XML 73 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Loss Before Income Tax, Domestic and Foreign
For financial statement purposes, earnings before income taxes by source was comprised of the following:
 Year Ended December 31,
(in thousands)202420232022
Domestic$165,020 $38,375 $43,977 
Foreign12,521 14,492 17,494 
Earnings before income taxes$177,541 $52,867 $61,471 
Reconciliation of Income Tax Expense
A reconciliation of the federal statutory rate of 21% to the effective rate follows:
Year Ended December 31,
202420232022
Tax at statutory rate21.0 %21.0 %21.0 %
Non-deductible compensation3.2 %57.1 %53.4 %
State income taxes5.7 %16.5 %13.4 %
Effect of foreign operations1.6 %19.5 %6.6 %
Effect of current year credits(2.5)%(9.9)%(13.2)%
Change in unrecognized tax benefits(0.1)%(6.9)%0.1 %
Other permanent differences0.9 %1.7 %0.9 %
Prior year return to provision adjustments0.2 %0.3 %1.7 %
Valuation allowance(0.3)%11.4 %(3.0)%
Other, net0.8 %(0.9)%(1.0)%
Effective income tax rate30.5 %109.8 %79.9 %
Components of Income Tax Expense
The components of income tax expense (benefit) are as follows:
 Year Ended December 31,
(in thousands)202420232022
Current expense (benefit)
Federal$79,751 $58,480 $62,878 
State2,451 9,644 21,473 
Foreign1,537 4,385 4,570 
Total current83,739 72,509 88,921 
Deferred (benefit) expense
Federal(39,712)(28,084)(25,923)
State11,462 1,316 (13,321)
Foreign(1,426)12,305 (563)
Total deferred(29,676)(14,463)(39,807)
Total income tax expense$54,063 $58,046 $49,114 
Deferred Tax Assets
Deferred tax assets (liabilities) consist of the following:
 December 31,
(in thousands)20242023
Deferred tax assets
Net operating loss carryforwards$12,814 $20,852 
Accrued liabilities63,258 64,410 
Intangible assets133,235 143,386 
Property assets9,641 — 
Lease obligations72,790 79,645 
Other assets3,892 4,082 
Foreign tax credit carryforwards2,348 856 
Total deferred tax assets297,978 313,231 
Valuation allowance(8,599)(9,340)
Deferred tax assets, net289,379 303,891 
Deferred tax liabilities
Rental merchandise(176,375)(212,137)
Property assets— (2,089)
Lease assets(70,786)(77,825)
Other liabilities(1,874)(650)
Total deferred tax liabilities(249,035)(292,701)
Net deferred taxes$40,344 $11,190 
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending amount of unrecognized tax benefits follows:
Year Ended December 31,
(in thousands)202420232022
Beginning unrecognized tax benefit balance$1,221 $5,100 $6,536 
Additions based on tax positions related to current year— 97 14 
Reductions based on tax positions related to current year— — (488)
Additions for tax positions of prior years— 759 21 
Reductions for tax positions of prior years(653)(4,735)(983)
Settlements(200)— — 
Ending unrecognized tax benefit balance$368 $1,221 $5,100