XML 43 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Reporting
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Business Segment Reporting
19. Business Segment Reporting

Upon consummation of the Merger with Nationstar, the Company has identified four reportable segments: Servicing, Originations, Xome and Corporate and other. The Company's segments are based upon the Company's organizational structure, which focuses primarily on the services offered. Corporate functional expenses are allocated to individual segments based on the actual cost of services performed based on direct resource utilization, estimate of percentage use for shared services or headcount percentage for certain functions. Facility costs are allocated to individual segments based on cost per headcount for specific facilities utilized. Group insurance costs are allocated to individual segments based on global cost per headcount. Non-Allocated corporate expenses include the administrative costs of executive management and other corporate functions that are not directly attributable to our operating segments. Revenues generated on inter-segment services performed are valued based on similar services provided to external parties.

The following tables present financial information by segment.
 
 
Successor
 
 
For the Period August 1 - September 30, 2018
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
183

 
$
10

 
$
73

 
$
(7
)
 
$
259

 
$

 
$
259

Net gain on mortgage loans held for sale
 

 
76

 

 
7

 
83

 

 
83

Total revenues
 
183

 
86

 
73

 

 
342

 

 
342

Total Expenses
 
104

 
66

 
71

 

 
241

 
34

 
275

Other income (expenses)
 

 

 

 

 
 
 

 

Interest income
 
78

 
10

 

 

 
88

 
2

 
90

Interest expense
 
(74
)
 
(10
)
 
(1
)
 

 
(85
)
 
(37
)
 
(122
)
Other
 
5

 
1

 

 

 
6

 

 
6

Total Other Income (expenses), net
 
9

 
1

 
(1
)
 

 
9

 
(35
)
 
(26
)
Income (loss) before income tax expense (benefit)
 
$
88

 
$
21

 
$
1

 
$

 
$
110

 
$
(69
)
 
$
41

Depreciation and amortization for property and equipment and intangible assets
 
$
4

 
$
2

 
$
2

 
$

 
$
8

 
$
7

 
$
15

Total assets
 
$
14,166

 
$
4,892

 
$
457

 
$
(3,532
)
 
$
15,983

 
$
1,745

 
$
17,728


 
 
Predecessor
 
 
For the Period July 1 - July 31, 2018
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
97

 
$
4

 
$
22

 
$
(3
)
 
$
120

 
$

 
$
120

Net gain on mortgage loans held for sale
 

 
41

 

 
3

 
44

 

 
44

Total revenues
 
97

 
45

 
22

 

 
164

 

 
164

Total Expenses
 
126

 
34

 
19

 

 
179

 
63

 
242

Other income (expenses)
 

 

 

 

 

 

 

Interest income
 
41

 
6

 

 

 
47

 
1

 
48

Interest expense
 
(35
)
 
(6
)
 

 

 
(41
)
 
(12
)
 
(53
)
Other
 

 

 

 

 

 



Total Other Income (expenses), net
 
6

 

 

 

 
6

 
(11
)
 
(5
)
Income (loss) before income tax expense (benefit)
 
$
(23
)
 
$
11

 
$
3

 
$

 
$
(9
)
 
$
(74
)
 
$
(83
)
Depreciation and amortization for property and equipment and intangible assets
 
$
2

 
$
1

 
$
1

 
$

 
$
4

 
$

 
$
4

Total assets
 
$
14,578

 
$
4,701

 
$
425

 
$
(3,591
)
 
$
16,113

 
$
913

 
$
17,026

 
 
Predecessor
 
 
Three Months Ended September 30, 2017
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
191

 
$
16

 
$
65

 
$
(20
)
 
$
252

 
$

 
$
252

Net gain on mortgage loans held for sale
 

 
134

 

 
20

 
154

 

 
154

Total revenues
 
191

 
150

 
65

 

 
406

 

 
406

Total Expenses
 
185

 
106

 
54

 

 
345

 
23

 
368

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
143

 
14

 

 

 
157

 
2

 
159

Interest expense
 
(132
)
 
(13
)
 

 

 
(145
)
 
(38
)
 
(183
)
Other
 
(2
)
 

 

 

 
(2
)
 

 
(2
)
Total Other Income (expenses), net
 
9

 
1

 

 

 
10

 
(36
)
 
(26
)
Income (loss) before income tax expense (benefit)
 
$
15

 
$
45

 
$
11

 
$

 
$
71

 
$
(59
)
 
$
12

Depreciation and amortization for property and equipment and intangible assets
 
$
6

 
$
3

 
$
3

 
$

 
$
12

 
$
3

 
$
15

Total assets
 
$
15,147

 
$
4,644

 
$
382

 
$
(2,948
)
 
$
17,225

 
$
779

 
$
18,004


 
 
Predecessor
 
 
For the Period January 1 - July 31, 2018
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
740

 
$
36

 
$
149

 
$
(25
)
 
$
900

 
$
1

 
$
901

Net gain on mortgage loans held for sale
 

 
270

 

 
25

 
295

 

 
295

Total revenues
 
740

 
306

 
149

 

 
1,195

 
1

 
1,196

Total expenses
 
474

 
245

 
123

 

 
842

 
103

 
945

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
288

 
38

 

 

 
326

 
7

 
333

Interest expense
 
(268
)
 
(37
)
 

 

 
(305
)
 
(83
)
 
(388
)
Other
 
(1
)
 

 
9

 

 
8

 
(2
)
 
6

Total other income (expenses), net
 
19

 
1

 
9

 

 
29

 
(78
)
 
(49
)
Income (loss) before income tax expense (benefit)
 
$
285

 
$
62

 
$
35

 
$

 
$
382

 
$
(180
)
 
$
202

Depreciation and amortization for property and equipment and intangible assets
 
$
15

 
$
7

 
$
7

 
$

 
$
29

 
$
4

 
$
33

Total assets
 
$
14,578

 
$
4,701

 
$
425

 
$
(3,591
)
 
$
16,113

 
$
913

 
$
17,026

 
 
Predecessor
 
 
Nine Months Ended September 30, 2017
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
537

 
$
47

 
$
226

 
$
(63
)
 
$
747

 
$
1

 
$
748

Net gain on mortgage loans held for sale
 

 
402

 

 
63

 
465

 

 
465

Total revenues
 
537

 
449

 
226

 

 
1,212

 
1

 
1,213

Total expenses
 
513

 
326

 
193

 

 
1,032

 
72

 
1,104

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
386

 
39

 

 

 
425

 
12

 
437

Interest expense
 
(409
)
 
(39
)
 

 

 
(448
)
 
(116
)
 
(564
)
Other
 
(2
)
 

 
8

 

 
6

 
(2
)
 
4

Total other income (expenses), net
 
(25
)
 

 
8

 

 
(17
)
 
(106
)
 
(123
)
Income (loss) before income tax expense (benefit)
 
$
(1
)
 
$
123

 
$
41

 
$

 
$
163

 
$
(177
)
 
$
(14
)
Depreciation and amortization for property and equipment and intangible assets
 
$
16

 
$
8

 
$
10

 
$

 
$
34

 
$
10

 
$
44

Total assets
 
$
15,147

 
$
4,644

 
$
382

 
$
(2,948
)
 
$
17,225

 
$
779

 
$
18,004