XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Senior Debt (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 07, 2024
May 28, 2024
Sep. 21, 2021
Feb. 17, 2021
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Senior Debt [Line Items]                
Capitalized debt issuance costs       $ 30,200,000        
Unamortized Debt Issuance Expense       25,300,000        
Debt issuance costs             $ 0 $ 5,186,000
Debt refinancing charges         $ 0 $ 6,604,000 0 6,604,000
Write-off of debt financing fees             0 $ 4,817,000
Outstanding Senior debt         1,131,958,000   1,131,958,000  
ABL Credit Facility                
Senior Debt [Line Items]                
Debt issuance costs $ 3,200,000              
Write-off of debt financing fees $ 400,000              
Term Loan Facility                
Senior Debt [Line Items]                
Debt issuance costs   $ 2,000,000            
Debt refinancing charges   1,800,000            
Write-off of debt financing fees   4,400,000            
Term Loan Facility                
Senior Debt [Line Items]                
Senior secured term loan facility       875,000,000        
Available increase in Senior Debt capacity       500,000,000        
Original issue discount       $ 4,400,000        
Outstanding Senior debt         $ 797,958,000   $ 797,958,000  
Debt instrument, maturity date       Feb. 17, 2028        
Debt Instrument, Frequency of Periodic Payment             quarterly  
Debt Instrument, Periodic Payment, Percent             1.00%  
Term Loan Facility | Secured Overnight Financing Rate (SOFR)                
Senior Debt [Line Items]                
Basis margin on variable rate             2.75%  
Actual interest rate         7.03%   7.03%  
Term Loan Facility | Secured Overnight Financing Rate (SOFR) Floor                
Senior Debt [Line Items]                
Basis margin on variable rate             0.50%  
ABL Credit Facility                
Senior Debt [Line Items]                
Revolving credit facility commitments       $ 550,000,000        
Available increase in Senior Debt capacity       125,000,000        
Outstanding Senior debt         $ 334,000,000   $ 334,000,000  
ABL credit facility borrowing capacity         169,500,000   169,500,000  
Letters of credit, amount outstanding         46,500,000   $ 46,500,000  
Debt instrument, maturity date Jun. 07, 2029              
Line of credit facility, unused capacity, commitment fee percentage             0.25%  
Line of credit commitment fee         $ 400,000      
ABL Credit Facility | Maximum [Member]                
Senior Debt [Line Items]                
Line of credit facility, unused capacity, commitment fee percentage             0.375%  
ABL Credit Facility | Minimum [Member]                
Senior Debt [Line Items]                
Line of credit facility, unused capacity, commitment fee percentage             0.25%  
ABL Credit Facility | Secured Overnight Financing Rate (SOFR)                
Senior Debt [Line Items]                
Actual interest rate         6.39%   6.39%  
ABL Credit Facility | Secured Overnight Financing Rate (SOFR) | Maximum [Member]                
Senior Debt [Line Items]                
Basis margin on variable rate             2.00%  
ABL Credit Facility | Secured Overnight Financing Rate (SOFR) | Minimum [Member]                
Senior Debt [Line Items]                
Basis margin on variable rate             1.50%  
ABL Letter of Credit                
Senior Debt [Line Items]                
Maximum borrowing capacity       $ 150,000,000        
Term Loan Facility                
Senior Debt [Line Items]                
Capitalized debt issuance costs   $ 200,000            
Term Loan Facility | Secured Overnight Financing Rate (SOFR)                
Senior Debt [Line Items]                
Decrease to basis spread on variable rate   0.50%            
Term Loan Facility | Secured Overnight Financing Rate (SOFR) | Maximum [Member]                
Senior Debt [Line Items]                
Basis margin on variable rate     3.25%          
Term Loan Facility | London Interbank Offered Rate (LIBOR) | Minimum [Member]                
Senior Debt [Line Items]                
Basis margin on variable rate   2.75%            
Term Loan Facility | Secured Debt                
Senior Debt [Line Items]                
Debt Instrument, Term       7 years        
ABL Credit Facility | ABL Credit Facility                
Senior Debt [Line Items]                
Debt Instrument, Term       5 years        
Debt Issuance Costs [Member]                
Senior Debt [Line Items]                
Unamortized Debt Issuance Expense         $ 7,700,000   $ 7,700,000  
Original Issue Discount [Member]                
Senior Debt [Line Items]                
Unamortized Debt Issuance Expense         $ 700,000   $ 700,000