XML 71 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
A summary of the changes in recorded goodwill follows:
 Year Ended December 31,
(in thousands)20242023
Beginning goodwill balance$289,750 $289,750 
Additions from acquisitions439 — 
Ending goodwill balance$290,189 $289,750 
Schedule of Finite-Lived Intangible Assets
Amortizable intangible assets consist of the following:
  December 31, 2024December 31, 2023
 (Dollar amounts in thousands)
Avg.
Life
(years)
Gross
Carrying
Amount
Accumulated
Amortization
Gross
Carrying
Amount
Accumulated
Amortization
Customer relationships2$140,417 $140,193 $140,191 $140,165 
Merchant relationships10389,760 152,630 389,760 113,740 
Trade name740,000 22,108 40,000 16,394 
Non-compete agreements346,719 46,719 46,719 44,973 
Total other intangible assets$616,896 $361,650 $616,670 $315,272 
Aggregate Amortization Expense
Aggregate amortization expense (in thousands):
Year Ended December 31, 2024$46,382 
Year Ended December 31, 2023$58,022 
Year Ended December 31, 2022$65,890 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated amortization expense, assuming current intangible balances and no new acquisitions, for each of the years ending December 31, is as follows:
(in thousands)Estimated
Amortization Expense
2025$44,736 
202644,604 
202744,604 
202839,638 
202938,593 
Thereafter43,071 
Total amortization expense$255,246