 
$
(10
)
 
$
(107
)
 
$
(117
)
Depreciation and amortization for property and equipment and intangible assets
$
4

 
$
6

 
$
3

 
$

 
$
13

 
$
11

 
$
24

Total assets
$
12,806

 
$
7,478

 
$
493

 
$
(4,687
)
 
$
16,090

 
$
2,315

 
$
18,405


 
Predecessor
 
Three Months Ended June 30, 2018
 
Servicing
 
Originations
 
Xome
 
Elimination/ Reclassification(1)
 
Total Operating Segments
 
Corporate/Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$
248

 
$
17

 
$
62

 
$
(11
)
 
$
316

 
$
1

 
$
317

Net gain on mortgage loans held for sale

 
116

 

 
11

 
127

 

 
127

Total revenues
248

 
133

 
62

 

 
443

 
1

 
444

Total Expenses
166

 
102

 
52

 

 
320

 
19

 
339

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
121

 
17

 

 

 
138

 
2

 
140

Interest expense
(115
)
 
(16
)
 

 

 
(131
)
 
(33
)
 
(164
)
Other

 

 

 

 

 
(2
)
 
(2
)
Total Other Income (Expenses), Net
6

 
1

 

 

 
7

 
(33
)
 
(26
)
Income (loss) before income tax expense (benefit)
$
88

 
$
32

 
$
10

 
$

 
$
130

 
$
(51
)
 
$
79

Depreciation and amortization for property and equipment and intangible assets
$
6

 
$
3

 
$
3

 
$

 
$
12

 
$
2

 
$
14

Total assets
$
14,640

 
$
4,794

 
$
423

 
$
(3,538
)
 
$
16,319

 
$
871

 
$
17,190



(1) 
For Servicing segment results purposes, all revenue is attributable to servicing portfolio. Therefore, $18 and $11 of net gain on mortgage loans is moved to service related, net during the three months ended June 30, 2019 and 2018, respectively. For consolidated results purposes, these amounts were reclassed back to net gain on mortgage loans held for sale.

 
Successor
 
Six Months Ended June 30, 2019
 
Servicing
 
Originations
 
Xome
 
Elimination/ Reclassification(1)
 
Total Operating Segments
 
Corporate/Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$
35

 
$
35

 
$
204

 
$
(53
)
 
$
221

 
$

 
$
221

Net gain on mortgage loans held for sale

 
375

 

 
53

 
428

 

 
428

Total revenues
35

 
410

 
204

 

 
649

 

 
649

Total Expenses
384

 
249

 
200

 

 
833

 
102

 
935

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
251

 
40

 

 

 
291

 
5

 
296

Interest expense
(223
)
 
(43
)
 

 

 
(266
)
 
(110
)
 
(376
)
Other

 
5

 
11

 

 
16

 

 
16

Total Other Income (Expenses), Net
28

 
2

 
11

 

 
41

 
(105
)
 
(64
)
(Loss) income before income tax (benefit) expense
$
(321
)
 
$
163

 
$
15

 
$

 
$
(143
)
 
$
(207
)
 
$
(350
)
Depreciation and amortization for property and equipment and intangible assets
$
8

 
$
9

 
$
7

 
$

 
$
24

 
$
21

 
$
45

Total assets
$
12,806

 
$
7,478

 
$
493

 
$
(4,687
)
 
$
16,090

 
$
2,315

 
$
18,405


 
Predecessor
 
Six Months Ended June 30, 2018
 
Servicing
 
Originations
 
Xome
 
Elimination/ Reclassification(1)
 
Total Operating Segments
 
Corporate/Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$
643

 
$
32

 
$
127

 
$
(22
)
 
$
780

 
$
1

 
$
781

Net gain on mortgage loans held for sale

 
229

 

 
22

 
251

 

 
251

Total revenues
643

 
261

 
127

 

 
1,031

 
1

 
1,032

Total Expenses
348

 
211

 
104

 

 
663

 
40

 
703

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
247

 
32

 

 

 
279

 
6

 
285

Interest expense
(233
)
 
(31
)
 

 

 
(264
)
 
(71
)
 
(335
)
Other
(1
)
 

 
9

 

 
8

 
(2
)
 
6

Total Other Income (Expenses), Net
13

 
1

 
9

 

 
23

 
(67
)
 
(44
)
Income (loss) before income tax expense (benefit)
$
308

 
$
51

 
$
32

 
$

 
$
391

 
$
(106
)
 
$
285

Depreciation and amortization for property and equipment and intangible assets
$
13

 
$
6

 
$
6

 
$

 
$
25

 
$
4

 
$
29

Total assets
$
14,640

 
$
4,794

 
$
423

 
$
(3,538
)
 
$
16,319

 
$
871

 
$
17,190


(1) 
For Servicing segment results purposes, all revenue is attributable to servicing portfolio. Therefore, $53 and $22 of net gain on mortgage loans is moved to service related, net during the six months ended June 30, 2019 and 2018, respectively. For consolidated results purposes, these amounts were reclassed back to net gain on mortgage loans held for sale.