XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Senior Debt (Details) - USD ($)
3 Months Ended
Jun. 07, 2024
May 28, 2024
Sep. 21, 2021
Feb. 17, 2021
Mar. 31, 2025
Senior Debt [Line Items]          
Capitalized debt issuance costs       $ 30,200,000  
Unamortized Debt Issuance Expense       25,300,000  
Outstanding Senior debt         $ 1,099,146,000
ABL Credit Facility          
Senior Debt [Line Items]          
Debt issuance costs $ 3,200,000        
Write-off of debt financing fees $ 400,000        
Term Loan Facility          
Senior Debt [Line Items]          
Debt issuance costs   $ 2,000,000      
Debt refinancing charges   1,800,000      
Write-off of debt financing fees   4,400,000      
Term Loan Facility          
Senior Debt [Line Items]          
Senior secured term loan facility       875,000,000  
Available increase in Senior Debt capacity       500,000,000  
Original issue discount       $ 4,400,000  
Outstanding Senior debt         $ 800,146,000
Debt instrument, maturity date       Feb. 17, 2028  
Debt Instrument, Frequency of Periodic Payment         quarterly
Debt Instrument, Periodic Payment, Percent         1.00%
Term Loan Facility | Secured Overnight Financing Rate (SOFR)          
Senior Debt [Line Items]          
Basis margin on variable rate         2.75%
Actual interest rate         7.04%
Term Loan Facility | Secured Overnight Financing Rate (SOFR) Floor          
Senior Debt [Line Items]          
Basis margin on variable rate         0.50%
ABL Credit Facility          
Senior Debt [Line Items]          
Revolving credit facility commitments       $ 550,000,000  
Available increase in Senior Debt capacity       125,000,000  
Outstanding Senior debt         $ 299,000,000
ABL credit facility borrowing capacity         204,500,000
Letters of credit, amount outstanding         $ 46,500,000
Debt instrument, maturity date Jun. 07, 2029        
Line of credit facility, unused capacity, commitment fee percentage         0.25%
Line of credit commitment fee         $ 700,000
ABL Credit Facility | Maximum [Member]          
Senior Debt [Line Items]          
Line of credit facility, unused capacity, commitment fee percentage         0.375%
ABL Credit Facility | Minimum [Member]          
Senior Debt [Line Items]          
Line of credit facility, unused capacity, commitment fee percentage         0.25%
ABL Credit Facility | Secured Overnight Financing Rate (SOFR)          
Senior Debt [Line Items]          
Actual interest rate         6.42%
ABL Credit Facility | Secured Overnight Financing Rate (SOFR) | Maximum [Member]          
Senior Debt [Line Items]          
Basis margin on variable rate         2.00%
ABL Credit Facility | Secured Overnight Financing Rate (SOFR) | Minimum [Member]          
Senior Debt [Line Items]          
Basis margin on variable rate         1.50%
ABL Letter of Credit          
Senior Debt [Line Items]          
Maximum borrowing capacity       $ 150,000,000  
Term Loan Facility          
Senior Debt [Line Items]          
Capitalized debt issuance costs   $ 200,000      
Term Loan Facility | Secured Overnight Financing Rate (SOFR)          
Senior Debt [Line Items]          
Decrease to basis spread on variable rate   0.50%      
Term Loan Facility | Secured Overnight Financing Rate (SOFR) | Maximum [Member]          
Senior Debt [Line Items]          
Basis margin on variable rate     3.25%    
Term Loan Facility | London Interbank Offered Rate (LIBOR) | Minimum [Member]          
Senior Debt [Line Items]          
Basis margin on variable rate   2.75%      
Term Loan Facility | Secured Debt          
Senior Debt [Line Items]          
Debt Instrument, Term       7 years  
ABL Credit Facility | ABL Credit Facility          
Senior Debt [Line Items]          
Debt Instrument, Term       5 years  
Debt Issuance Costs [Member]          
Senior Debt [Line Items]          
Unamortized Debt Issuance Expense         $ 8,200,000
Original Issue Discount [Member]          
Senior Debt [Line Items]          
Unamortized Debt Issuance Expense         $ 700,000